Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 10 331.327 | 11 171.971 | 13 640.028 | 15 674.785 | 18 996.385 | 24 909.428 | 31 188.153 | 38 613.559 | 61 053.584 | 83 986.576 | 97 074.46 | 115 901.233 | 132 648.424 | 153 821.598 | 171 276.23 | 174 710.88 | 184 970.366 | 195 137.808 | 216 526.82 |
| Aktywa trwałe (mln) | 4 281.509 | 4 456.597 | 5 383.525 | 5 850.215 | 6 181.192 | 8 436.382 | 10 215.588 | 11 804.436 | 16 244.283 | 22 486.568 | 22 731.796 | 27 764.836 | 31 342.079 | 42 191.538 | 51 876.959 | 50 374.0 | 55 768.32 | 60 816.667 | 70 762.667 |
| Rzeczowe aktywa trwałe netto | 3 981.674 | 4 162.9 | 5 056.249 | 5 452.882 | 5 795.127 | 8 057.035 | 9 730.796 | 9 800.315 | 13 721.745 | 20 114.909 | 20 246.851 | 24 861.461 | 27 850.051 | 32 790.988 | 33 970.793 | 35 096.88 | 37 975.377 | 41 227.276 | 47 033.415 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 135.193 |
| Wartości niematerialne i prawne | 33.28 | 33.372 | 30.819 | 27.598 | 32.855 | 31.959 | 37.373 | 25.609 | 32.728 | 27.747 | 34.828 | 84.159 | 80.566 | 101.741 | 112.794 | 69.799 | 149.131 | 238.909 | 369.43 |
| Wartość firmy i wartości niematerialne i prawne | 33.28 | 33.372 | 30.819 | 27.598 | 32.855 | 31.959 | 37.373 | 25.609 | 32.728 | 27.747 | 34.828 | 84.159 | 80.566 | 101.741 | 112.794 | 69.799 | 149.131 | 238.909 | 504.623 |
| Należności netto | 2 110.964 | 1 802.166 | 1 520.539 | 2 544.505 | 3 293.145 | 3 695.656 | 6 683.171 | 7 017.305 | 13 674.903 | 11 823.495 | 15 374.122 | 15 474.016 | 11 980.004 | 15 629.971 | 11 478.607 | 10 271.563 | 8 766.977 | 11 060.567 | 11 306.643 |
| Inwestycje długoterminowe | (2 071.546) | (1 863.955) | (2 199.617) | (2 121.53) | (3 310.187) | (2 954.603) | (1 679.291) | (3 268.436) | (3 334.296) | (6 553.005) | (3 398.651) | (1 849.961) | (1 222.308) | (6 951.392) | 2 194.282 | (6 431.066) | 9 598.645 | 4 852.779 | 5 666.649 |
| Aktywa obrotowe | 6 049.818 | 6 715.374 | 8 256.503 | 9 824.57 | 12 815.193 | 16 473.046 | 20 972.565 | 26 809.123 | 44 809.301 | 61 500.008 | 74 342.664 | 88 136.397 | 101 306.345 | 111 630.06 | 119 399.271 | 124 336.88 | 129 202.046 | 134 321.141 | 145 764.153 |
| Środki pieniężne i Inwestycje | 3 180.872 | 4 246.359 | 5 935.386 | 6 652.327 | 8 613.585 | 11 309.225 | 11 617.569 | 17 044.954 | 27 545.943 | 45 870.675 | 56 231.282 | 69 906.563 | 84 835.179 | 92 101.464 | 102 870.153 | 108 132.099 | 115 059.322 | 118 517.057 | 128 006.474 |
| Zapasy | 663.001 | 620.46 | 624.575 | 621.889 | 902.085 | 1 460.583 | 2 532.123 | 2 693.251 | 3 538.339 | 3 729.711 | 2 584.664 | 2 576.832 | 3 893.35 | 3 631.102 | 4 026.42 | 5 707.545 | 5 190.796 | 4 590.985 | 5 733.12 |
| Inwestycje krótkoterminowe | 2 278.178 | 2 068.733 | 2 418.821 | 2 388.307 | 3 557.715 | 3 185.605 | 2 013.552 | 3 542.153 | 3 445.479 | 6 658.396 | 3 490.875 | 2 010.555 | 1 431.753 | 7 180.904 | 13 248.881 | 18 982.805 | 4 887.691 | 11 027.157 | 10 005.019 |
| Środki pieniężne i inne aktywa pieniężne | 902.694 | 2 177.626 | 3 516.565 | 4 264.02 | 5 055.87 | 8 123.62 | 9 604.017 | 13 502.801 | 24 100.464 | 39 212.279 | 52 740.407 | 67 896.008 | 83 403.426 | 84 920.56 | 89 621.272 | 89 149.294 | 110 171.631 | 107 489.9 | 113 658.347 |
| Należności krótkoterminowe | 249.019 | 242.964 | 269.949 | 404.34 | 557.437 | 1 356.998 | 3 554.554 | 2 504.544 | 4 999.429 | 2 864.018 | 1 883.276 | 2 171.606 | 1 805.161 | 1 489.515 | 1 600.31 | 1 677.295 | 1 690.152 | 1 730.666 | 1 854.574 |
| Dług krótkoterminowy | 266.516 | 29.071 | 114.466 | 22.127 | 114.517 | 444.86 | 93.578 | 85.465 | 190.165 | 157.531 | 37.706 | 398.12 | 553.714 | 259.371 | 293.809 | 52.049 | 76.474 | 53.027 | 251.021 |
| Zobowiązania krótkoterminowe | 1 145.993 | 1 011.824 | 1 662.474 | 1 947.729 | 2 543.056 | 5 045.03 | 8 074.556 | 8 096.935 | 14 783.207 | 20 527.062 | 20 141.26 | 23 409.706 | 24 930.979 | 27 150.157 | 30 229.181 | 32 733.346 | 29 387.923 | 29 517.322 | 30 578.076 |
| Rozliczenia międzyokresowe | 574.693 | 652.837 | 1 212.782 | 1 458.228 | 1 788.345 | 3 159.327 | 4 172.927 | 5 477.317 | 9 567.95 | 17 449.863 | 18 169.904 | 20 790.327 | 4 241.295 | 25 319.315 | 28 190.027 | 30 911.88 | 0.0 | 27 648.028 | 0.0 |
| Zobowiązania długoterminowe | 30.959 | 39.507 | 46.784 | 20.856 | 67.332 | 53.965 | 49.185 | 71.467 | 72.208 | 73.215 | 90.685 | 94.296 | 117.874 | 277.53 | 244.891 | 237.812 | 473.343 | 110.085 | 561.138 |
| Rezerwy z tytułu odroczonego podatku | 8.691 | 17.049 | 29.28 | 0.0 | 0.0 | 0.0 | 0.0 | 9.463 | 10.329 | 0.119 | 11.388 | 0.598 | 15.56 | 2.626 | 8.692 | 15.131 | 332.874 | 11.4 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 204.36 | 166.565 | 169.55 | 132.885 | 80.562 | 85.453 |
| Zobowiązania ogółem | 1 176.952 | 1 051.331 | 1 709.258 | 1 968.585 | 2 610.388 | 5 098.995 | 8 123.741 | 8 168.402 | 14 855.415 | 20 600.277 | 20 231.945 | 23 504.002 | 25 048.853 | 27 427.687 | 30 474.072 | 32 971.158 | 29 861.266 | 29 627.407 | 31 139.214 |
| Kapitał własny | 9 154.375 | 10 120.64 | 11 930.77 | 13 706.2 | 16 385.997 | 19 810.433 | 23 064.412 | 30 445.157 | 46 198.169 | 63 386.299 | 76 842.515 | 92 397.231 | 107 599.571 | 126 393.911 | 140 802.158 | 141 739.722 | 155 109.1 | 165 510.401 | 185 387.606 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 868.664 |
| Pasywa | 10 331.327 | 11 171.971 | 13 640.028 | 15 674.785 | 18 996.385 | 24 909.428 | 31 188.153 | 38 613.559 | 61 053.584 | 83 986.576 | 97 074.46 | 115 901.233 | 132 648.424 | 153 821.598 | 171 276.23 | 174 710.88 | 184 970.366 | 195 137.808 | nan |
| Inwestycje | 206.632 | 204.778 | 219.204 | 266.777 | 247.528 | 231.002 | 334.261 | 273.717 | 111.183 | 105.391 | 92.224 | 160.594 | 209.445 | 229.512 | 15 443.163 | 12 551.739 | 14 486.336 | 15 879.936 | 20 014.776 |
| Dług (mln) | 266.516 | 29.071 | 114.466 | 22.127 | 114.517 | 444.86 | 93.578 | 85.465 | 190.165 | 157.531 | 37.706 | 398.12 | 553.714 | 423.93 | 416.973 | 171.107 | 151.658 | 81.59 | 291.041 |
| Środki pieniężne i inne aktywa pieniężne | 902.694 | 2 177.626 | 3 516.565 | 4 264.02 | 5 055.87 | 8 123.62 | 9 604.017 | 13 502.801 | 24 100.464 | 39 212.279 | 52 740.407 | 67 896.008 | 83 403.426 | 84 920.56 | 89 621.272 | 89 149.294 | 110 171.631 | 107 489.9 | 113 658.347 |
| Dług netto | (636.178) | (2 148.555) | (3 402.099) | (4 241.893) | (4 941.353) | (7 678.76) | (9 510.439) | (13 417.336) | (23 910.299) | (39 054.748) | (52 702.701) | (67 497.888) | (82 849.712) | (84 496.63) | (89 204.299) | (88 978.187) | (110 019.973) | (107 408.31) | (113 367.306) |
| Ticker | 3008.TW | 3008.TW | 3008.TW | 3008.TW | 3008.TW | 3008.TW | 3008.TW | 3008.TW | 3008.TW | 3008.TW | 3008.TW | 3008.TW | 3008.TW | 3008.TW | 3008.TW | 3008.TW | 3008.TW | 3008.TW | 3008.TW |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |