Wall Street Experts
ver. ZuMIgo(08/25)
ZTO Express (Cayman) Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 41 980
EBIT TTM (mln): 11 155
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
3,904 |
6,086 |
9,789 |
13,060 |
17,604 |
22,110 |
25,214 |
30,406 |
35,377 |
38,419 |
44,281 |
Przychód Δ r/r |
0.0% |
55.9% |
60.8% |
33.4% |
34.8% |
25.6% |
14.0% |
20.6% |
16.3% |
8.6% |
15.3% |
Marża brutto |
29.0% |
34.3% |
35.2% |
33.3% |
30.5% |
29.9% |
23.1% |
21.7% |
25.6% |
30.4% |
31.0% |
EBIT (mln) |
600 |
1,529 |
2,769 |
3,748 |
4,332 |
5,463 |
3,357 |
3,645 |
7,736 |
10,008 |
11,777 |
EBIT Δ r/r |
0.0% |
154.7% |
81.1% |
35.4% |
15.6% |
26.1% |
-38.6% |
8.6% |
112.2% |
29.4% |
17.7% |
EBIT (%) |
15.4% |
25.1% |
28.3% |
28.7% |
24.6% |
24.7% |
13.3% |
12.0% |
21.9% |
26.0% |
26.6% |
Koszty finansowe (mln) |
1 |
16 |
13 |
16 |
1 |
-16 |
35 |
127 |
191 |
290 |
0 |
EBITDA (mln) |
668 |
1,702 |
2,814 |
3,915 |
4,733 |
6,048 |
5,197 |
5,867 |
8,240 |
13,853 |
14,800 |
EBITDA(%) |
17.1% |
28.0% |
28.7% |
30.0% |
26.9% |
27.4% |
20.6% |
19.3% |
23.3% |
36.1% |
33.4% |
Podatek (mln) |
202 |
420 |
732 |
646 |
929 |
1,078 |
690 |
1,005 |
1,633 |
1,939 |
2,845 |
Zysk Netto (mln) |
406 |
1,332 |
2,054 |
3,160 |
4,383 |
5,674 |
4,312 |
4,755 |
6,809 |
8,749 |
8,817 |
Zysk netto Δ r/r |
0.0% |
227.7% |
54.2% |
53.8% |
38.7% |
29.5% |
-24.0% |
10.3% |
43.2% |
28.5% |
0.8% |
Zysk netto (%) |
10.4% |
21.9% |
21.0% |
24.2% |
24.9% |
25.7% |
17.1% |
15.6% |
19.2% |
22.8% |
19.9% |
EPS |
0.52 |
1.65 |
2.91 |
4.41 |
5.83 |
7.24 |
5.42 |
5.8 |
8.55 |
10.6 |
10.7 |
EPS (rozwodnione) |
0.52 |
1.65 |
2.91 |
4.4 |
5.82 |
7.23 |
5.42 |
5.8 |
8.55 |
10.43 |
10.52 |
Ilośc akcji (mln) |
783 |
783 |
635 |
717 |
752 |
784 |
796 |
820 |
796 |
825 |
824 |
Ważona ilośc akcji (mln) |
783 |
783 |
635 |
718 |
753 |
784 |
796 |
820 |
796 |
839 |
838 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |