index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
-39 |
1,004 |
2,167 |
1,278 |
-62 |
1,512 |
1,537 |
1,886 |
2,559 |
Przychód Δ r/r |
0.0% |
-2662.2% |
115.9% |
-41.0% |
-104.8% |
-2558.4% |
1.7% |
22.7% |
35.7% |
Marża brutto |
100.0% |
24.3% |
43.4% |
-32.6% |
3867.0% |
-34.9% |
-48.6% |
-64.3% |
100.0% |
EBIT (mln) |
-147 |
479 |
1,093 |
681 |
-1,608 |
1,194 |
1,195 |
0 |
0 |
EBIT Δ r/r |
0.0% |
-426.4% |
128.4% |
-37.7% |
-336.1% |
-174.2% |
0.0% |
-100.0% |
0.0% |
EBIT (%) |
374.3% |
47.7% |
50.4% |
53.3% |
2615.3% |
79.0% |
77.7% |
0.0% |
0.0% |
Koszty finansowe (mln) |
0 |
0 |
4,225 |
4,225 |
4,225 |
19,386 |
19,709 |
0 |
1,582 |
EBITDA (mln) |
-144 |
0 |
0 |
832 |
0 |
1,310 |
1,075 |
0 |
0 |
EBITDA(%) |
366.4% |
48.2% |
50.9% |
54.2% |
2595.9% |
79.5% |
78.1% |
0.0% |
0.0% |
Podatek (mln) |
-27 |
138 |
210 |
-93 |
-300 |
369 |
389 |
249 |
406 |
Zysk Netto (mln) |
-120 |
340 |
883 |
774 |
-1,302 |
825 |
812 |
1,187 |
1,540 |
Zysk netto Δ r/r |
0.0% |
-384.6% |
159.5% |
-12.3% |
-268.1% |
-163.4% |
-1.6% |
46.2% |
29.8% |
Zysk netto (%) |
305.3% |
33.9% |
40.8% |
60.6% |
2116.5% |
54.6% |
52.8% |
62.9% |
60.2% |
EPS |
-2.37 |
6.76 |
17.46 |
14.81 |
-24.31 |
15.06 |
15.42 |
24.48 |
26.64 |
EPS (rozwodnione) |
-2.37 |
6.76 |
17.43 |
14.53 |
-24.31 |
14.7 |
2.45 |
24.48 |
26.28 |
Ilośc akcji (mln) |
50 |
50 |
51 |
52 |
54 |
55 |
53 |
48 |
8 |
Ważona ilośc akcji (mln) |
50 |
50 |
51 |
53 |
54 |
56 |
54 |
48 |
8 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |