index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
17 |
30 |
66 |
117 |
198 |
326 |
645 |
847 |
1,077 |
1,334 |
2,743 |
3,340 |
8,147 |
1,958 |
1,945 |
2,236 |
Przychód Δ r/r |
0.0% |
74.2% |
116.8% |
76.9% |
69.1% |
65.0% |
97.8% |
31.3% |
27.2% |
23.8% |
105.7% |
21.8% |
143.9% |
-76.0% |
-0.7% |
15.0% |
Marża brutto |
76.9% |
83.7% |
84.0% |
88.0% |
90.5% |
91.0% |
90.4% |
91.5% |
92.1% |
88.5% |
47.8% |
47.4% |
21.5% |
81.3% |
78.4% |
76.4% |
EBIT (mln) |
-13 |
-7 |
1 |
6 |
-17 |
-45 |
-150 |
-193 |
-162 |
-129 |
-247 |
61 |
-246 |
-26 |
-270 |
-197 |
EBIT Δ r/r |
0.0% |
-47.3% |
-114.6% |
481.4% |
-392.4% |
163.7% |
234.6% |
29.0% |
-16.1% |
-20.3% |
91.4% |
-124.7% |
-504.0% |
-89.4% |
938.5% |
-27.0% |
EBIT (%) |
-74.1% |
-22.4% |
1.5% |
5.0% |
-8.6% |
-13.7% |
-23.2% |
-22.8% |
-15.0% |
-9.7% |
-9.0% |
1.8% |
-3.0% |
-1.3% |
-13.9% |
-8.8% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
5 |
7 |
28 |
41 |
102 |
155 |
192 |
35 |
36 |
36 |
EBITDA (mln) |
-7 |
-2 |
8 |
19 |
6 |
34 |
-16 |
-89 |
128 |
73 |
-97 |
195 |
-84 |
154 |
126 |
179 |
EBITDA(%) |
-38.1% |
-5.4% |
12.2% |
15.9% |
3.2% |
10.4% |
-2.5% |
-10.6% |
11.9% |
5.5% |
-3.5% |
5.8% |
-1.0% |
7.9% |
6.5% |
8.0% |
Podatek (mln) |
-0 |
-0 |
-0 |
0 |
-4 |
21 |
-5 |
0 |
-90 |
-31 |
-4 |
-8 |
1 |
3 |
4 |
5 |
Zysk Netto (mln) |
-13 |
-7 |
1 |
6 |
-12 |
-44 |
-149 |
-220 |
-94 |
-120 |
-305 |
-162 |
-528 |
-88 |
-158 |
-112 |
Zysk netto Δ r/r |
0.0% |
-47.3% |
-116.3% |
438.9% |
-309.7% |
250.2% |
241.4% |
48.1% |
-57.2% |
26.9% |
154.8% |
-46.9% |
225.6% |
-83.3% |
79.5% |
-29.1% |
Zysk netto (%) |
-73.5% |
-22.2% |
1.7% |
5.1% |
-6.3% |
-13.4% |
-23.1% |
-26.0% |
-8.8% |
-9.0% |
-11.1% |
-4.9% |
-6.5% |
-4.5% |
-8.1% |
-5.0% |
EPS |
-0.31 |
-0.17 |
0.0185 |
0.0667 |
-0.12 |
-0.36 |
-0.88 |
-1.22 |
-0.51 |
-0.61 |
-1.48 |
-0.72 |
-2.11 |
-0.36 |
-0.68 |
-0.48 |
EPS (rozwodnione) |
-0.18 |
-0.0957 |
0.0165 |
0.06 |
-0.12 |
-0.36 |
-0.88 |
-1.22 |
-0.51 |
-0.61 |
-1.48 |
-0.72 |
-2.11 |
-0.36 |
-0.68 |
-0.48 |
Ilośc akcji (mln) |
41 |
41 |
59 |
91 |
104 |
120 |
170 |
180 |
186 |
198 |
206 |
224 |
250 |
242 |
234 |
234 |
Ważona ilośc akcji (mln) |
71 |
71 |
67 |
98 |
108 |
120 |
170 |
180 |
186 |
198 |
206 |
224 |
250 |
242 |
234 |
234 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |