Select Energy Services, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37
Rok finansowy 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 99 79 63 74 87 100 134 154 304 376 393 397 362 363 324 329 276 278 92 101 133 144 161 205 255 295 336 375 382 417 405 389 375 367 365 371 349 374
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -12.02% 26.7% 113.7% 108.2% 250.8% 276.7% 192.5% 158.0% 19.1% -3.65% -17.64% -17.13% -23.80% -23.26% -71.52% -69.22% -51.70% -48.35% 74.7% 102.1% 91.3% 105.1% 108.5% 83.3% 49.6% 41.3% 20.5% 3.8% -1.79% -12.01% -9.76% -4.60% -6.89% 2.1%
Marża brutto 18.3% -15.14% -27.49% -12.14% -6.83% -0.24% 9.1% 12.7% 8.6% 12.7% 14.4% 15.0% 9.5% 12.7% 12.3% 12.5% 7.9% 5.5% -25.71% -16.69% -2.96% -3.06% -1.02% 4.4% 7.0% 8.4% 10.6% 15.7% 10.9% 14.3% 15.1% 14.5% 14.4% 14.0% 16.5% 16.8% 12.7% 14.9%
Koszty i Wydatki (mln) 121 100 89 92 102 111 146 151 312 355 364 364 354 350 312 316 280 289 134 135 153 169 179 218 263 299 327 347 375 393 379 373 367 354 345 347 346 359
EBIT (mln) -23 -22 -225 -31 -21 -13 -12 2 -8 19 25 32 -14 7 11 12 -7 -291 -48 -34 -22 -25 -18 -14 -8 -4 8 28 9 24 26 17 8 13 20 25 3 16
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -8.34% -41.96% -94.70% 107.9% -62.32% 248.7% 308.2% 1212.9% 73.9% -64.34% -54.91% -61.33% -48.41% -4484.61% -527.63% -374.24% 204.0% -91.39% -61.57% -59.74% -61.93% -84.22% 145.1% 306.4% 211.5% 709.6% 210.8% -41.09% -16.95% -45.96% -20.87% 46.4% -66.29% 19.4%
EBIT (%) -23.61% -27.34% -357.32% -42.30% -24.60% -12.52% -8.86% 1.6% -2.64% 4.9% 6.3% 8.1% -3.86% 1.8% 3.5% 3.8% -2.61% -104.51% -51.83% -33.79% -16.45% -17.42% -11.40% -6.73% -3.27% -1.34% 2.5% 7.6% 2.4% 5.8% 6.4% 4.3% 2.1% 3.6% 5.6% 6.6% 0.7% 4.2%
Przychody fiansowe (mln) 4 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 2 1 0 0 0 0 0 0
Koszty finansowe (mln) 0 3 4 4 4 1 1 0 5 1 1 1 1 1 1 0 0 0 1 1 1 0 0 0 0 1 0 1 1 1 2 1 0 1 2 2 2 5
Amortyzacja (mln) 27 27 27 22 22 22 0 24 35 31 1 33 1 33 30 29 29 27 26 25 24 22 22 23 25 27 30 27 32 34 36 35 36 38 37 40 40 39
EBITDA (mln) 4 5 -197 -9 0 10 13 27 24 53 60 67 21 47 41 42 16 -264 -26 -11 2 -5 3 10 22 23 38 56 47 49 64 52 3 48 59 66 42 56
EBITDA(%) 3.6% 5.9% 2.2% 5.8% 7.6% 12.1% -6.73% 17.7% 8.1% 14.0% 8.1% 17.0% 1.9% 12.5% 12.8% 4.1% 8.1% 5.9% -20.13% -34.79% 3.8% -2.97% -10.32% 4.7% 7.3% 7.8% 11.6% 15.2% 10.7% 13.8% 15.5% 12.3% 11.8% 14.0% 12.1% 17.7% 12.1% 14.9%
NOPLAT (mln) -27 -25 -228 -35 -26 -12 -11 2 -15 17 25 33 -18 2 9 10 -14 -291 -53 -36 -22 -28 -20 -14 12 8 15 25 8 14 23 17 -34 6 19 24 1 12
Podatek (mln) 0 0 0 0 -1 0 -0 -0 -1 0 0 1 -0 0 1 3 -1 -0 -0 -0 -1 -0 0 -0 0 0 0 0 0 0 0 -0 -61 1 -4 6 2 3
Zysk Netto (mln) -27 -26 -228 -35 -1 -4 -4 1 -10 10 17 23 -14 1 6 5 -10 -246 -44 -31 -18 -23 -17 -12 9 7 13 21 8 12 20 14 28 4 13 16 -2 8
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -96.07% -83.83% -98.15% 103.5% 825.4% 342.1% 502.3% 1775.1% 39.9% -88.76% -63.45% -76.56% -26.44% -21761.85% -814.48% -667.78% 81.1% -90.60% -62.60% -60.56% 152.8% 129.4% 175.5% 277.1% -19.42% 81.5% 60.9% -32.72% 260.8% -70.64% -36.03% 10.1% -105.94% 127.3%
Zysk netto (%) -26.91% -32.72% -362.75% -47.63% -1.20% -4.18% -3.14% 0.8% -3.17% 2.7% 4.3% 5.8% -3.73% 0.3% 1.9% 1.6% -3.60% -88.35% -48.03% -30.17% -13.49% -16.08% -10.28% -5.89% 3.7% 2.3% 3.7% 5.7% 2.0% 3.0% 5.0% 3.7% 7.4% 1.0% 3.5% 4.3% -0.47% 2.2%
EPS -0.69 -0.44 -3.91 -0.83 -0.0088 -0.21 -0.16 0.04 -0.18 0.15 0.24 0.29 -0.17 0.01 0.08 0.07 -0.12 -2.86 -0.52 -0.36 -0.22 -0.27 -0.19 -0.14 0.11 0.0741 0.13 0.23 0.0699 0.12 0.2 0.14 0.28 0.0365 0.13 0.15 -0.02 0.08
EPS (rozwodnione) -0.69 -0.38 -3.39 -0.83 -0.0088 -0.21 -0.16 0.04 -0.18 0.15 0.24 0.29 -0.17 0.01 0.08 0.07 -0.12 -2.86 -0.52 -0.36 -0.21 -0.27 -0.19 -0.14 0.1 0.0729 0.13 0.22 0.0696 0.12 0.2 0.14 0.27 0.0358 0.13 0.13 -0.02 0.08
Ilośc akcji (mln) 38 58 58 42 118 20 27 30 54 66 72 79 79 79 79 80 83 86 85 85 83 85 85 86 91 92 94 94 109 105 101 100 99 99 102 103 117 117
Ważona ilośc akcji (mln) 38 67 67 42 118 20 27 30 54 66 72 79 81 79 79 80 83 86 85 85 85 85 85 89 95 93 95 96 109 107 103 102 102 101 102 119 117 120
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD