Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 15 435.0 | 16 105.0 | 18 319.0 | 17 813.0 | 18 894.0 | 33 029.0 | 32 409.0 | 31 801.0 | 30 273.0 | 32 232.0 | 32 774.0 | 32 272.0 | 32 458.0 | 34 212.0 | 34 213.0 | 33 041.0 | 32 396.0 | 35 893.0 | 35 166.0 | 35 703.0 | 35 511.0 | 37 727.0 | 38 110.0 | 38 037.0 | 38 531.0 | 38 632.0 | 38 267.0 | 37 282.0 | 34 970.0 | 32 841.0 | 32 509.0 | 30 991.0 | 31 769.0 | 31 906.0 | 28 773.0 | 27 623.0 | 29 090.0 | 30 237.0 | 29 622.0 | 27 168.0 | 27 681.0 | 28 064.0 |
| Aktywa trwałe | 4 582.0 | 4 777.0 | 5 373.0 | 5 479.0 | 6 390.0 | 17 450.0 | 17 179.0 | 17 068.0 | 16 474.0 | 16 437.0 | 16 541.0 | 16 581.0 | 16 597.0 | 16 606.0 | 16 324.0 | 16 285.0 | 15 976.0 | 16 873.0 | 16 833.0 | 18 303.0 | 18 389.0 | 18 177.0 | 18 188.0 | 18 123.0 | 18 230.0 | 17 760.0 | 17 699.0 | 16 691.0 | 16 482.0 | 16 429.0 | 16 139.0 | 15 940.0 | 15 934.0 | 15 960.0 | 15 956.0 | 15 789.0 | 15 657.0 | 15 595.0 | 15 593.0 | 12 855.0 | 12 576.0 | 12 603.0 |
| Rzeczowe aktywa trwałe netto | 483.0 | 462.0 | 516.0 | 531.0 | 563.0 | 790.0 | 794.0 | 811.0 | 839.0 | 863.0 | 895.0 | 937.0 | 985.0 | 926.0 | 924.0 | 944.0 | 942.0 | 1 903.0 | 1 897.0 | 1 922.0 | 2 014.0 | 1 880.0 | 1 883.0 | 1 891.0 | 1 916.0 | 1 792.0 | 1 757.0 | 1 676.0 | 1 571.0 | 1 518.0 | 1 365.0 | 1 285.0 | 1 304.0 | 1 300.0 | 1 295.0 | 1 243.0 | 1 285.0 | 1 245.0 | 1 245.0 | 1 249.0 | 1 146.0 | 1 154.0 |
| Wartość firmy | 2 937.0 | 2 889.0 | 3 097.0 | 3 150.0 | 3 770.0 | 10 477.0 | 10 527.0 | 10 483.0 | 10 426.0 | 10 442.0 | 10 509.0 | 10 529.0 | 10 519.0 | 10 555.0 | 10 468.0 | 10 457.0 | 10 477.0 | 10 456.0 | 10 454.0 | 11 187.0 | 11 194.0 | 11 162.0 | 11 196.0 | 11 131.0 | 11 204.0 | 10 986.0 | 10 995.0 | 10 146.0 | 10 183.0 | 10 200.0 | 10 158.0 | 10 089.0 | 10 173.0 | 10 193.0 | 10 202.0 | 10 143.0 | 10 195.0 | 10 186.0 | 10 184.0 | 8 882.0 | 8 799.0 | 8 841.0 |
| Wartości niematerialne i prawne | 450.0 | 418.0 | 675.0 | 665.0 | 1 107.0 | 5 086.0 | 4 713.0 | 4 589.0 | 4 368.0 | 4 245.0 | 4 156.0 | 4 034.0 | 3 882.0 | 3 761.0 | 3 562.0 | 3 429.0 | 3 318.0 | 3 187.0 | 3 055.0 | 3 561.0 | 3 478.0 | 3 360.0 | 3 257.0 | 3 125.0 | 3 043.0 | 2 878.0 | 2 786.0 | 2 681.0 | 2 555.0 | 2 492.0 | 2 408.0 | 2 314.0 | 2 273.0 | 2 212.0 | 2 146.0 | 2 064.0 | 2 016.0 | 1 960.0 | 1 898.0 | 1 360.0 | 1 295.0 | 1 255.0 |
| Wartość firmy i wartości niematerialne i prawne | 3 387.0 | 3 307.0 | 3 772.0 | 3 815.0 | 4 877.0 | 15 563.0 | 15 240.0 | 15 072.0 | 14 794.0 | 14 687.0 | 14 665.0 | 14 563.0 | 14 401.0 | 14 316.0 | 14 030.0 | 13 886.0 | 13 795.0 | 13 643.0 | 13 509.0 | 14 748.0 | 14 672.0 | 14 522.0 | 14 453.0 | 14 256.0 | 14 247.0 | 13 864.0 | 13 781.0 | 12 827.0 | 12 738.0 | 12 692.0 | 12 566.0 | 12 403.0 | 12 446.0 | 12 405.0 | 12 348.0 | 12 207.0 | 12 211.0 | 12 146.0 | 12 082.0 | 10 242.0 | 10 094.0 | 10 096.0 |
| Należności netto | 1 044.0 | 1 150.0 | 1 226.0 | 1 100.0 | 1 410.0 | 2 268.0 | 2 187.0 | 2 043.0 | 2 080.0 | 2 307.0 | 2 288.0 | 2 155.0 | 2 246.0 | 2 600.0 | 2 394.0 | 2 132.0 | 2 379.0 | 2 490.0 | 2 461.0 | 2 167.0 | 2 621.0 | 2 594.0 | 2 430.0 | 2 223.0 | 2 408.0 | 2 569.0 | 2 507.0 | 2 065.0 | 2 370.0 | 2 186.0 | 2 025.0 | 1 884.0 | 2 387.0 | 2 261.0 | 2 206.0 | 2 079.0 | 2 572.0 | 2 430.0 | 2 425.0 | 2 508.0 | 2 494.0 | 2 366.0 |
| Inwestycje długoterminowe | 169.0 | 167.0 | 168.0 | 171.0 | 13.0 | 53.0 | 31.0 | 29.0 | 30.0 | 0.0 | 0.0 | 29.0 | 26.0 | 32.0 | 0.0 | 8.0 | 7.0 | 0.0 | 21.0 | 20.0 | 23.0 | 0.0 | 0.0 | 20.0 | 24.0 | 0.0 | 0.0 | 0.0 | 55.0 | 0.0 | 0.0 | 0.0 | 90.0 | 0.0 | 13.0 | 16.0 | 88.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 10 853.0 | 11 328.0 | 12 946.0 | 12 334.0 | 12 504.0 | 15 579.0 | 15 230.0 | 14 733.0 | 13 799.0 | 15 795.0 | 16 233.0 | 15 691.0 | 15 861.0 | 17 606.0 | 17 889.0 | 16 756.0 | 16 420.0 | 19 020.0 | 18 333.0 | 17 400.0 | 17 122.0 | 19 550.0 | 19 922.0 | 19 914.0 | 20 301.0 | 20 872.0 | 20 568.0 | 20 591.0 | 18 488.0 | 16 412.0 | 16 370.0 | 15 051.0 | 15 835.0 | 15 946.0 | 12 817.0 | 11 834.0 | 13 433.0 | 14 642.0 | 14 029.0 | 14 313.0 | 15 105.0 | 15 461.0 |
| Środki pieniężne i Inwestycje | 635.0 | 503.0 | 483.0 | 466.0 | 532.0 | 954.0 | 949.0 | 767.0 | 870.0 | 901.0 | 852.0 | 912.0 | 1 030.0 | 954.0 | 911.0 | 931.0 | 1 033.0 | 992.0 | 812.0 | 867.0 | 887.0 | 898.0 | 1 087.0 | 1 647.0 | 2 089.0 | 1 960.0 | 2 217.0 | 2 162.0 | 4 686.0 | 2 198.0 | 1 920.0 | 1 496.0 | 1 262.0 | 1 135.0 | 1 602.0 | 1 247.0 | 1 428.0 | 1 893.0 | 1 248.0 | 1 372.0 | 1 890.0 | 1 507.0 |
| Zapasy | 8 960.0 | 9 457.0 | 11 015.0 | 10 528.0 | 10 458.0 | 12 031.0 | 11 767.0 | 11 604.0 | 10 505.0 | 12 266.0 | 12 751.0 | 12 206.0 | 12 155.0 | 13 613.0 | 14 126.0 | 271.0 | 12 604.0 | 15 129.0 | 14 609.0 | 13 779.0 | 13 089.0 | 285.0 | 249.0 | 0.0 | 15 160.0 | 257.0 | 15 379.0 | 4 961.0 | 11 020.0 | 225.0 | 204.0 | 213.0 | 0.0 | 0.0 | 8 608.0 | 8 039.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 8 948.0 | 9 444.0 | 11 006.0 | 10 509.0 | 10 458.0 | 12 031.0 | 11 767.0 | 11 604.0 | 10 505.0 | 12 266.0 | 12 751.0 | 12 206.0 | 12 155.0 | 13 613.0 | 14 126.0 | 13 146.0 | 12 604.0 | 15 129.0 | 14 609.0 | 13 779.0 | 13 089.0 | 15 589.0 | 16 042.0 | 15 560.0 | 15 160.0 | 15 911.0 | 15 379.0 | 10 923.0 | 11 014.0 | 28.0 | 19.0 | 20.0 | 43.0 | 7.0 | 0.0 | 184.0 | 4.0 | 0.0 | 1.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 635.0 | 503.0 | 483.0 | 466.0 | 532.0 | 954.0 | 949.0 | 767.0 | 870.0 | 901.0 | 852.0 | 912.0 | 1 030.0 | 954.0 | 911.0 | 931.0 | 1 033.0 | 992.0 | 812.0 | 867.0 | 887.0 | 898.0 | 1 087.0 | 1 647.0 | 2 089.0 | 1 960.0 | 2 217.0 | 2 162.0 | 4 686.0 | 2 198.0 | 1 920.0 | 1 496.0 | 1 262.0 | 1 135.0 | 1 602.0 | 1 247.0 | 1 424.0 | 1 893.0 | 1 247.0 | 1 372.0 | 1 890.0 | 1 507.0 |
| Należności krótkoterminowe | 131.0 | 130.0 | 148.0 | 149.0 | 75.0 | 114.0 | 123.0 | 121.0 | 117.0 | 135.0 | 703.0 | 0.0 | 136.0 | 670.0 | 715.0 | 679.0 | 243.0 | 688.0 | 793.0 | 401.0 | 318.0 | 854.0 | 274.0 | 0.0 | 857.0 | 913.0 | 323.0 | 275.0 | 322.0 | 926.0 | 900.0 | 272.0 | 329.0 | 318.0 | 322.0 | 0.0 | 396.0 | 349.0 | 334.0 | 0.0 | 1 053.0 | 1 007.0 |
| Dług krótkoterminowy | 167.0 | 168.0 | 468.0 | 323.0 | 988.0 | 1 144.0 | 528.0 | 519.0 | 508.0 | 120.0 | 85.0 | 85.0 | 105.0 | 85.0 | 85.0 | 186.0 | 186.0 | 348.0 | 344.0 | 638.0 | 483.0 | 848.0 | 669.0 | 1 116.0 | 1 126.0 | 618.0 | 1 262.0 | 794.0 | 767.0 | 741.0 | 137.0 | 376.0 | 380.0 | 377.0 | 1 024.0 | 768.0 | 780.0 | 773.0 | (1 773.0) | 122.0 | 0.0 | 669.0 |
| Zobowiązania krótkoterminowe | 10 232.0 | 10 548.0 | 12 196.0 | 11 881.0 | 12 801.0 | 15 256.0 | 14 417.0 | 14 217.0 | 13 373.0 | 14 585.0 | 15 029.0 | 14 556.0 | 14 755.0 | 15 804.0 | 16 382.0 | 15 555.0 | 15 301.0 | 17 654.0 | 17 204.0 | 16 736.0 | 16 155.0 | 18 624.0 | 19 019.0 | 19 220.0 | 19 332.0 | 19 020.0 | 19 174.0 | 18 616.0 | 14 724.0 | 14 914.0 | 14 692.0 | 14 122.0 | 14 779.0 | 14 889.0 | 11 969.0 | 11 305.0 | 12 630.0 | 13 118.0 | 12 674.0 | 12 535.0 | 12 598.0 | 13 384.0 |
| Rozliczenia międzyokresowe | 619.0 | 408.0 | 443.0 | 520.0 | 752.0 | 1 109.0 | 1 221.0 | 1 282.0 | 1 481.0 | 1 203.0 | 1 311.0 | 1 472.0 | 1 711.0 | 1 239.0 | 1 357.0 | 1 465.0 | 1 647.0 | 1 240.0 | 1 444.0 | 1 521.0 | 1 784.0 | 1 329.0 | 1 504.0 | 1 733.0 | 2 161.0 | 1 526.0 | 1 782.0 | 1 829.0 | 1 926.0 | 1 398.0 | 1 534.0 | 1 640.0 | 1 915.0 | 1 485.0 | 1 685.0 | 1 868.0 | 2 104.0 | 1 638.0 | 1 891.0 | 0.0 | 2 211.0 | 0.0 |
| Zobowiązania długoterminowe | 3 137.0 | 3 185.0 | 3 582.0 | 3 394.0 | 3 685.0 | 6 416.0 | 6 752.0 | 6 630.0 | 6 779.0 | 7 190.0 | 7 301.0 | 7 635.0 | 7 426.0 | 7 578.0 | 7 457.0 | 7 296.0 | 7 086.0 | 7 997.0 | 7 730.0 | 8 936.0 | 8 987.0 | 8 714.0 | 8 635.0 | 8 197.0 | 8 267.0 | 8 038.0 | 7 378.0 | 7 233.0 | 6 938.0 | 6 852.0 | 7 400.0 | 6 956.0 | 6 897.0 | 6 841.0 | 6 927.0 | 6 833.0 | 6 867.0 | 7 551.0 | 7 533.0 | 7 063.0 | 7 066.0 | 6 466.0 |
| Rezerwy z tytułu odroczonego podatku | 128.0 | 185.0 | 211.0 | 160.0 | 298.0 | 1 234.0 | 1 156.0 | 1 137.0 | 994.0 | 799.0 | 823.0 | 856.0 | 615.0 | 711.0 | 691.0 | 678.0 | 559.0 | 544.0 | 532.0 | 690.0 | 526.0 | 501.0 | 575.0 | 587.0 | 561.0 | 576.0 | 628.0 | 612.0 | 845.0 | 835.0 | 804.0 | 758.0 | 748.0 | 736.0 | 721.0 | 706.0 | 542.0 | 550.0 | 552.0 | 94.0 | 45.0 | 0.0 |
| Zobowiązania długoterminowe | 3 137.0 | 3 185.0 | 3 582.0 | 3 394.0 | 3 685.0 | 6 416.0 | 6 752.0 | 6 630.0 | 6 779.0 | 7 190.0 | 7 301.0 | 7 635.0 | 7 426.0 | 7 578.0 | 7 457.0 | 7 296.0 | 7 086.0 | 7 997.0 | 7 730.0 | 8 936.0 | 8 987.0 | 8 714.0 | 8 635.0 | 8 197.0 | 8 267.0 | 8 038.0 | 7 378.0 | 7 233.0 | 6 938.0 | 6 852.0 | 7 400.0 | 6 956.0 | 6 897.0 | 6 841.0 | 6 927.0 | 6 833.0 | 6 867.0 | 7 551.0 | 7 533.0 | 7 063.0 | 7 066.0 | 6 466.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 59.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 186.0 | 0.0 | 0.0 | 0.0 | 26.0 | 1 122.0 | 1 098.0 | 1 111.0 | 1 131.0 | 1 065.0 | 1 050.0 | 1 058.0 | 1 073.0 | 1 004.0 | 1 007.0 | 967.0 | 903.0 | 857.0 | 782.0 | 747.0 | 762.0 | 748.0 | 727.0 | 696.0 | 729.0 | 693.0 | 686.0 | 681.0 | 0.0 | 618.0 |
| Zobowiązania ogółem | 13 369.0 | 13 733.0 | 15 778.0 | 15 275.0 | 16 486.0 | 21 672.0 | 21 169.0 | 20 847.0 | 20 152.0 | 21 775.0 | 22 330.0 | 22 191.0 | 22 181.0 | 23 382.0 | 23 839.0 | 22 851.0 | 22 387.0 | 25 651.0 | 24 934.0 | 25 672.0 | 25 142.0 | 27 338.0 | 27 654.0 | 27 417.0 | 27 599.0 | 27 058.0 | 26 552.0 | 25 849.0 | 21 662.0 | 21 766.0 | 22 092.0 | 21 078.0 | 21 676.0 | 21 730.0 | 18 896.0 | 18 138.0 | 19 497.0 | 20 669.0 | 20 207.0 | 19 598.0 | 19 664.0 | 19 850.0 |
| Kapitał (fundusz) podstawowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zyski zatrzymane | 1 530.0 | 1 669.0 | 1 618.0 | 1 677.0 | 1 597.0 | 1 771.0 | 1 739.0 | 1 455.0 | 1 344.0 | 1 561.0 | 1 402.0 | 1 130.0 | 1 104.0 | 1 557.0 | 1 270.0 | 1 102.0 | 1 201.0 | 1 439.0 | 1 442.0 | 1 336.0 | 1 792.0 | 2 009.0 | 2 015.0 | 2 047.0 | 2 434.0 | 3 075.0 | 3 166.0 | 2 969.0 | 4 645.0 | 2 423.0 | 1 971.0 | 1 706.0 | 1 764.0 | 1 774.0 | 1 429.0 | 1 127.0 | 1 466.0 | 1 464.0 | 1 315.0 | (650.0) | 109.0 | 51.0 |
| Kapitał własny | 2 066.0 | 2 372.0 | 2 541.0 | 2 538.0 | 2 408.0 | 11 357.0 | 11 240.0 | 10 954.0 | 10 121.0 | 10 457.0 | 10 444.0 | 10 081.0 | 10 277.0 | 10 830.0 | 10 374.0 | 10 190.0 | 10 009.0 | 10 242.0 | 10 232.0 | 10 031.0 | 10 369.0 | 10 389.0 | 10 456.0 | 10 620.0 | 10 932.0 | 11 574.0 | 11 715.0 | 11 433.0 | 13 308.0 | 11 075.0 | 10 417.0 | 9 913.0 | 10 093.0 | 10 176.0 | 9 877.0 | 9 485.0 | 9 593.0 | 9 568.0 | 9 415.0 | 7 570.0 | 8 017.0 | 8 214.0 |
| Udziały mniejszościowe | 81.0 | 74.0 | 148.0 | 145.0 | 186.0 | 206.0 | 190.0 | 187.0 | 169.0 | 179.0 | 181.0 | 166.0 | 151.0 | 158.0 | 146.0 | 141.0 | 157.0 | 150.0 | 142.0 | 144.0 | 120.0 | 126.0 | 121.0 | 105.0 | 112.0 | 48.0 | 45.0 | 40.0 | 48.0 | 71.0 | 80.0 | 75.0 | 77.0 | 80.0 | 78.0 | 75.0 | 73.0 | 79.0 | 78.0 | 78.0 | 77.0 | 81.0 |
| Pasywa | 15 435.0 | 16 105.0 | 18 319.0 | 17 813.0 | 18 894.0 | 33 029.0 | 32 409.0 | 31 801.0 | 30 273.0 | 32 232.0 | 32 774.0 | 32 272.0 | 32 458.0 | 34 212.0 | 34 213.0 | 33 041.0 | 32 396.0 | 35 893.0 | 35 166.0 | 35 703.0 | 35 511.0 | 37 727.0 | 38 110.0 | 38 037.0 | 38 531.0 | 38 632.0 | 38 267.0 | 37 282.0 | 34 970.0 | 32 841.0 | 32 509.0 | 30 991.0 | 31 769.0 | 31 906.0 | 28 773.0 | 27 623.0 | 29 090.0 | 30 237.0 | 29 622.0 | 27 168.0 | 27 681.0 | 28 064.0 |
| Inwestycje | 9 146.0 | 9 640.0 | 11 203.0 | 10 708.0 | 10 500.0 | 12 084.0 | 11 798.0 | 11 633.0 | 10 535.0 | 12 266.0 | 12 751.0 | 12 235.0 | 12 181.0 | 13 645.0 | 14 126.0 | 13 154.0 | 12 611.0 | 15 129.0 | 14 630.0 | 13 799.0 | 13 027.0 | 15 589.0 | 16 042.0 | 15 580.0 | 15 184.0 | 15 911.0 | 15 379.0 | 10 923.0 | 255.0 | 28.0 | 19.0 | 20.0 | 90.0 | 7.0 | 13.0 | 200.0 | 92.0 | 0.0 | 1.0 | 4.0 | 157.0 | 0.0 |
| Dług | 2 309.0 | 2 305.0 | 2 520.0 | 2 571.0 | 3 266.0 | 3 911.0 | 3 809.0 | 3 786.0 | 3 865.0 | 4 095.0 | 4 182.0 | 4 578.0 | 4 535.0 | 4 592.0 | 4 674.0 | 4 839.0 | 4 575.0 | 5 824.0 | 5 566.0 | 6 973.0 | 6 745.0 | 6 939.0 | 6 643.0 | 6 672.0 | 6 705.0 | 6 107.0 | 6 095.0 | 5 604.0 | 5 471.0 | 5 431.0 | 5 516.0 | 5 467.0 | 5 467.0 | 5 459.0 | 6 191.0 | 5 902.0 | 5 941.0 | 6 650.0 | 5 993.0 | 5 989.0 | 5 811.0 | 5 928.0 |
| Środki pieniężne i inne aktywa pieniężne | 635.0 | 503.0 | 483.0 | 466.0 | 532.0 | 954.0 | 949.0 | 767.0 | 870.0 | 901.0 | 852.0 | 912.0 | 1 030.0 | 954.0 | 911.0 | 931.0 | 1 033.0 | 992.0 | 812.0 | 867.0 | 887.0 | 898.0 | 1 087.0 | 1 647.0 | 2 089.0 | 1 960.0 | 2 217.0 | 2 162.0 | 4 686.0 | 2 198.0 | 1 920.0 | 1 496.0 | 1 262.0 | 1 135.0 | 1 602.0 | 1 247.0 | 1 424.0 | 1 893.0 | 1 247.0 | 1 372.0 | 1 890.0 | 1 507.0 |
| Dług netto | 1 674.0 | 1 802.0 | 2 037.0 | 2 105.0 | 2 734.0 | 2 957.0 | 2 860.0 | 3 019.0 | 2 995.0 | 3 194.0 | 3 330.0 | 3 666.0 | 3 505.0 | 3 638.0 | 3 763.0 | 3 908.0 | 3 542.0 | 4 832.0 | 4 754.0 | 6 106.0 | 5 858.0 | 6 041.0 | 5 556.0 | 5 025.0 | 4 616.0 | 4 147.0 | 3 878.0 | 3 442.0 | 785.0 | 3 233.0 | 3 596.0 | 3 971.0 | 4 205.0 | 4 324.0 | 4 589.0 | 4 655.0 | 4 517.0 | 4 757.0 | 4 746.0 | 4 617.0 | 3 921.0 | 4 421.0 |
| Ticker | WTW | WTW | WTW | WTW | WTW | WTW | WTW | WTW | WTW | WTW | WTW | WTW | WTW | WTW | WTW | WTW | WTW | WTW | WTW | WTW | WTW | WTW | WTW | WTW | WTW | WTW | WTW | WTW | WTW | WTW | WTW | WTW | WTW | WTW | WTW | WTW | WTW | WTW | WTW | WTW | WTW | WTW |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |