Yü Group PLC

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43
Rok finansowy 2013 2013 2013 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025
Kwartał Q1 Q2 Q3 Q1 Q2 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Data 2013-03-31 2013-06-30 2013-09-30 2015-03-31 2015-06-30 2016-01-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31 2025-06-30
Przychód (mln) 0 0 0 1 1 4 3 3 6 6 10 10 12 12 17 17 24 24 28 28 28 28 23 23 28 28 33 33 45 45 65 65 75 75 97 97 133 133 156 156 166 166 171 171
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% inf inf inf 296.0% 769.6% 37.4% 307.9% 307.9% 122.6% 122.6% 60.0% 60.0% 90.6% 90.6% 70.3% 70.3% 16.1% 16.1% -18.90% -18.90% 1.1% 1.1% 43.5% 43.5% 61.0% 61.0% 96.3% 96.3% 66.7% 66.7% 50.8% 50.8% 77.5% 77.5% 60.4% 60.4% 25.5% 25.5% 9.1% 9.1%
Marża brutto 0.0% 0.0% 0.0% 21.5% 21.5% 21.2% 21.0% 21.0% 21.2% 21.2% 17.7% 17.7% 12.7% 12.7% 6.7% 6.7% 2.1% 2.1% 3.2% 3.2% 6.7% 6.7% 5.7% 5.7% 9.1% 9.1% 7.8% 7.8% 11.3% 11.3% 14.1% 14.1% 17.3% 17.3% 17.2% 17.2% 18.7% 18.7% 13.7% 13.7% 15.3% 15.3% 13.6% 13.6%
Koszty i Wydatki (mln) 0 0 0 1 1 4 3 3 6 6 10 10 12 12 17 17 28 28 30 30 29 29 24 24 28 28 32 32 44 44 62 62 74 74 93 93 118 118 147 147 155 155 160 160
EBIT (mln) 0 0 0 -0 -0 -0 -0 -0 -0 -0 0 0 -0 -0 -1 -1 -4 -4 -1 -1 -1 -1 -1 -1 2 2 1 1 1 1 3 3 0 0 4 4 15 15 9 9 11 11 10 10
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -inf -inf -inf 233.3% -33.68% -74.78% 173.1% 173.1% -10.58% -10.58% -330.12% -330.12% 4297.6% 4297.6% 76.2% 76.2% -70.56% -70.56% -21.86% -21.86% 271.5% 271.5% 153.1% 153.1% -21.00% -21.00% 371.0% 371.0% -85.53% -85.53% 59.2% 59.2% 6735.2% 6735.2% 105.6% 105.6% -21.86% -21.86% 14.2% 14.2%
EBIT (%) 0.0% 0.0% 0.0% -22.18% -22.18% -9.22% -18.67% -18.67% -1.69% -1.69% 3.3% 3.3% -0.68% -0.68% -4.81% -4.81% -15.67% -15.67% -4.98% -4.98% -3.97% -3.97% -4.79% -4.79% 6.7% 6.7% 1.8% 1.8% 3.3% 3.3% 4.3% 4.3% 0.3% 0.3% 4.5% 4.5% 11.1% 11.1% 5.8% 5.8% 6.9% 6.9% 6.0% 6.0%
Przychody finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 0 0 1 1 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Amortyzacja (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA (mln) 0 0 0 -0 -0 -0 -0 -0 -0 -0 0 0 -0 -0 -1 -1 -4 -4 -1 -1 -1 -1 -1 -1 2 2 1 1 2 2 3 3 0 0 4 4 15 15 10 10 12 12 11 11
EBITDA(%) 0.0% 0.0% 0.0% -19.61% -19.61% -8.54% -17.70% -17.70% -1.15% -1.15% 3.8% 3.8% -0.21% -0.21% -4.35% -4.35% -15.38% -15.38% -4.63% -4.63% -3.80% -3.80% -4.39% -4.39% 7.0% 7.0% 2.3% 2.3% 3.6% 3.6% 4.5% 4.5% 0.4% 0.4% 4.6% 4.6% 11.1% 11.1% 6.3% 6.3% 7.0% 7.0% 6.3% 6.3%
NOPLAT (mln) 0 0 0 -0 -0 -0 -1 -1 -0 -0 0 0 0 0 -0 -0 -4 -4 -2 -2 -1 -1 -1 -1 0 0 1 1 1 1 3 3 0 0 4 4 15 15 10 10 12 12 11 11
Podatek (mln) 0 0 0 0 0 -0 0 0 0 0 0 0 0 0 0 0 2 2 0 0 0 0 0 0 0 0 0 0 1 1 1 1 0 0 1 1 4 4 3 3 3 3 3 3
Zysk Netto (mln) 0 0 0 -0 -0 -0 -1 -1 -0 -0 0 0 0 0 -0 -0 -3 -3 -1 -1 -1 -1 -1 -1 0 0 0 0 2 2 2 2 0 0 4 4 12 12 7 7 9 9 8 8
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -inf -inf -inf 433.3% -37.28% -78.96% 143.8% 143.8% 225.2% 225.2% -268.23% -268.23% -3101.12% -3101.12% 203.5% 203.5% -58.08% -58.08% -37.00% -37.00% 124.2% 124.2% 153.8% 153.8% 546.7% 546.7% 382.3% 382.3% -90.60% -90.60% 64.8% 64.8% 6993.4% 6993.4% 100.9% 100.9% -20.12% -20.12% 12.5% 12.5%
Zysk netto (%) 0.0% 0.0% 0.0% -17.74% -17.74% -8.36% -23.89% -23.89% -1.28% -1.28% 2.6% 2.6% 0.7% 0.7% -2.69% -2.69% -11.33% -11.33% -4.80% -4.80% -4.09% -4.09% -3.73% -3.73% 1.0% 1.0% 1.4% 1.4% 3.9% 3.9% 3.4% 3.4% 0.2% 0.2% 3.8% 3.8% 8.9% 8.9% 4.7% 4.7% 5.7% 5.7% 4.8% 4.8%
EPS 0.0 0.0 0.0 -0.0115 -0.0115 -0.0257 -0.0495 -0.0495 -0.0051 -0.0051 0.0175 0.0175 0.0064 0.0064 -0.0293 -0.0293 -0.19 -0.19 -0.0834 -0.0834 -0.0716 -0.0716 -0.055 -0.055 0.0162 0.0162 0.0262 0.0262 0.11 0.11 0.13 0.13 0.0086 0.0086 0.2 0.2 0.65 0.65 0.41 0.41 0.56 0.56 0.49 0.49
EPS (rozwodnione) 0.0 0.0 0.0 -0.0114 -0.0114 -0.0257 -0.0493 -0.0493 -0.0051 -0.0051 0.0174 0.0174 0.0059 0.0059 -0.0293 -0.0293 -0.19 -0.19 -0.0834 -0.0834 -0.0692 -0.0692 -0.0525 -0.0525 0.015 0.015 0.025 0.025 0.1 0.1 0.13 0.13 0.0086 0.0086 0.2 0.2 0.65 0.65 0.41 0.41 0.52 0.52 0.45 0.45
Ilość akcji (mln) 14 14 14 10 10 13 12 12 14 14 15 15 14 14 15 15 14 14 16 16 16 16 16 16 17 17 18 18 17 17 17 17 19 19 18 18 18 18 18 18 18 18 18 18
Ważona ilość akcji (mln) 14 14 14 10 10 13 12 12 14 14 15 15 15 15 15 15 14 14 16 16 16 16 16 16 18 18 18 18 17 17 17 17 19 19 18 18 18 18 18 18 18 18 18 18
Waluta GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP