Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2024 |
| Aktywa (mln) | 7 590.0 | 8 949.0 | 10 145.0 | 10 958.0 | 11 653.0 | 12 186.0 | 13 378.0 | 12 948.0 | 16 402.0 | 15 641.0 | 15 745.0 | 15 649.0 | 15 147.0 | 14 794.0 | 15 435.0 | 18 894.0 | 30 273.0 | 32 458.0 | 32 396.0 | 35 511.0 | 38 531.0 | 34 970.0 | 31 769.0 | 29 090.0 | 27 681.0 |
| Aktywa trwałe (mln) | 1 700.0 | 1 700.0 | 1 922.0 | 2 051.0 | 2 407.0 | 2 339.0 | 2 504.0 | 2 947.0 | 7 075.0 | 5 111.0 | 4 748.0 | 4 733.0 | 4 219.0 | 4 334.0 | 4 582.0 | 6 390.0 | 16 474.0 | 16 597.0 | 15 976.0 | 18 389.0 | 18 230.0 | 16 482.0 | 15 934.0 | 15 657.0 | 12 576.0 |
| Rzeczowe aktywa trwałe netto | 192.0 | 185.0 | 213.0 | 249.0 | 249.0 | 212.0 | 167.0 | 315.0 | 312.0 | 354.0 | 381.0 | 406.0 | 468.0 | 481.0 | 483.0 | 563.0 | 839.0 | 985.0 | 942.0 | 2 014.0 | 1 916.0 | 1 571.0 | 1 304.0 | 1 285.0 | 1 146.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 648.0 | 3 275.0 | 3 277.0 | 3 294.0 | 3 295.0 | 2 829.0 | 2 838.0 | 2 937.0 | 3 770.0 | 10 426.0 | 10 519.0 | 10 477.0 | 11 194.0 | 11 204.0 | 10 183.0 | 10 173.0 | 10 195.0 | 8 799.0 |
| Wartości niematerialne i prawne | 1 225.0 | 1 201.0 | 1 262.0 | 1 345.0 | 1 551.0 | 1 584.0 | 1 656.0 | 78.0 | 682.0 | 572.0 | 3 786.0 | 3 715.0 | 385.0 | 353.0 | 450.0 | 1 107.0 | 4 368.0 | 3 882.0 | 3 318.0 | 3 478.0 | 3 043.0 | 2 555.0 | 2 273.0 | 2 016.0 | 1 295.0 |
| Wartość firmy i wartości niematerialne i prawne | 1 225.0 | 1 201.0 | 1 262.0 | 1 345.0 | 1 551.0 | 1 584.0 | 1 656.0 | 1 726.0 | 3 957.0 | 3 849.0 | 3 786.0 | 3 715.0 | 3 212.0 | 3 191.0 | 3 387.0 | 4 877.0 | 14 794.0 | 14 401.0 | 13 795.0 | 14 672.0 | 14 247.0 | 12 738.0 | 12 446.0 | 12 211.0 | 10 094.0 |
| Należności netto | 4 675.0 | 5 703.0 | 6 589.0 | 6 980.0 | 7 316.0 | 8 026.0 | 8 756.0 | 8 241.0 | 9 131.0 | 8 656.0 | 839.0 | 938.0 | 1 029.0 | 1 041.0 | 1 044.0 | 1 259.0 | 2 080.0 | 2 246.0 | 2 379.0 | 2 621.0 | 2 555.0 | 2 370.0 | 2 387.0 | 3 774.0 | 2 494.0 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 156.0 | 161.0 | 170.0 | 174.0 | 176.0 | 169.0 | 13.0 | 30.0 | 26.0 | 7.0 | 23.0 | 24.0 | 55.0 | 90.0 | 88.0 | 157.0 |
| Aktywa obrotowe | 5 890.0 | 7 249.0 | 8 223.0 | 8 907.0 | 9 246.0 | 9 847.0 | 10 874.0 | 10 001.0 | 9 327.0 | 10 512.0 | 10 997.0 | 10 916.0 | 10 928.0 | 10 460.0 | 10 853.0 | 12 504.0 | 13 799.0 | 15 861.0 | 16 420.0 | 17 122.0 | 20 301.0 | 18 488.0 | 15 835.0 | 13 433.0 | 15 105.0 |
| Środki pieniężne i Inwestycje | 129.0 | 170.0 | 265.0 | 425.0 | 425.0 | 258.0 | 346.0 | 240.0 | 196.0 | 191.0 | 316.0 | 436.0 | 500.0 | 796.0 | 635.0 | 532.0 | 870.0 | 1 030.0 | 1 033.0 | 887.0 | 2 089.0 | 4 686.0 | 1 262.0 | 1 428.0 | 1 890.0 |
| Zapasy | 992.0 | 1 298.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (18.0) | 0.0 | 9 283.0 | 7 785.0 | 8 429.0 | 8 960.0 | 10 458.0 | 10 505.0 | 12 155.0 | 12 604.0 | 13 089.0 | 15 160.0 | 11 020.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 41.0 | 42.0 | 54.0 | 61.0 | 74.0 | 65.0 | 58.0 | 40.0 | 20.0 | 0.0 | 0.0 | 0.0 | 9 271.0 | 8 412.0 | 8 948.0 | 10 458.0 | 10 505.0 | 12 155.0 | 12 604.0 | 13 089.0 | 15 160.0 | 11 014.0 | 43.0 | 4.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 88.0 | 128.0 | 211.0 | 364.0 | 351.0 | 193.0 | 288.0 | 200.0 | 176.0 | 191.0 | 316.0 | 436.0 | 500.0 | 796.0 | 635.0 | 532.0 | 870.0 | 1 030.0 | 1 033.0 | 887.0 | 2 089.0 | 4 686.0 | 1 262.0 | 1 424.0 | 1 890.0 |
| Należności krótkoterminowe | 5 484.0 | 6 799.0 | 7 725.0 | 8 210.0 | 8 562.0 | 9 148.0 | 10 062.0 | 9 265.0 | 10 314.0 | 9 705.0 | 0.0 | 41.0 | 88.0 | 123.0 | 131.0 | 180.0 | 117.0 | 136.0 | 854.0 | 856.0 | 862.0 | 898.0 | 975.0 | 1 073.0 | 1 053.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.0 | 785.0 | 209.0 | 110.0 | 15.0 | 15.0 | 15.0 | 167.0 | 988.0 | 508.0 | 85.0 | 186.0 | 480.0 | 1 123.0 | 763.0 | 376.0 | 775.0 | 0.0 |
| Zobowiązania krótkoterminowe | 5 883.0 | 7 242.0 | 8 127.0 | 8 674.0 | 9 060.0 | 9 668.0 | 10 546.0 | 9 701.0 | 11 807.0 | 10 271.0 | 10 253.0 | 9 909.0 | 10 221.0 | 9 472.0 | 10 232.0 | 12 801.0 | 13 373.0 | 14 755.0 | 15 301.0 | 16 155.0 | 19 332.0 | 14 724.0 | 14 779.0 | 12 630.0 | 12 598.0 |
| Rozliczenia międzyokresowe | 130.0 | 163.0 | 233.0 | 327.0 | 351.0 | 367.0 | 430.0 | 388.0 | 471.0 | 301.0 | 298.0 | 322.0 | 571.0 | 585.0 | 619.0 | 752.0 | 1 481.0 | 1 711.0 | 1 647.0 | 1 784.0 | 2 161.0 | 1 926.0 | 1 915.0 | 2 104.0 | 0.0 |
| Zobowiązania długoterminowe | 1 450.0 | 995.0 | 1 139.0 | 941.0 | 1 149.0 | 1 245.0 | 1 336.0 | 1 852.0 | 2 700.0 | 3 123.0 | 2 884.0 | 3 207.0 | 3 201.0 | 3 080.0 | 3 137.0 | 3 685.0 | 6 779.0 | 7 426.0 | 7 086.0 | 8 987.0 | 8 267.0 | 6 938.0 | 6 897.0 | 6 867.0 | 7 066.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.0 | 21.0 | 29.0 | 57.0 | 32.0 | 18.0 | 51.0 | 128.0 | 298.0 | 994.0 | 615.0 | 559.0 | 526.0 | 561.0 | 845.0 | 748.0 | 542.0 | 45.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 201.0 | 183.0 | 171.0 | 175.0 | 133.0 | 138.0 | 149.0 | 1128.0 | 1070.0 | 884.0 | 746.0 | 599.0 | 502.0 |
| Zobowiązania ogółem | 7 333.0 | 8 237.0 | 9 266.0 | 9 615.0 | 10 209.0 | 10 913.0 | 11 882.0 | 11 553.0 | 14 507.0 | 13 415.0 | 13 137.0 | 13 116.0 | 15 147.0 | 12 552.0 | 13 369.0 | 16 486.0 | 20 152.0 | 22 181.0 | 22 387.0 | 25 142.0 | 27 599.0 | 21 662.0 | 21 676.0 | 19 497.0 | 19 664.0 |
| Kapitał własny | 238.0 | 696.0 | 854.0 | 1 324.0 | 1 424.0 | 1 248.0 | 1 454.0 | 1 347.0 | 1 845.0 | 2 177.0 | 2 577.0 | 2 502.0 | 1 699.0 | 2 214.0 | 1 985.0 | 2 222.0 | 9 952.0 | 10 126.0 | 10 009.0 | 10 369.0 | 10 932.0 | 13 308.0 | 10 093.0 | 9 593.0 | 8 017.0 |
| Udziały mniejszościowe | 19.0 | 16.0 | 25.0 | 19.0 | 20.0 | 25.0 | 42.0 | 48.0 | 50.0 | 49.0 | 31.0 | 31.0 | 26.0 | 28.0 | 81.0 | 186.0 | 169.0 | 151.0 | 157.0 | 120.0 | 112.0 | 48.0 | 77.0 | 73.0 | 77.0 |
| Pasywa | 7 590.0 | 8 949.0 | 10 145.0 | 10 958.0 | 11 653.0 | 12 186.0 | 13 378.0 | 12 948.0 | 16 402.0 | 15 641.0 | 15 745.0 | 15 649.0 | 15 147.0 | 14 794.0 | 15 435.0 | 18 894.0 | 30 273.0 | 32 458.0 | 32 396.0 | 35 511.0 | 38 531.0 | 34 970.0 | 31 769.0 | 29 090.0 | 27 681.0 |
| Inwestycje | 41.0 | 42.0 | 54.0 | 61.0 | 74.0 | 65.0 | 58.0 | 40.0 | 20.0 | 156.0 | 161.0 | 170.0 | 9 445.0 | 8 607.0 | 9 146.0 | 10 500.0 | 10 535.0 | 12 181.0 | 12 611.0 | 13 112.0 | 15 184.0 | 11 069.0 | 90.0 | 92.0 | 157.0 |
| Dług (mln) | 958.0 | 787.0 | 567.0 | 370.0 | 450.0 | 600.0 | 800.0 | 1 250.0 | 2 650.0 | 2 374.0 | 2 267.0 | 2 369.0 | 2 554.0 | 2 326.0 | 2 309.0 | 3 266.0 | 3 865.0 | 4 535.0 | 4 575.0 | 6 745.0 | 6 705.0 | 5 471.0 | 5 467.0 | 5 941.0 | 5 931.0 |
| Środki pieniężne i inne aktywa pieniężne | 88.0 | 128.0 | 211.0 | 364.0 | 351.0 | 193.0 | 288.0 | 200.0 | 176.0 | 191.0 | 316.0 | 436.0 | 500.0 | 796.0 | 635.0 | 532.0 | 870.0 | 1 030.0 | 1 033.0 | 887.0 | 2 089.0 | 4 686.0 | 1 262.0 | 1 424.0 | 1 890.0 |
| Dług netto | 870.0 | 659.0 | 356.0 | 6.0 | 99.0 | 407.0 | 512.0 | 1 050.0 | 2 474.0 | 2 183.0 | 1 951.0 | 1 933.0 | 2 054.0 | 1 530.0 | 1 674.0 | 2 734.0 | 2 995.0 | 3 505.0 | 3 542.0 | 5 858.0 | 4 616.0 | 785.0 | 4 205.0 | 4 517.0 | 4 041.0 |
| Ticker | WTW | WTW | WTW | WTW | WTW | WTW | WTW | WTW | WTW | WTW | WTW | WTW | WTW | WTW | WTW | WTW | WTW | WTW | WTW | WTW | WTW | WTW | WTW | WTW | WTW |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |