Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 0 | 0 | 3 | 16 | 46 | 81 | 112 | 102 | 155 | 279 | 460 | 645 |
| Przychód Δ r/r | 0.0% | 3735.7% | 570.9% | 389.0% | 180.6% | 76.7% | 38.4% | -9.0% | 53.1% | 79.2% | 65.1% | 40.3% |
| Marża brutto | 78.6% | 7.6% | 19.3% | 21.2% | 14.9% | 4.0% | 4.9% | 7.6% | 9.8% | 15.8% | 18.1% | 14.5% |
| EBIT (mln) | -0 | -0 | -1 | -1 | 1 | -9 | -5 | 2 | 4 | 6 | 38 | 41 |
| EBIT Δ r/r | 0.0% | 429.6% | 540.9% | 34.6% | -146.1% | -1819.8% | -44.6% | -131.0% | 166.1% | 43.5% | 542.2% | 7.5% |
| EBIT (%) | -192.9% | -26.6% | -25.4% | -7.0% | 1.2% | -11.2% | -4.5% | 1.5% | 2.7% | 2.1% | 8.3% | 6.3% |
| Koszty finansowe (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| EBITDA (mln) | -0 | -0 | -1 | -1 | 1 | -9 | -5 | 2 | 5 | 6 | 59 | 48 |
| EBITDA(%) | -157.1% | -20.1% | -23.3% | -6.3% | 1.6% | -10.8% | -4.2% | 1.9% | 3.0% | 2.3% | 12.7% | 7.4% |
| Podatek (mln) | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 0 | 1 | 1 | 9 | 11 |
| Zysk Netto (mln) | -0 | -0 | -1 | -1 | 1 | -6 | -5 | -1 | 4 | 5 | 31 | 33 |
| Zysk netto Δ r/r | 0.0% | 429.6% | 429.9% | 94.3% | -152.3% | -981.4% | -20.7% | -76.5% | -482.1% | 7.1% | 547.1% | 8.6% |
| Zysk netto (%) | -192.9% | -26.6% | -21.0% | -8.4% | 1.6% | -7.8% | -4.5% | -1.1% | 2.9% | 1.7% | 6.7% | 5.2% |
| EPS | 0.0 | 0.0 | -0.0699 | -0.1 | 0.0506 | -0.42 | -0.31 | -0.0677 | 0.27 | 0.29 | 1.85 | 1.87 |
| EPS (rozwodnione) | 0.0 | 0.0 | -0.0699 | -0.1 | 0.05 | -0.42 | -0.31 | -0.0677 | 0.26 | 0.26 | 1.69 | 1.87 |
| Ilośc akcji (mln) | 0 | 0 | 10 | 13 | 14 | 15 | 16 | 17 | 17 | 18 | 17 | 18 |
| Ważona ilośc akcji (mln) | 0 | 0 | 10 | 13 | 15 | 15 | 16 | 17 | 17 | 18 | 18 | 18 |
| Waluta | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |