Prognozy (mln)
| Okres | 2025-12-31 | 2026-12-31 | 2027-12-31 | 2028-12-31 | 2029-12-31 |
| Przychód (średnia) | 3,292.06 | 3,519.36 | 3,852.59 | 4,780.38 | 3,768.07 |
| Przychód Δ r/r | 0.00% | 6.90% | 9.47% | 24.08% | -21.18% |
| Przychód (min) | 2,875.46 | 2,899.37 | 3,266.85 | 4,053.59 | 3,195.18 |
| Przychód (max) | 3,850.57 | 4,219.90 | 4,564.38 | 5,663.60 | 4,464.25 |
| EBITDA (średnia) | 716.28 | 765.73 | 838.23 | 1,040.10 | 819.84 |
| EBIT (średnia) | 530.43 | 567.06 | 620.75 | 770.24 | 607.13 |
| EBIT % | 16.11% | 16.11% | 16.11% | 16.11% | 16.11% |
| Zysk netto % | 10.81% | 12.51% | 13.73% | 0.00% | 0.00% |
| EPS (średnia) | 0.12 | 0.15 | 0.18 | 0.00 | 0.00 |
| Liczba analityków (Przychody) | 11 | 11 | 5 | 4 | 5 |
| Liczba analityków (EPS) | 1 | 1 | 1 | 0 | 0 |
| symbol | XCOP.MC | XCOP.MC | XCOP.MC | XCOP.MC | XCOP.MC |