Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 |
|---|---|---|---|---|---|---|
| Rok finansowy | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 80 | 141 | 218 | 381 | 463 | 546 |
| Przychód Δ r/r | 0.0% | 76.3% | 54.4% | 74.5% | 21.6% | 17.7% |
| Marża brutto | 18.4% | 23.5% | 26.2% | 38.7% | 36.2% | 39.5% |
| EBIT (mln) | -29 | -28 | -59 | -73 | -69 | -56 |
| EBIT Δ r/r | 0.0% | -4.2% | 112.4% | 24.8% | -5.2% | -19.1% |
| EBIT (%) | -35.9% | -19.5% | -26.9% | -19.2% | -15.0% | -10.3% |
| Koszty finansowe (mln) | 0 | 1 | 1 | 4 | 5 | 5 |
| EBITDA (mln) | -27 | -25 | -57 | -63 | -44 | -28 |
| EBITDA(%) | -33.9% | -17.9% | -26.1% | -16.5% | -9.6% | -5.2% |
| Podatek (mln) | 0 | 0 | -2 | 0 | -0 | -0 |
| Zysk Netto (mln) | -31 | -31 | -59 | -76 | -67 | -50 |
| Zysk netto Δ r/r | 0.0% | 1.2% | 89.2% | 27.9% | -11.2% | -25.3% |
| Zysk netto (%) | -38.7% | -22.2% | -27.2% | -19.9% | -14.6% | -9.2% |
| EPS | -0.7 | -0.71 | -1.27 | -1.61 | -1.41 | -1.03 |
| EPS (rozwodnione) | -0.7 | -0.71 | -1.27 | -1.61 | -1.41 | -1.03 |
| Ilośc akcji (mln) | 44 | 44 | 47 | 47 | 48 | 49 |
| Ważona ilośc akcji (mln) | 44 | 44 | 47 | 47 | 48 | 49 |
| Waluta | USD | USD | USD | USD | USD | USD |