Wall Street Experts
ver. ZuMIgo(08/25)
Wittchen S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 453
EBIT TTM (mln): 63
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
75 |
87 |
131 |
152 |
170 |
215 |
245 |
285 |
211 |
278 |
406 |
467 |
454 |
Przychód Δ r/r |
0.0% |
16.5% |
49.9% |
16.2% |
12.3% |
26.3% |
14.0% |
16.1% |
-25.8% |
31.6% |
46.2% |
15.1% |
-2.8% |
Marża brutto |
57.8% |
56.5% |
57.5% |
56.6% |
56.1% |
55.9% |
58.1% |
57.1% |
58.7% |
62.6% |
63.0% |
57.4% |
54.9% |
EBIT (mln) |
-13 |
8 |
28 |
31 |
25 |
35 |
38 |
37 |
18 |
57 |
88 |
78 |
52 |
EBIT Δ r/r |
0.0% |
-158.1% |
271.8% |
9.9% |
-18.5% |
38.1% |
9.5% |
-4.0% |
-49.5% |
207.4% |
54.8% |
-11.5% |
-33.1% |
EBIT (%) |
-17.4% |
8.7% |
21.5% |
20.4% |
14.8% |
16.2% |
15.5% |
12.8% |
8.7% |
20.4% |
21.6% |
16.6% |
11.4% |
Koszty finansowe (mln) |
7 |
3 |
3 |
1 |
1 |
2 |
1 |
1 |
2 |
2 |
3 |
4 |
5 |
EBITDA (mln) |
2 |
19 |
32 |
36 |
32 |
38 |
47 |
63 |
43 |
82 |
108 |
106 |
82 |
EBITDA(%) |
2.2% |
21.8% |
24.4% |
24.0% |
18.8% |
17.9% |
19.2% |
22.3% |
20.6% |
29.5% |
26.6% |
22.7% |
18.2% |
Podatek (mln) |
0 |
-2 |
-3 |
3 |
5 |
8 |
7 |
5 |
3 |
10 |
16 |
15 |
12 |
Zysk Netto (mln) |
-16 |
14 |
28 |
27 |
20 |
22 |
31 |
32 |
13 |
42 |
63 |
61 |
34 |
Zysk netto Δ r/r |
0.0% |
-192.8% |
91.7% |
-2.0% |
-25.0% |
7.5% |
41.8% |
3.3% |
-58.6% |
218.3% |
48.9% |
-2.5% |
-44.1% |
Zysk netto (%) |
-20.8% |
16.6% |
21.2% |
17.9% |
11.9% |
10.2% |
12.6% |
11.3% |
6.3% |
15.2% |
15.5% |
13.1% |
7.5% |
EPS |
-0.94 |
0.87 |
1.53 |
1.5 |
1.12 |
1.21 |
1.71 |
1.76 |
0.73 |
2.32 |
3.44 |
3.34 |
1.86 |
EPS (rozwodnione) |
-0.94 |
0.87 |
1.52 |
1.49 |
1.12 |
1.2 |
1.7 |
1.75 |
0.72 |
2.3 |
3.43 |
3.31 |
1.85 |
Ilośc akcji (mln) |
16 |
16 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
Ważona ilośc akcji (mln) |
16 |
16 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
19 |
19 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |