| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
| Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
27 |
40 |
82 |
141 |
175 |
180 |
130 |
156 |
201 |
231 |
181 |
186 |
239 |
341 |
364 |
323 |
| Przychód Δ r/r |
0.0% |
47.8% |
104.8% |
71.6% |
24.2% |
2.8% |
-27.8% |
20.5% |
28.4% |
15.0% |
-21.7% |
3.2% |
28.1% |
43.0% |
6.5% |
-11.2% |
| Marża brutto |
75.7% |
64.2% |
41.3% |
40.2% |
46.6% |
45.2% |
53.7% |
48.6% |
41.2% |
49.8% |
44.7% |
50.3% |
50.3% |
41.4% |
44.8% |
51.9% |
| EBIT (mln) |
4 |
7 |
-3 |
2 |
4 |
-12 |
-12 |
-33 |
-54 |
-44 |
-59 |
-14 |
-7 |
10 |
-2 |
-16 |
| EBIT Δ r/r |
0.0% |
62.4% |
-144.1% |
-167.8% |
80.7% |
-406.4% |
6.0% |
168.5% |
62.0% |
-18.2% |
32.1% |
-76.6% |
-48.2% |
-241.8% |
-116.0% |
874.2% |
| EBIT (%) |
16.2% |
17.7% |
-3.8% |
1.5% |
2.2% |
-6.6% |
-9.6% |
-21.4% |
-27.0% |
-19.2% |
-32.4% |
-7.4% |
-3.0% |
2.9% |
-0.4% |
-4.9% |
| Koszty finansowe (mln) |
0 |
-0 |
0 |
1 |
-4 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
0 |
| EBITDA (mln) |
6 |
14 |
25 |
55 |
49 |
7 |
-3 |
-25 |
-33 |
-34 |
-51 |
-7 |
2 |
25 |
-2 |
11 |
| EBITDA(%) |
22.9% |
33.9% |
30.7% |
39.1% |
28.1% |
4.0% |
-2.3% |
-16.0% |
-16.3% |
-14.9% |
-28.1% |
-4.0% |
1.0% |
7.2% |
-0.4% |
3.3% |
| Podatek (mln) |
-1 |
-1 |
-2 |
2 |
-1 |
-1 |
-1 |
-1 |
-2 |
-0 |
5 |
1 |
-0 |
4 |
4 |
3 |
| Zysk Netto (mln) |
5 |
8 |
-0 |
1 |
11 |
11 |
-13 |
-24 |
-38 |
-39 |
-53 |
-14 |
1 |
21 |
14 |
1 |
| Zysk netto Δ r/r |
0.0% |
55.4% |
-100.1% |
-5130.0% |
2019.7% |
2.5% |
-220.5% |
83.1% |
56.9% |
3.8% |
36.0% |
-73.5% |
-108.4% |
1702.1% |
-33.3% |
-91.5% |
| Zysk netto (%) |
20.1% |
21.2% |
-0.0% |
0.4% |
6.1% |
6.1% |
-10.2% |
-15.4% |
-18.9% |
-17.0% |
-29.6% |
-7.6% |
0.5% |
6.3% |
3.9% |
0.4% |
| EPS |
0.21 |
0.33 |
-0.0011 |
-0.0335 |
0.24 |
-2.7 |
-0.2 |
-0.36 |
-0.57 |
-0.59 |
-0.79 |
-0.21 |
0.0178 |
0.32 |
0.22 |
0.019 |
| EPS (rozwodnione) |
0.21 |
0.33 |
-0.0011 |
-0.0335 |
0.0788 |
-2.7 |
-0.2 |
-0.36 |
-0.57 |
-0.59 |
-0.79 |
-0.21 |
0.0177 |
0.32 |
0.22 |
0.019 |
| Ilośc akcji (mln) |
9 |
9 |
9 |
9 |
9 |
39 |
67 |
67 |
66 |
67 |
68 |
67 |
67 |
67 |
65 |
64 |
| Ważona ilośc akcji (mln) |
9 |
9 |
9 |
9 |
9 |
39 |
67 |
67 |
66 |
67 |
68 |
67 |
67 |
67 |
65 |
64 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |