index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
536 |
302 |
692 |
1,529 |
1,292 |
605 |
765 |
1,387 |
1,585 |
1,452 |
Przychód Δ r/r |
0.0% |
-43.5% |
129.0% |
120.8% |
-15.5% |
-53.2% |
26.4% |
81.5% |
14.3% |
-8.4% |
Marża brutto |
2.3% |
-14.6% |
8.3% |
13.0% |
11.5% |
-4.8% |
2.7% |
11.6% |
14.5% |
15.1% |
EBIT (mln) |
-69 |
-299 |
-30 |
62 |
23 |
-395 |
-64 |
39 |
74 |
54 |
EBIT Δ r/r |
0.0% |
334.7% |
-90.0% |
-305.6% |
-62.6% |
-1810.9% |
-83.8% |
-161.2% |
88.5% |
-26.2% |
EBIT (%) |
-12.8% |
-98.9% |
-4.3% |
4.0% |
1.8% |
-65.2% |
-8.4% |
2.8% |
4.7% |
3.8% |
Koszty finansowe (mln) |
14 |
16 |
7 |
5 |
3 |
2 |
2 |
3 |
4 |
7 |
EBITDA (mln) |
61 |
17 |
77 |
227 |
151 |
-8 |
28 |
160 |
215 |
211 |
EBITDA(%) |
11.4% |
5.6% |
11.2% |
14.8% |
11.7% |
-1.4% |
3.7% |
11.5% |
13.6% |
14.5% |
Podatek (mln) |
0 |
-1 |
-1 |
2 |
2 |
-1 |
0 |
1 |
-60 |
14 |
Zysk Netto (mln) |
-82 |
-1 |
-17 |
37 |
4 |
-402 |
-50 |
48 |
74 |
31 |
Zysk netto Δ r/r |
0.0% |
-98.7% |
1512.3% |
-317.1% |
-88.7% |
-9813.1% |
-87.6% |
-196.9% |
54.1% |
-58.8% |
Zysk netto (%) |
-15.3% |
-0.3% |
-2.4% |
2.4% |
0.3% |
-66.4% |
-6.5% |
3.5% |
4.7% |
2.1% |
EPS |
-1.4 |
-0.0179 |
-0.23 |
0.49 |
0.0516 |
-4.72 |
-0.57 |
0.51 |
0.73 |
0.26 |
EPS (rozwodnione) |
-1.22 |
-0.0179 |
-0.23 |
0.49 |
0.0513 |
-4.72 |
-0.57 |
0.5 |
0.72 |
0.26 |
Ilośc akcji (mln) |
38 |
58 |
72 |
74 |
80 |
85 |
87 |
95 |
101 |
116 |
Ważona ilośc akcji (mln) |
38 |
58 |
72 |
74 |
81 |
85 |
87 |
96 |
103 |
118 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |