LARGAN Precision Co.,Ltd

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 7,341 5,882 7,478 8,154 12,351 15,984 20,072 27,433 45,810 55,869 48,352 53,128 49,952 60,745 55,944 46,962 47,675 48,842 59,458
Przychód Δ r/r 0.0% -19.9% 27.1% 9.0% 51.5% 29.4% 25.6% 36.7% 67.0% 22.0% -13.5% 9.9% -6.0% 21.6% -7.9% -16.1% 1.5% 2.4% 21.7%
Marża brutto 61.9% 55.7% 53.5% 43.8% 47.0% 43.4% 41.7% 47.2% 53.5% 57.4% 67.1% 69.4% 68.8% 69.0% 67.0% 59.9% 54.7% 48.7% 52.5%
EBIT (mln) 4,113 2,917 3,129 2,722 4,661 5,472 6,798 10,781 21,067 27,655 27,914 32,093 29,612 36,582 31,696 23,028 27,828 17,807 24,033
EBIT Δ r/r 0.0% -29.1% 7.3% -13.0% 71.2% 17.4% 24.2% 58.6% 95.4% 31.3% 0.9% 15.0% -7.7% 23.5% -13.4% -27.3% 20.8% -36.0% 35.0%
EBIT (%) 56.0% 49.6% 41.8% 33.4% 37.7% 34.2% 33.9% 39.3% 46.0% 49.5% 57.7% 60.4% 59.3% 60.2% 56.7% 49.0% 58.4% 36.5% 40.4%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 5 0 0 0 0 3 2 2 2 1 1
EBITDA (mln) 4,689 3,563 3,856 3,391 5,401 6,712 7,982 12,949 24,629 31,001 30,350 34,260 32,507 40,392 36,040 27,773 32,947 27,525 38,405
EBITDA(%) 63.9% 60.6% 51.6% 41.6% 43.7% 42.0% 39.8% 47.2% 53.8% 55.5% 62.8% 64.5% 65.1% 66.5% 64.4% 59.1% 69.1% 56.4% 64.6%
Podatek (mln) 278 432 96 157 289 638 1,234 1,891 3,525 5,003 5,518 5,984 6,826 8,316 7,160 4,355 5,202 4,200 5,963
Zysk Netto (mln) 3,890 2,570 3,242 2,486 4,044 5,199 5,578 9,610 19,438 24,157 22,733 25,976 24,370 28,263 24,534 18,671 22,625 17,902 25,915
Zysk netto Δ r/r 0.0% -33.9% 26.2% -23.3% 62.7% 28.5% 7.3% 72.3% 102.3% 24.3% -5.9% 14.3% -6.2% 16.0% -13.2% -23.9% 21.2% -20.9% 44.8%
Zysk netto (%) 53.0% 43.7% 43.4% 30.5% 32.7% 32.5% 27.8% 35.0% 42.4% 43.2% 47.0% 48.9% 48.8% 46.5% 43.9% 39.8% 47.5% 36.7% 43.6%
EPS 30.82 20.04 24.43 18.62 30.15 38.76 41.61 71.64 144.91 180.08 169.47 193.65 181.67 210.7 182.9 139.28 169.52 134.13 194.16
EPS (rozwodnione) 30.82 20.04 23.9 18.37 29.84 38.19 40.98 70.63 142.94 176.92 167.82 191.77 180.05 208.79 180.94 137.49 166.89 132.62 192.4
Ilośc akcji (mln) 126 128 133 134 134 134 134 134 134 134 134 134 134 134 134 134 133 133 133
Ważona ilośc akcji (mln) 126 128 136 135 136 136 136 136 136 137 135 135 135 135 136 136 136 135 135
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD