Wall Street Experts
ver. ZuMIgo(08/25)
Xometry, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 525
EBIT TTM (mln): -48
| index |
0 |
1 |
2 |
3 |
4 |
5 |
| Rok finansowy |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
80 |
141 |
218 |
381 |
463 |
546 |
| Przychód Δ r/r |
0.0% |
76.3% |
54.4% |
74.5% |
21.6% |
17.7% |
| Marża brutto |
18.4% |
23.5% |
26.2% |
38.7% |
36.2% |
39.5% |
| EBIT (mln) |
-29 |
-28 |
-59 |
-73 |
-69 |
-56 |
| EBIT Δ r/r |
0.0% |
-4.2% |
112.4% |
24.8% |
-5.2% |
-19.1% |
| EBIT (%) |
-35.9% |
-19.5% |
-26.9% |
-19.2% |
-15.0% |
-10.3% |
| Koszty finansowe (mln) |
0 |
1 |
1 |
4 |
5 |
5 |
| EBITDA (mln) |
-27 |
-25 |
-57 |
-63 |
-44 |
-33 |
| EBITDA(%) |
-33.9% |
-17.9% |
-26.1% |
-16.5% |
-9.6% |
-6.0% |
| Podatek (mln) |
0 |
0 |
-2 |
0 |
-0 |
-0 |
| Zysk Netto (mln) |
-31 |
-31 |
-59 |
-76 |
-67 |
-50 |
| Zysk netto Δ r/r |
0.0% |
1.2% |
89.2% |
27.9% |
-11.2% |
-25.3% |
| Zysk netto (%) |
-38.7% |
-22.2% |
-27.2% |
-19.9% |
-14.6% |
-9.2% |
| EPS |
-0.7 |
-0.71 |
-1.27 |
-1.61 |
-1.41 |
-1.03 |
| EPS (rozwodnione) |
-0.7 |
-0.71 |
-1.27 |
-1.61 |
-1.41 |
-1.03 |
| Ilośc akcji (mln) |
44 |
44 |
47 |
47 |
48 |
49 |
| Ważona ilośc akcji (mln) |
44 |
44 |
47 |
47 |
48 |
49 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |