Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 |
|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Przychód (mln) | 61 | 151 | 331 | 623 | 2,651 | 4,100 | 4,393 | 4,527 | 4,665 |
| Przychód Δ r/r | 0.0% | 149.1% | 118.2% | 88.4% | 325.8% | 54.6% | 7.1% | 3.1% | 3.1% |
| Marża brutto | 79.5% | 79.7% | 81.5% | 81.5% | 69.0% | 74.3% | 74.9% | 76.2% | 75.8% |
| EBIT (mln) | 0 | -5 | 6 | 13 | 660 | 1,064 | 245 | 525 | 813 |
| EBIT Δ r/r | 0.0% | -inf% | -227.6% | 105.9% | 5097.3% | 61.2% | -76.9% | 114.0% | 54.8% |
| EBIT (%) | 0.0% | -3.2% | 1.9% | 2.0% | 24.9% | 25.9% | 5.6% | 11.6% | 17.4% |
| Koszty finansowe (mln) | 0 | 0 | 0 | 0 | 0 | -82 | 34 | 0 | 0 |
| EBITDA (mln) | 1 | -2 | 13 | 29 | 689 | 1,068 | 365 | 630 | 936 |
| EBITDA(%) | 2.0% | -1.4% | 4.0% | 4.7% | 26.0% | 26.1% | 8.3% | 13.9% | 20.1% |
| Podatek (mln) | 0 | 0 | 1 | 1 | 6 | -274 | 146 | 195 | 305 |
| Zysk Netto (mln) | -0 | -4 | 8 | 25 | 672 | 1,376 | 104 | 637 | 1,010 |
| Zysk netto Δ r/r | 0.0% | 27200.0% | -298.4% | 233.7% | 2556.9% | 104.6% | -92.5% | 514.7% | 58.5% |
| Zysk netto (%) | -0.0% | -2.5% | 2.3% | 4.1% | 25.4% | 33.6% | 2.4% | 14.1% | 21.7% |
| EPS | -0.0001 | -0.0161 | 0.0282 | 0.0931 | 2.37 | 4.64 | 0.35 | 2.12 | 3.28 |
| EPS (rozwodnione) | -0.0001 | -0.0142 | 0.0282 | 0.0855 | 2.25 | 4.5 | 0.34 | 2.07 | 3.21 |
| Ilośc akcji (mln) | 237 | 237 | 269 | 234 | 284 | 296 | 297 | 301 | 308 |
| Ważona ilośc akcji (mln) | 269 | 269 | 269 | 254 | 298 | 306 | 304 | 309 | 315 |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD |