Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 50 614.2 | 61 053.6 | 68 671.8 | 76 145.4 | 77 430.5 | 83 986.6 | 86 618.6 | 89 079.8 | 85 297.3 | 97 074.5 | 101 248.6 | 104 753.0 | 104 414.6 | 115 901.2 | 120 261.2 | 125 893.5 | 123 349.8 | 132 648.4 | 139 531.6 | 145 714.6 | 142 705.0 | 153 821.6 | 163 097.5 | 166 261.2 | 161 371.9 | 171 276.2 | 179 001.4 | 177 945.0 | 168 929.7 | 174 710.9 | 177 452.3 | 175 632.9 | 179 106.7 | 184 970.4 | 189 576.0 | 184 264.0 | 190 075.9 | 195 137.8 | 205 783.8 | 204 080.9 | 201 811.4 | 216 526.8 |
| Aktywa trwałe | 12 572.5 | 16 244.3 | 20 303.7 | 22 453.3 | 22 563.1 | 22 486.6 | 22 781.1 | 22 698.6 | 22 702.3 | 22 731.8 | 23 567.8 | 24 321.7 | 26 829.8 | 27 764.8 | 28 491.9 | 29 094.5 | 30 170.0 | 31 342.1 | 34 005.3 | 34 759.1 | 35 293.0 | 42 191.5 | 45 760.1 | 46 112.2 | 52 584.2 | 51 877.0 | 53 862.4 | 53 725.5 | 52 337.0 | 50 374.0 | 52 914.9 | 53 924.2 | 55 902.5 | 55 768.3 | 56 965.9 | 58 655.0 | 61 386.0 | 60 816.7 | 66 419.3 | 72 430.9 | 71 209.6 | 70 762.7 |
| Rzeczowe aktywa trwałe netto | 10 381.0 | 13 721.7 | 17 805.7 | 20 108.7 | 20 090.7 | 20 114.9 | 20 216.1 | 20 152.6 | 20 108.4 | 20 246.9 | 20 338.2 | 21 109.1 | 22 809.1 | 24 861.5 | 25 348.5 | 26 000.7 | 26 490.5 | 27 850.1 | 27 979.4 | 31 291.8 | 31 912.3 | 32 791.0 | 32 937.9 | 33 672.6 | 34 053.6 | 33 970.8 | 33 945.1 | 34 594.0 | 35 176.8 | 35 096.9 | 35 854.9 | 36 784.2 | 37 191.8 | 37 975.4 | 38 467.9 | 39 411.9 | 40 474.1 | 41 227.3 | 42 494.2 | 46 504.4 | 45 034.2 | 47 033.4 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 27.2 | 32.7 | 32.5 | 31.2 | 31.3 | 27.7 | 45.4 | 40.8 | 39.2 | 34.8 | 34.2 | 28.7 | 86.7 | 84.2 | 80.4 | 100.1 | 88.3 | 80.6 | 92.9 | 119.9 | 114.8 | 101.7 | 92.8 | 78.5 | 114.5 | 112.8 | 97.7 | 110.5 | 88.9 | 69.8 | 90.4 | 163.6 | 156.6 | 149.1 | 135.7 | 183.4 | 195.4 | 238.9 | 201.8 | 208.9 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 27.2 | 32.7 | 32.5 | 31.2 | 31.3 | 27.7 | 45.4 | 40.8 | 39.2 | 34.8 | 34.2 | 28.7 | 86.7 | 84.2 | 80.4 | 100.1 | 88.3 | 80.6 | 92.9 | 119.9 | 114.8 | 101.7 | 92.8 | 78.5 | 114.5 | 112.8 | 97.7 | 110.5 | 88.9 | 69.8 | 90.4 | 163.6 | 156.6 | 149.1 | 135.7 | 183.4 | 195.4 | 238.9 | 201.8 | 208.9 | 227.4 | 504.6 |
| Należności netto | 11 032.4 | 13 674.9 | 8 620.9 | 10 988.0 | 13 487.0 | 11 823.5 | 8 689.7 | 10 660.7 | 14 076.5 | 15 374.1 | 11 343.3 | 11 929.9 | 14 553.9 | 15 474.0 | 9 712.3 | 13 751.8 | 16 552.4 | 11 980.0 | 10 490.2 | 12 970.8 | 17 847.4 | 15 630.0 | 12 739.4 | 12 065.6 | 12 137.7 | 11 478.6 | 8 676.8 | 7 527.2 | 9 195.1 | 10 271.6 | 8 012.5 | 7 072.5 | 10 212.5 | 8 767.0 | 7 361.6 | 5 999.5 | 11 320.0 | 11 060.6 | 7 776.5 | 7 685.9 | 0.0 | 11 306.6 |
| Inwestycje długoterminowe | (4 023.9) | (3 334.3) | (2 175.7) | (6 099.7) | (2 861.8) | (6 553.0) | (9 258.3) | (5 480.8) | (657.6) | (3 398.7) | (4 788.4) | (7 006.6) | (1 269.9) | (1 850.0) | (4 570.1) | (4 118.2) | (388.4) | (1 222.3) | (1 432.3) | (702.9) | 118.1 | (6 951.4) | 2 241.3 | 10.9 | 5 550.2 | 2 194.3 | 979.8 | (3 185.2) | (791.1) | (6 431.1) | (1 192.8) | 8 116.5 | 10 139.2 | 9 598.6 | 7 365.3 | 8 976.1 | 9 490.1 | 4 852.8 | 8 117.4 | 25 346.2 | 10 313.2 | 5 666.6 |
| Aktywa obrotowe | 38 041.8 | 44 809.3 | 48 368.1 | 53 692.2 | 54 867.4 | 61 500.0 | 63 837.5 | 66 381.2 | 62 595.0 | 74 342.7 | 77 680.8 | 80 431.3 | 77 584.7 | 88 136.4 | 91 769.3 | 96 799.0 | 93 179.7 | 101 306.3 | 105 526.3 | 110 955.5 | 107 412.0 | 111 630.1 | 117 337.4 | 120 149.0 | 108 787.7 | 119 399.3 | 125 139.0 | 124 219.5 | 116 592.7 | 124 336.9 | 124 537.5 | 121 708.7 | 123 204.3 | 129 202.0 | 132 610.1 | 125 609.0 | 128 689.9 | 134 321.1 | 139 364.5 | 131 650.0 | 130 601.8 | 145 764.2 |
| Środki pieniężne i Inwestycje | 23 826.6 | 27 545.9 | 34 835.6 | 38 267.1 | 36 837.5 | 45 870.7 | 51 197.7 | 51 481.5 | 44 943.4 | 56 231.3 | 63 053.2 | 65 154.2 | 60 274.6 | 69 906.6 | 78 357.5 | 78 819.6 | 72 844.6 | 84 835.2 | 90 256.2 | 92 522.2 | 85 064.5 | 92 101.5 | 99 405.5 | 102 421.0 | 91 714.9 | 102 870.2 | 111 211.7 | 110 426.7 | 100 849.2 | 108 132.1 | 109 936.4 | 106 329.6 | 106 246.1 | 115 059.3 | 119 375.3 | 112 731.3 | 111 092.4 | 118 517.1 | 126 766.1 | 115 280.0 | 109 229.0 | 128 006.5 |
| Zapasy | 3 139.6 | 3 538.3 | 4 859.4 | 4 397.3 | 4 457.9 | 3 729.7 | 3 876.6 | 4 145.0 | 3 319.8 | 2 584.7 | 3 002.6 | 2 838.6 | 2 418.7 | 2 576.8 | 3 448.5 | 3 629.4 | 3 321.9 | 3 893.4 | 4 506.1 | 4 646.1 | 3 960.1 | 3 631.1 | 4 562.6 | 5 013.5 | 4 448.0 | 4 026.4 | 4 846.7 | 5 736.9 | 6 207.8 | 5 707.5 | 6 269.9 | 6 824.5 | 6 534.5 | 5 190.8 | 5 664.0 | 6 517.6 | 5 998.2 | 4 591.0 | 4 522.9 | 5 443.5 | 5 698.5 | 5 733.1 |
| Inwestycje krótkoterminowe | 4 127.0 | 3 445.5 | 2 288.2 | 6 209.3 | 2 972.9 | 6 658.4 | 9 362.3 | 5 581.6 | 737.8 | 3 490.9 | 5 000.6 | 7 128.3 | 1 449.1 | 2 010.6 | 4 731.2 | 4 285.3 | 574.1 | 1 431.8 | 1 659.3 | 915.8 | 98.5 | 7 180.9 | 7 488.7 | 9 552.1 | 10 288.0 | 13 248.9 | 15 203.5 | 18 674.0 | 15 372.4 | 18 982.8 | 14 146.0 | 5 343.9 | 4 658.2 | 4 887.7 | 7 219.6 | 6 063.0 | 7 386.0 | 11 027.2 | 12 092.6 | 8 859.9 | 12 498.1 | 14 348.1 |
| Środki pieniężne i inne aktywa pieniężne | 19 699.6 | 24 100.5 | 32 547.5 | 32 057.8 | 33 864.6 | 39 212.3 | 41 835.4 | 45 900.0 | 44 205.6 | 52 740.4 | 58 052.6 | 58 025.9 | 58 825.4 | 67 896.0 | 73 626.3 | 74 534.2 | 72 270.4 | 83 403.4 | 88 596.9 | 91 606.5 | 84 966.1 | 84 920.6 | 91 916.7 | 92 868.9 | 81 426.8 | 89 621.3 | 96 008.2 | 91 752.7 | 85 476.9 | 89 149.3 | 95 790.4 | 100 985.7 | 101 587.9 | 110 171.6 | 112 155.6 | 106 668.3 | 103 706.4 | 107 489.9 | 114 673.5 | 106 420.1 | 96 730.9 | 113 658.3 |
| Należności krótkoterminowe | 4 078.1 | 4 999.4 | 3 309.9 | 3 547.4 | 3 963.5 | 2 864.0 | 1 721.9 | 1 473.5 | 1 372.5 | 1 883.3 | 1 326.4 | 1 257.1 | 1 734.7 | 2 171.6 | 1 930.3 | 1 746.2 | 1 728.5 | 1 805.2 | 1 652.9 | 1 578.5 | 1 482.0 | 1 489.5 | 1 484.0 | 1 390.4 | 1 039.9 | 1 600.3 | 1 505.3 | 1 577.7 | 1 508.1 | 1 677.3 | 1 342.5 | 1 155.4 | 1 293.7 | 1 690.2 | 1 302.0 | 1 100.3 | 3 028.3 | 1 730.7 | 1 658.3 | 2 276.9 | 2 556.8 | 1 854.6 |
| Dług krótkoterminowy | 211.5 | 190.2 | 179.3 | 269.7 | 164.4 | 157.5 | 197.5 | 79.2 | 34.2 | 37.7 | 0.0 | 162.2 | 409.3 | 398.1 | 444.7 | 591.0 | 400.6 | 553.7 | 553.4 | 365.0 | 421.2 | 259.4 | 408.0 | 349.8 | 293.0 | 293.8 | 122.2 | 46.0 | 50.6 | 52.0 | 54.5 | 57.0 | 57.5 | 76.5 | 58.2 | 56.6 | 55.3 | 53.0 | 50.0 | 46.7 | 182.2 | 251.0 |
| Zobowiązania krótkoterminowe | 11 875.4 | 14 783.2 | 18 022.4 | 27 607.0 | 18 933.4 | 20 527.1 | 20 003.4 | 27 347.2 | 17 401.0 | 20 141.3 | 21 075.6 | 28 223.5 | 20 162.9 | 23 409.7 | 24 151.5 | 33 024.4 | 22 293.0 | 24 931.0 | 26 454.0 | 35 159.4 | 23 877.1 | 27 150.2 | 29 686.6 | 38 823.1 | 27 360.4 | 30 229.2 | 44 116.2 | 40 685.6 | 26 770.1 | 32 733.3 | 34 629.4 | 27 643.5 | 27 190.2 | 29 387.9 | 36 438.9 | 27 255.3 | 29 043.9 | 29 517.3 | 37 257.2 | 29 858.9 | 27 228.7 | 30 578.1 |
| Rozliczenia międzyokresowe | 7 493.0 | 9 568.0 | 14 502.5 | 23 766.8 | 14 656.9 | 17 449.9 | 18 032.5 | 25 738.5 | 15 823.5 | 18 169.9 | 0.0 | 26 757.8 | 17 771.5 | 20 790.3 | 21 727.0 | 30 632.5 | 19 973.7 | 22 508.7 | 24 053.0 | 33 007.4 | 21 739.1 | 25 319.3 | 27 472.7 | 36 739.2 | 25 514.6 | 28 190.0 | 42 113.5 | 38 690.7 | 24 409.3 | 30 911.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 26 008.4 | 25 450.5 | 27 648.0 | 35 113.6 | 2 148.5 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 77.8 | 72.2 | 83.1 | 77.2 | 1 678.0 | 73.2 | 71.9 | 70.7 | 71.1 | 90.7 | 77.1 | 76.8 | 77.5 | 94.3 | 91.1 | 92.0 | 91.1 | 117.9 | 197.8 | 156.7 | 144.1 | 277.5 | 267.6 | 275.3 | 265.4 | 244.9 | 242.0 | 231.5 | 239.7 | 237.8 | 342.2 | 511.3 | 1 005.7 | 473.3 | 330.3 | 485.0 | 747.9 | 110.1 | 568.8 | 611.4 | 303.7 | 561.1 |
| Rezerwy z tytułu odroczonego podatku | 21.1 | 10.3 | 18.1 | 12.2 | 28.6 | 0.1 | 0.1 | 0.0 | 0.2 | 11.4 | 0.4 | 0.5 | 0.5 | 0.6 | 2.4 | 2.5 | 1.8 | 15.6 | 53.9 | 6.0 | 2.0 | 2.6 | 4.5 | 6.3 | 7.9 | 8.7 | 13.6 | 15.4 | 14.0 | 15.1 | 136.1 | 316.6 | 824.4 | 332.9 | 203.9 | 371.4 | 646.6 | 11.4 | 456.9 | 506.6 | 205.8 | 460.7 |
| Zobowiązania długoterminowe | 77.8 | 72.2 | 83.1 | 77.2 | 1 678.0 | 73.2 | 71.9 | 70.7 | 71.1 | 90.7 | 77.1 | 76.8 | 77.5 | 94.3 | 91.1 | 92.0 | 91.1 | 117.9 | 197.8 | 156.7 | 144.1 | 277.5 | 267.6 | 275.3 | 265.4 | 244.9 | 242.0 | 231.5 | 239.7 | 237.8 | 342.2 | 511.3 | 1 005.7 | 473.3 | 330.3 | 485.0 | 747.9 | 110.1 | 568.8 | 611.4 | 303.7 | 561.1 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 80.3 | 86.6 | 76.4 | 204.4 | 194.8 | 204.5 | 193.0 | 166.6 | 176.1 | 164.8 | 179.9 | 169.6 | 168.2 | 158.9 | 147.3 | 132.9 | 119.6 | 104.9 | 91.1 | 80.6 | 95.7 | 39.0 | 69.4 | 85.5 |
| Zobowiązania ogółem | 11 953.1 | 14 855.4 | 18 105.5 | 27 684.2 | 20 611.4 | 20 600.3 | 20 075.2 | 27 417.8 | 17 472.2 | 20 231.9 | 21 152.7 | 28 300.3 | 20 240.4 | 23 504.0 | 24 242.6 | 33 116.3 | 22 384.1 | 25 048.9 | 26 651.8 | 35 316.0 | 24 021.2 | 27 427.7 | 29 954.2 | 39 098.4 | 27 625.8 | 30 474.1 | 44 358.2 | 40 917.1 | 27 009.8 | 32 971.2 | 34 971.7 | 28 154.9 | 28 195.8 | 29 861.3 | 36 769.2 | 27 740.2 | 29 791.7 | 29 627.4 | 37 826.0 | 30 470.3 | 27 532.4 | 31 139.2 |
| Kapitał (fundusz) podstawowy | 1 341.4 | 1 341.4 | 1 341.4 | 1 341.4 | 1 341.4 | 1 341.4 | 1 341.4 | 1 341.4 | 1 341.4 | 1 341.4 | 1 341.4 | 1 341.4 | 1 341.4 | 1 341.4 | 1 341.4 | 1 341.4 | 1 341.4 | 1 341.4 | 1 341.4 | 1 341.4 | 1 341.4 | 1 341.4 | 1 341.4 | 1 341.4 | 1 341.4 | 1 341.4 | 1 341.4 | 1 341.4 | 1 341.4 | 1 341.4 | 1 341.4 | 1 334.7 | 1 334.7 | 1 334.7 | 1 334.7 | 1 334.7 | 1 334.7 | 1 334.7 | 1 334.7 | 1 334.7 | 1 334.7 | 1 334.7 |
| Zyski zatrzymane | 35 492.1 | 42 918.9 | 42 973.6 | 39 012.8 | 47 218.6 | 53 930.6 | 57 553.3 | 50 309.9 | 57 270.5 | 65 720.3 | 70 602.5 | 64 038.8 | 71 808.6 | 80 398.2 | 84 419.3 | 75 713.6 | 84 084.9 | 90 550.0 | 95 604.0 | 91 164.8 | 99 730.2 | 107 813.8 | 114 534.1 | 105 760.2 | 111 628.0 | 118 658.3 | 111 699.7 | 112 594.8 | 117 855.3 | 118 222.0 | 118 529.4 | 120 930.0 | 123 800.4 | 127 837.5 | 124 986.9 | 153 497.3 | 155 912.9 | 160 871.1 | 161 510.0 | 138 918.0 | 167 293.2 | 147 820.9 |
| Kapitał własny | 38 661.1 | 46 198.2 | 50 566.4 | 48 461.2 | 56 819.1 | 63 386.3 | 66 543.4 | 61 661.9 | 67 825.1 | 76 842.5 | 80 095.9 | 76 452.7 | 84 174.1 | 92 397.2 | 96 018.7 | 92 777.2 | 100 965.7 | 107 599.6 | 112 879.8 | 110 398.5 | 118 683.8 | 126 393.9 | 133 143.3 | 127 162.8 | 133 746.0 | 140 802.2 | 134 643.2 | 137 028.0 | 141 919.9 | 141 739.7 | 142 480.7 | 147 478.0 | 150 910.9 | 155 109.1 | 152 806.9 | 156 523.8 | 160 284.1 | 165 510.4 | 167 957.8 | 173 610.7 | 174 279.0 | 185 387.6 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 868.7 |
| Pasywa | 50 614.2 | 61 053.6 | 68 671.8 | 76 145.4 | 77 430.5 | 83 986.6 | 86 618.6 | 89 079.8 | 85 297.3 | 97 074.5 | 101 248.6 | 104 753.0 | 104 414.6 | 115 901.2 | 120 261.2 | 125 893.5 | 123 349.8 | 132 648.4 | 139 531.6 | 145 714.6 | 142 705.0 | 153 821.6 | 163 097.5 | 166 261.2 | 161 371.9 | 171 276.2 | 179 001.4 | 177 945.0 | 168 929.7 | 174 710.9 | 177 452.3 | 175 632.9 | 179 106.7 | 184 970.4 | 189 576.0 | 184 264.0 | 190 075.9 | 195 137.8 | 205 783.8 | 204 080.9 | 201 811.4 | 216 526.8 |
| Inwestycje | 103.0 | 111.2 | 112.5 | 109.7 | 111.0 | 105.4 | 104.0 | 100.8 | 80.2 | 92.2 | 212.2 | 121.6 | 179.2 | 160.6 | 161.1 | 167.2 | 185.7 | 209.4 | 227.0 | 212.9 | 216.6 | 229.5 | 9 730.0 | 9 563.0 | 15 838.3 | 15 443.2 | 16 183.3 | 15 488.8 | 14 581.3 | 12 551.7 | 12 953.2 | 13 460.4 | 14 797.4 | 14 486.3 | 14 584.9 | 15 039.1 | 16 876.0 | 15 879.9 | 20 210.0 | 34 206.1 | 22 811.3 | 20 014.8 |
| Dług | 211.5 | 190.2 | 179.3 | 269.7 | 164.4 | 157.5 | 197.5 | 79.2 | 34.2 | 37.7 | 0.0 | 162.2 | 409.3 | 398.1 | 444.7 | 591.0 | 400.6 | 553.7 | 595.3 | 414.8 | 462.6 | 423.9 | 562.4 | 510.4 | 442.6 | 417.0 | 252.8 | 165.2 | 179.9 | 171.1 | 168.2 | 159.8 | 147.3 | 151.7 | 119.7 | 105.7 | 92.7 | 81.6 | 95.8 | 85.7 | 214.8 | 291.0 |
| Środki pieniężne i inne aktywa pieniężne | 19 699.6 | 24 100.5 | 32 547.5 | 32 057.8 | 33 864.6 | 39 212.3 | 41 835.4 | 45 900.0 | 44 205.6 | 52 740.4 | 58 052.6 | 58 025.9 | 58 825.4 | 67 896.0 | 73 626.3 | 74 534.2 | 72 270.4 | 83 403.4 | 88 596.9 | 91 606.5 | 84 966.1 | 84 920.6 | 91 916.7 | 92 868.9 | 81 426.8 | 89 621.3 | 96 008.2 | 91 752.7 | 85 476.9 | 89 149.3 | 95 790.4 | 100 985.7 | 101 587.9 | 110 171.6 | 112 155.6 | 106 668.3 | 103 706.4 | 107 489.9 | 114 673.5 | 106 420.1 | 96 730.9 | 113 658.3 |
| Dług netto | (19 488.1) | (23 910.3) | (32 368.1) | (31 788.1) | (33 700.3) | (39 054.7) | (41 637.9) | (45 820.8) | (44 171.4) | (52 702.7) | (58 052.6) | (57 863.7) | (58 416.1) | (67 497.9) | (73 181.6) | (73 943.3) | (71 869.9) | (82 849.7) | (88 001.6) | (91 191.7) | (84 503.4) | (84 496.6) | (91 354.3) | (92 358.5) | (80 984.2) | (89 204.3) | (95 755.4) | (91 587.5) | (85 296.9) | (88 978.2) | (95 622.1) | (100 825.9) | (101 440.6) | (110 020.0) | (112 036.0) | (106 562.6) | (103 613.7) | (107 408.3) | (114 577.8) | (106 334.5) | (96 516.1) | (113 367.3) |
| Ticker | 3008.TW | 3008.TW | 3008.TW | 3008.TW | 3008.TW | 3008.TW | 3008.TW | 3008.TW | 3008.TW | 3008.TW | 3008.TW | 3008.TW | 3008.TW | 3008.TW | 3008.TW | 3008.TW | 3008.TW | 3008.TW | 3008.TW | 3008.TW | 3008.TW | 3008.TW | 3008.TW | 3008.TW | 3008.TW | 3008.TW | 3008.TW | 3008.TW | 3008.TW | 3008.TW | 3008.TW | 3008.TW | 3008.TW | 3008.TW | 3008.TW | 3008.TW | 3008.TW | 3008.TW | 3008.TW | 3008.TW | 3008.TW | 3008.TW |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |