Wall Street Experts
ver. ZuMIgo(08/25)
West Bancorporation, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 162
EBIT TTM (mln): 20
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
7 |
36 |
38 |
42 |
46 |
50 |
55 |
54 |
58 |
51 |
53 |
52 |
52 |
54 |
58 |
62 |
65 |
69 |
70 |
75 |
92 |
105 |
101 |
170 |
190 |
Przychód Δ r/r |
0.0% |
423.8% |
4.5% |
10.7% |
11.4% |
7.6% |
10.1% |
-1.2% |
6.1% |
-11.2% |
2.7% |
-0.6% |
-0.0% |
3.8% |
7.7% |
6.8% |
4.4% |
5.5% |
1.6% |
7.1% |
23.7% |
13.4% |
-3.2% |
68.0% |
11.6% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
99.0% |
99.1% |
98.5% |
98.2% |
98.7% |
99.2% |
99.4% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
EBIT (mln) |
48 |
49 |
39 |
37 |
42 |
55 |
69 |
71 |
41 |
5 |
-5 |
15 |
32 |
31 |
33 |
37 |
41 |
49 |
58 |
36 |
41 |
63 |
91 |
154 |
189 |
EBIT Δ r/r |
0.0% |
2.8% |
-20.8% |
-4.9% |
13.2% |
29.5% |
26.8% |
2.9% |
-42.9% |
-88.5% |
-208.3% |
-402.3% |
111.2% |
-3.0% |
5.0% |
14.0% |
9.1% |
21.0% |
17.0% |
-38.2% |
15.8% |
52.0% |
44.7% |
69.6% |
22.5% |
EBIT (%) |
699.7% |
137.3% |
104.0% |
89.4% |
90.9% |
109.4% |
126.0% |
131.3% |
70.7% |
9.1% |
-9.6% |
29.2% |
61.8% |
57.7% |
56.3% |
60.0% |
62.7% |
71.9% |
82.8% |
47.8% |
44.8% |
60.0% |
89.7% |
90.6% |
99.5% |
Koszty finansowe (mln) |
34 |
25 |
14 |
11 |
14 |
25 |
41 |
44 |
31 |
27 |
19 |
12 |
9 |
7 |
6 |
6 |
8 |
13 |
23 |
32 |
17 |
12 |
32 |
15 |
119 |
EBITDA (mln) |
48 |
50 |
40 |
39 |
42 |
55 |
71 |
71 |
43 |
6 |
40 |
33 |
37 |
37 |
37 |
42 |
46 |
55 |
64 |
41 |
45 |
67 |
95 |
2 |
0 |
EBITDA(%) |
699.7% |
138.0% |
106.0% |
94.4% |
91.7% |
110.5% |
128.3% |
131.3% |
74.0% |
12.0% |
76.2% |
63.7% |
71.4% |
68.1% |
64.2% |
67.7% |
70.9% |
79.9% |
91.9% |
54.6% |
48.4% |
63.5% |
94.1% |
1.1% |
0.0% |
Podatek (mln) |
8 |
9 |
9 |
9 |
10 |
9 |
9 |
8 |
2 |
-7 |
5 |
6 |
7 |
7 |
7 |
10 |
10 |
13 |
7 |
7 |
9 |
13 |
13 |
6 |
3 |
Zysk Netto (mln) |
14 |
16 |
16 |
17 |
19 |
20 |
19 |
19 |
8 |
-15 |
13 |
15 |
16 |
17 |
20 |
22 |
23 |
23 |
29 |
29 |
33 |
50 |
46 |
24 |
24 |
Zysk netto Δ r/r |
0.0% |
9.2% |
4.1% |
5.5% |
7.7% |
7.8% |
-3.3% |
-2.5% |
-59.6% |
-291.4% |
-191.6% |
14.1% |
4.9% |
5.5% |
18.6% |
8.5% |
5.9% |
0.2% |
23.6% |
0.6% |
14.0% |
51.6% |
-6.5% |
-48.0% |
-0.4% |
Zysk netto (%) |
209.9% |
43.7% |
43.5% |
41.5% |
40.2% |
40.2% |
35.3% |
34.9% |
13.3% |
-28.6% |
25.5% |
29.2% |
30.7% |
31.2% |
34.3% |
34.9% |
35.4% |
33.6% |
40.8% |
38.4% |
35.4% |
47.3% |
45.8% |
14.2% |
12.7% |
EPS |
0.77 |
0.81 |
0.93 |
0.98 |
1.06 |
1.09 |
1.11 |
1.08 |
0.44 |
-0.84 |
0.64 |
0.74 |
0.92 |
1.02 |
1.25 |
1.35 |
1.42 |
1.42 |
1.75 |
1.75 |
1.99 |
3.0 |
2.79 |
1.45 |
1.43 |
EPS (rozwodnione) |
0.77 |
0.81 |
0.93 |
0.98 |
1.06 |
1.09 |
1.11 |
1.08 |
0.44 |
-0.84 |
0.64 |
0.74 |
0.92 |
1.02 |
1.25 |
1.35 |
1.42 |
1.41 |
1.74 |
1.74 |
1.98 |
2.95 |
2.76 |
1.44 |
1.42 |
Ilośc akcji (mln) |
19 |
20 |
18 |
18 |
18 |
18 |
17 |
18 |
17 |
17 |
17 |
17 |
17 |
17 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
17 |
17 |
17 |
17 |
Ważona ilośc akcji (mln) |
19 |
20 |
18 |
18 |
18 |
18 |
17 |
18 |
17 |
17 |
17 |
17 |
17 |
17 |
16 |
16 |
16 |
16 |
16 |
16 |
17 |
17 |
17 |
17 |
17 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |