Zen Technologies Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Przychód (mln) 193 225 252 631 522 174 1,018 371 464 785 526 617 390 922 1,493 546 698 2,188 4,399 9,736
Przychód Δ r/r 0.0% 16.5% 12.2% 150.4% -17.2% -66.7% 484.9% -63.5% 24.8% 69.5% -33.0% 17.2% -36.8% 136.7% 61.9% -63.4% 27.7% 213.7% 101.0% 121.4%
Marża brutto 58.7% 83.7% 86.0% 75.6% 78.1% 79.8% 72.3% 71.9% 70.2% 66.7% 69.0% 76.6% 35.9% 48.7% 57.9% 38.6% 75.4% 50.6% 70.7% 60.5%
EBIT (mln) 98 104 131 228 202 -17 413 55 1 198 50 90 -43 131 583 29 -1 672 2,208 3,622
EBIT Δ r/r 0.0% 6.4% 25.5% 73.9% -11.5% -108.4% -2541.6% -86.6% -98.4% 22503.8% -74.7% 79.9% -148.0% -403.5% 344.2% -95.0% -103.6% -63637.1% 228.4% 64.1%
EBIT (%) 50.9% 46.5% 52.0% 36.1% 38.6% -9.7% 40.5% 14.9% 0.2% 25.2% 9.5% 14.6% -11.1% 14.2% 39.0% 5.3% -0.2% 30.7% 50.2% 37.2%
Koszty finansowe (mln) 3 5 6 12 4 13 19 18 25 21 21 29 24 48 33 11 15 41 23 104
EBITDA (mln) 113 110 137 236 211 -230 403 54 41 259 71 158 25 198 628 104 97 819 1,981 3,735
EBITDA(%) 58.5% 49.0% 54.3% 37.4% 40.4% -132.1% 39.5% 14.5% 8.8% 33.0% 13.5% 25.5% 6.5% 21.4% 42.1% 19.0% 13.9% 37.4% 45.0% 38.4%
Podatek (mln) 31 29 17 34 29 -9 78 8 0 41 6 18 -23 -21 -19 16 7 218 566 1,067
Zysk Netto (mln) 72 71 108 182 169 -21 316 47 1 157 23 72 -4 133 588 31 20 427 1,279 2,802
Zysk netto Δ r/r 0.0% -1.6% 53.5% 68.4% -7.5% -112.4% -1606.8% -85.2% -98.5% 22838.4% -85.3% 210.0% -105.4% -3523.4% 341.3% -94.7% -36.2% 2052.9% 199.2% 119.1%
Zysk netto (%) 37.2% 31.4% 43.0% 28.9% 32.3% -12.0% 31.0% 12.6% 0.1% 20.0% 4.4% 11.6% -1.0% 14.4% 39.4% 5.7% 2.8% 19.5% 29.1% 28.8%
EPS 0.94 0.92 1.41 2.2 1.94 -0.24 3.55 0.53 0.01 2.04 0.3 0.96 -0.0504 1.73 7.62 0.39 0.25 5.39 15.45 32.07
EPS (rozwodnione) 0.94 0.92 1.22 2.05 1.9 -0.24 3.55 0.53 0.01 2.04 0.3 0.96 -0.0504 1.73 7.62 0.39 0.25 5.2 15.34 32.07
Ilośc akcji (mln) 76 76 81 86 89 89 89 89 77 77 77 77 77 77 77 80 80 79 83 87
Ważona ilośc akcji (mln) 76 76 81 86 89 89 89 89 77 77 77 77 77 77 77 80 81 83 83 87
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR