Zen Technologies Limited

Bilans


dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2006 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Aktywa (mln) 489.290976 382.083 654.010951 1 013.431034 1 192.062557 1 043.397216 1 580.504427 1 259.508166 1 282.256994 1 774.478788 1 662.301 1 444.026 1 647.721 2 184.795 2 140.672 2 233.185 3 689.556 4 736.953 7 505.025 7 505.025 20 490.236
Aktywa trwałe (mln) 120.92505 76.428 156.835954 303.497717 334.52084 431.032107 440.768382 494.754198 557.462178 523.322912 642.09 672.37 736.943 847.415 976.1 932.074 939.006 971.553 1 321.598 1 321.598 4 450.379
Rzeczowe aktywa trwałe netto 103.789015 60.327 141.889654 290.44125 329.42692 284.07099 295.628192 304.15783 449.104302 443.686614 578.328 613.267 646.414 638.689 649.884 626.501 637.179 715.316 966.342 966.342 1 345.027
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (0.00017) 0.0 0.0 0.0 11.58 11.58 11.58 11.58 30.17 30.17 701.806
Wartości niematerialne i prawne 0.0 0.0 0.0 0.0 0.0 0.243469 0.177535 0.0 0.0 0.0 12.39317 1.952 2.293 0.989 63.997 57.665 50.264 44.72 46.118 46.118 107.429
Wartość firmy i wartości niematerialne i prawne 0.0 0.0 0.0 0.0 0.0 0.243469 0.177535 19.103373 49.221452 32.815942 12.393 1.952 2.293 0.989 75.577 69.245 61.844 56.3 76.288 76.288 809.235
Należności netto 0.0 96.175 331.642701 0.0 0.0 184.936497 773.433841 236.912181 202.92552 691.928898 126.684638 253.689 304.568 809.525 519.837 278.251 448.61 961.806 1 879.558 1 954.665 4 104.267
Inwestycje długoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (579.365) 8.897 17.476 78.774 23.632 24.078 22.422 22.422 (1 048.958) 228.025 2 214.885
Aktywa obrotowe 368.365926 305.655 497.174997 709.933317 857.541717 612.365109 1 139.736045 764.753968 724.794816 1 251.155876 1 020.211 771.656 910.778 1 337.38 1 164.573 1 301.111 2 750.55 3 765.4 6 183.427 6 183.427 16 039.857
Środki pieniężne i Inwestycje 208.523657 188.621 152.75035 344.008902 413.888148 268.74572 316.293167 466.246492 420.241708 376.39343 679.049 341.386 429.576 122.117 357.211 823.288 1 901.035 2 117.966 1 681.643 1 581.09 9 657.781
Zapasy 11.312964 16.955 12.781945 35.347623 31.264249 76.917577 41.912831 52.132765 98.47601 150.172849 97.861 79.179 115.547 352.838 140.435 146.859 249.511 489.996 1 690.787 2 105.628 1 192.675
Inwestycje krótkoterminowe 0.0 145.127 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 579.865 251.304 311.609 85.07 189.245 607.848 1 690.556 1 015.431 1 314.558 539.173 0.0
Środki pieniężne i inne aktywa pieniężne 208.523657 43.494 152.75035 344.008902 413.888148 268.74572 316.293167 466.246492 420.241708 376.39343 99.184 90.082 117.967 37.047 167.966 215.44 210.479 1 102.535 367.085 367.085 9 657.781
Należności krótkoterminowe 0.0 47.18 0.0 0.0 0.0 0.0 53.927349 13.548874 20.945092 31.249937 20.907 29.813 34.675 81.397 45.406 31.949 39.317 67.344 321.012 321.012 254.683
Dług krótkoterminowy 0.0 32.108 0.0 0.0 0.0 0.0 209.8456 102.701293 124.765246 348.242456 300.564 53.808 68.254 329.95 11.536 6.813 97.055 63.204 18.985 18.985 203.258
Zobowiązania krótkoterminowe 61.953896 101.543 73.350062 223.846653 188.108433 227.810029 508.077694 162.329027 247.603082 618.950551 414.688 174.779 417.739 731.636 132.912 97.175 719.601 1 401.521 2 699.066 2 699.066 2 439.706
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 0.0 0.0 72.637233 10.399021 9.21786 73.272877 (32.580705) 53.324 269.965 172.331 11.59 11.236 512.44 985.835 301.135 1 705.843 0.0
Zobowiązania długoterminowe 117.846085 23.775 117.631823 134.684228 186.199383 28.0 36.310414 24.618116 49.638247 45.636415 113.936 73.195 45.78 102.076 30.099 29.437 71.003 32.635 143.042 143.041 691.429
Rezerwy z tytułu odroczonego podatku 18.613362 18.867 18.652656 18.103338 18.51899 0.0 0.0 0.0 0.0 0.0 0.0 0.0 32.743 55.464 0.0 0.009 55.356 63.628 62.237 nan 0.0
Zobowiązania z tytułu leasingu 0.0 0.294739 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.701 0.859 12.432 8.595 54.188 54.188 235.519
Zobowiązania ogółem 179.799981 125.318 190.981885 358.530881 374.307816 255.810029 544.388108 186.947143 297.241329 664.586966 528.624 247.974 463.519 833.712 163.011 126.612 790.604 1 434.156 2 842.108 2 842.108 3 131.135
Kapitał własny 309.490996 256.765 463.029066 654.900153 817.754739 787.587187 1 036.116319 1 072.561023 985.015665 1 109.891822 1 133.677 1 196.052 1 184.202 1 351.083 1 977.661 2 106.573 2 898.952 3 302.797 4 662.917 4 662.917 17 359.101
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 65.913 62.536 68.781 141.082 176.636 176.636 352.182
Pasywa 489.290977 382.083 654.010951 1 013.431034 1 192.062555 1 043.397216 1 580.504427 1 259.508166 1 282.256994 1 774.478788 1 662.301 1 444.026 1 647.721 2 184.795 2 140.672 2 233.185 3 689.556 4 736.953 7 505.025 nan 20 490.236
Inwestycje 4.605 145.127 4.605 4.6613 0.0 0.0 0.0 0.0 0.0 0.0 0.5 3.912 16.377 77.457 22.422 22.422 22.422 22.422 265.6 767.198 2 214.885
Dług (mln) 99.232723 35.074 98.979167 116.58089 167.680393 28.0 242.48886 123.235554 169.165082 385.003795 405.443 113.314 101.04 417.965 25.957 19.64 147.554 67.542 60.338 60.338 777.036
Środki pieniężne i inne aktywa pieniężne 208.523657 43.494 152.75035 344.008902 413.888148 268.74572 316.293167 466.246492 420.241708 376.39343 99.184 90.082 117.967 37.047 167.966 215.44 210.479 1 102.535 367.085 367.085 9 657.781
Dług netto (109.290934) (8.42) (53.771183) (227.428012) (246.207755) (240.74572) (73.804307) (343.010938) (251.076626) 8.610365 306.259 23.232 (16.927) 380.918 (142.009) (195.8) (62.925) (1 034.993) (306.747) (306.747) (8 880.745)
Ticker ZENTEC.BO ZENTEC.BO ZENTEC.BO ZENTEC.BO ZENTEC.BO ZENTEC.BO ZENTEC.BO ZENTEC.BO ZENTEC.BO ZENTEC.BO ZENTEC.BO ZENTEC.BO ZENTEC.BO ZENTEC.BO ZENTEC.BO ZENTEC.BO ZENTEC.BO ZENTEC.BO ZENTEC.BO ZENTEC.BO ZENTEC.BO
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR