Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 |
|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Aktywa (mln) | 164.796 | 215.019 | 354.565 | 1 289.845 | 5 297.993 | 7 551.318 | 8 128.065 | 9 929.793 | 10 988.421 |
| Aktywa trwałe (mln) | 12.917 | 31.857 | 77.846 | 194.323 | 505.128 | 1 367.511 | 1 771.653 | 2 003.574 | 2 312.447 |
| Rzeczowe aktywa trwałe netto | 5.66 | 13.032 | 37.275 | 125.746 | 247.573 | 318.319 | 333.727 | 352.679 | 386.375 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 24.34 | 27.607 | 122.641 | 307.295 | 307.295 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 2.159 | 10.816 | 23.992 | 56.659 | 72.174 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 2.159 | 24.34 | 27.607 | 122.641 | 379.469 | 307.295 |
| Należności netto | 9.884 | 24.526 | 63.613 | 120.435 | 294.703 | 419.673 | 557.404 | 536.078 | 495.228 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 3.0 | 18.668 | 367.814 | 398.992 | 409.222 | 591.481 |
| Aktywa obrotowe | 151.879 | 183.162 | 276.719 | 1 095.522 | 4 792.865 | 6 183.807 | 6 356.412 | 7 926.219 | 8 675.974 |
| Środki pieniężne i Inwestycje | 134.324 | 139.202 | 176.401 | 855.194 | 4 244.713 | 5 419.266 | 5 412.666 | 6 962.485 | 7 791.709 |
| Zapasy | 1e-06 | 13.888 | 26.453 | 115.752 | 247.807 | 322.168 | 223.25 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 103.056 | 112.777 | 572.06 | 2 004.41 | 4 356.446 | 4 325.836 | 5 404.233 | 6 442.329 |
| Środki pieniężne i inne aktywa pieniężne | 134.324 | 36.146 | 63.624 | 283.134 | 2 240.303 | 1 062.82 | 1 086.83 | 1 558.252 | 1 349.38 |
| Należności krótkoterminowe | 1.475 | 2.723 | 4.963 | 1.596 | 8.664 | 7.841 | 14.414 | 10.175 | 8.345 |
| Dług krótkoterminowy | 0.0 | 13.607 | 1.183 | 7.675 | 15.601 | 20.697 | 22.79 | 24.645 | 0.0 |
| Zobowiązania krótkoterminowe | 28.872 | 68.529 | 152.341 | 333.83 | 1 259.966 | 1 579.691 | 1 738.644 | 1 762.187 | 1 903.294 |
| Rozliczenia międzyokresowe | 0.0 | 50.351 | 115.122 | 209.542 | 858.284 | 1 141.435 | 1 266.514 | 1 291.99 | 1 336.387 |
| Zobowiązania długoterminowe | 0.0 | 173.161 | 34.892 | 122.072 | 177.26 | 191.609 | 182.814 | 148.2 | 150.043 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | nan | 0.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 64.792 | 90.415 | 85.018 | 73.687 | 72.953 | 0.0 |
| Zobowiązania ogółem | 28.872 | 241.69 | 187.233 | 455.902 | 1 437.226 | 1 771.3 | 1 921.458 | 1 910.387 | 2 053.337 |
| Kapitał własny | 130.919 | (26.671) | 167.332 | 833.943 | 3 860.767 | 5 780.018 | 6 206.607 | 8 019.406 | 8 935.084 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 159.791 | 215.019 | 354.565 | 1 289.845 | 5 297.993 | 7 551.318 | 8 128.065 | nan | 10 988.421 |
| Inwestycje | 0.0 | 103.056 | 112.777 | 575.06 | 2 023.078 | 4 724.26 | 4 724.828 | 5 813.455 | 7 033.81 |
| Dług (mln) | 0.0 | 0.0 | 0.0 | 64.792 | 90.415 | 105.715 | 96.477 | 72.953 | 37.406 |
| Środki pieniężne i inne aktywa pieniężne | 134.324 | 36.146 | 63.624 | 283.134 | 2 240.303 | 1 062.82 | 1 086.83 | 1 558.252 | 1 349.38 |
| Dług netto | (134.324) | (36.146) | (63.624) | (218.342) | (2 149.888) | (957.105) | (990.353) | (1 485.299) | (1 311.974) |
| Ticker | ZM | ZM | ZM | ZM | ZM | ZM | ZM | ZM | ZM |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD |