JINUSHI Co.,Ltd.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 45 327
EBIT TTM (mln): 8 768
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 8,309 11,201 7,994 1,141 9,974 6,573 10,829 16,252 17,378 26,614 31,261 39,834 74,187 64,837 56,177 49,887
Przychód Δ r/r 0.0% 34.8% -28.6% -85.7% 773.9% -34.1% 64.8% 50.1% 6.9% 53.1% 17.5% 27.4% 86.2% -12.6% -13.4% -11.2%
Marża brutto 21.6% 3.6% 13.8% 68.0% 13.4% 18.3% 21.0% 28.6% 42.7% 29.0% 21.9% 20.5% 12.3% 13.8% 16.5% 21.8%
EBIT (mln) 1,033 -409 607 319 746 531 1,441 3,548 5,956 4,843 3,684 4,447 5,245 5,012 5,475 6,411
EBIT Δ r/r 0.0% -139.6% -248.3% -47.5% 134.4% -28.9% 171.4% 146.3% 67.9% -18.7% -23.9% 20.7% 17.9% -4.4% 9.2% 17.1%
EBIT (%) 12.4% -3.7% 7.6% 27.9% 7.5% 8.1% 13.3% 21.8% 34.3% 18.2% 11.8% 11.2% 7.1% 7.7% 9.7% 12.9%
Koszty finansowe (mln) 118 313 274 124 14 55 155 262 293 610 542 613 729 0 457 598
EBITDA (mln) 1,063 -541 620 332 757 536 1,146 3,266 5,935 5,913 3,745 5,107 5,445 5,108 5,605 6,688
EBITDA(%) 12.8% -4.8% 7.8% 29.1% 7.6% 8.2% 10.6% 20.1% 34.2% 22.2% 12.0% 12.8% 7.3% 7.9% 10.0% 13.4%
Podatek (mln) 476 46 53 -125 336 148 385 1,078 1,989 1,162 962 1,146 1,450 1,284 1,802 967
Zysk Netto (mln) 498 -917 245 317 394 318 667 1,864 3,606 6,437 1,958 2,685 3,177 3,267 3,124 3,641
Zysk netto Δ r/r 0.0% -284.1% -126.7% 29.8% 24.0% -19.2% 109.7% 179.6% 93.5% 78.5% -69.6% 37.1% 18.3% 2.8% -4.4% 16.5%
Zysk netto (%) 6.0% -8.2% 3.1% 27.8% 3.9% 4.8% 6.2% 11.5% 20.7% 24.2% 6.3% 6.7% 4.3% 5.0% 5.6% 7.3%
EPS 35.05 -82592.98 22019.99 28589.99 354.53 71.57 48.05 125.91 209.09 366.84 109.61 149.3 174.59 178.62 170.9 199.16
EPS (rozwodnione) 29.9 -82592.98 22019.99 28589.99 354.53 71.57 42.1 106.33 203.09 359.93 108.69 148.35 174.41 178.62 170.9 199.16
Ilośc akcji (mln) 14 0 0 0 1 4 14 15 17 18 18 18 18 18 18 18
Ważona ilośc akcji (mln) 17 0 0 0 1 4 16 18 18 18 18 18 18 18 18 18
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY