Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
827.876 |
815.970242 |
886.116063 |
1 000.611611 |
1 148.43451 |
1 244.380297 |
1 268.536 |
1 339.968 |
1 553.188 |
1 575.054 |
1 305.463 |
1 269.524 |
1 447.431 |
1 442.404 |
1 615.833 |
1 748.64 |
1 854.204 |
2 114.377 |
2 296.568 |
2 473.691 |
3 185.744 |
3 500.201 |
3 613.218 |
3 831.529 |
4 014.991 |
Aktywa trwałe (mln) |
0.0 |
187.490602 |
212.291701 |
290.298653 |
361.400976 |
303.100142 |
290.023 |
263.669 |
212.684 |
345.768 |
16.232 |
13.805 |
12.6 |
16.68 |
16.321 |
18.232 |
30.271 |
27.667 |
475.249 |
428.258 |
449.648 |
793.39 |
89.733 |
3 752.591 |
143.187 |
Rzeczowe aktywa trwałe netto |
0.0 |
1.14715 |
0.0 |
3.68302 |
4.309597 |
5.650009 |
5.375 |
5.181 |
4.916 |
5.29 |
5.068 |
5.396 |
5.609 |
7.487 |
9.988 |
11.562 |
23.314 |
23.022 |
21.491 |
29.68 |
29.077 |
34.568 |
53.124 |
86.399 |
109.985 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
16.900487 |
16.56181 |
27.116287 |
27.917 |
27.061 |
26.334 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
468.731 |
422.897 |
438.359 |
782.571 |
0.0 |
3 456.697 |
0.0 |
Należności netto |
0.0 |
5.102592 |
0.0 |
5.87888 |
6.505047 |
7.861647 |
8.587 |
7.829 |
6.415 |
5.502 |
4.959 |
4.183 |
3.652 |
4.007 |
4.425 |
4.688 |
5.321 |
7.344 |
7.631 |
7.134 |
11.231 |
8.89 |
11.988 |
13.581 |
12.825 |
Inwestycje długoterminowe |
0.0 |
186.343452 |
212.291701 |
269.715146 |
340.529569 |
270.333846 |
256.731 |
231.427 |
181.434 |
340.478 |
335.422 |
345.829 |
304.103 |
357.067 |
324.133 |
371.973 |
309.023 |
489.746 |
453.758 |
398.578 |
420.571 |
758.822 |
664.115 |
80.496 |
0.0 |
Aktywa obrotowe |
0.0 |
39.563961 |
23.022298 |
710.312958 |
787.033534 |
941.280155 |
978.513 |
1 076.299 |
1 340.504 |
33.425 |
92.913 |
91.287 |
175.126 |
46.432 |
305.151 |
382.731 |
306.901 |
486.515 |
507.758 |
443.52 |
509.495 |
785.267 |
700.999 |
78.938 |
586.14 |
Środki pieniężne i Inwestycje |
0.0 |
34.461369 |
23.022298 |
27.786795 |
18.68636 |
39.42427 |
35.063 |
49.529 |
23.712 |
27.923 |
87.954 |
87.104 |
352.731 |
386.342 |
300.726 |
378.043 |
301.58 |
479.171 |
500.127 |
436.386 |
498.264 |
776.377 |
689.011 |
657.164 |
573.315 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(60.424) |
(407.666) |
(201.715) |
(38.527) |
(670.745) |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
67.885 |
51.332 |
111.057 |
345.216 |
272.79 |
320.714 |
260.637 |
444.219 |
453.758 |
398.578 |
420.571 |
758.822 |
664.115 |
623.919 |
544.565 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
34.461369 |
23.022298 |
27.786795 |
18.68636 |
39.42427 |
35.063 |
49.529 |
23.712 |
27.923 |
20.069 |
35.772 |
171.474 |
42.425 |
27.936 |
57.329 |
40.943 |
34.952 |
46.369 |
37.808 |
77.693 |
17.555 |
26.539 |
65.357 |
28.75 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Dług krótkoterminowy |
0.0 |
6.0 |
5.096872 |
9.141973 |
4.668451 |
4.732124 |
1.929 |
2.672 |
0.245 |
2.553 |
55.009 |
55.841 |
55.596 |
16.622 |
68.975 |
21.76 |
9.69 |
0.545 |
27.04 |
183.392 |
184.539 |
129.346 |
200.0 |
471.127 |
0.0 |
Zobowiązania krótkoterminowe |
0.0 |
6.0 |
5.096872 |
9.141973 |
4.668451 |
4.732124 |
1.929 |
2.672 |
0.245 |
2.553 |
2.914 |
55.841 |
55.596 |
16.622 |
66.0 |
19.0 |
9.69 |
0.545 |
27.04 |
909.778 |
1 435.151 |
1 397.724 |
200.0 |
1 501.06 |
0.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
48.0 |
51.6 |
106.024315 |
101.892773 |
99.187766 |
106.019 |
123.619 |
145.619 |
145.619 |
125.619 |
125.619 |
114.509 |
131.946 |
130.183 |
127.419 |
125.41 |
119.711 |
185.343 |
222.728 |
217.01 |
196.986 |
3 202.106 |
2 105.426 |
42.736 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.846 |
6.407 |
2.818 |
6.951 |
5.771 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.059 |
4.507 |
3.268 |
2.545 |
0.0 |
Zobowiązania ogółem |
757.031 |
736.957981 |
800.291901 |
907.715267 |
1 050.814534 |
1 139.859781 |
1 154.724 |
1 218.362 |
1 403.125 |
1 441.995 |
1 160.027 |
1 146.073 |
1 312.844 |
1 318.779 |
1 475.658 |
1 596.263 |
1 688.828 |
1 936.279 |
2 105.545 |
222.728 |
217.01 |
196.986 |
3 402.106 |
3 606.486 |
3 787.116 |
Kapitał własny |
70.845 |
79.012261 |
85.824162 |
92.896344 |
97.619976 |
104.520516 |
113.812 |
121.606 |
150.063 |
133.059 |
145.436 |
123.451 |
134.587 |
123.625 |
140.175 |
152.377 |
165.376 |
178.098 |
191.023 |
211.82 |
223.695 |
260.328 |
211.112 |
225.043 |
227.875 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
827.876 |
815.970242 |
886.116063 |
1 000.611611 |
1 148.43451 |
1 244.380297 |
1 268.536 |
1 339.968 |
1 553.188 |
1 575.054 |
1 305.463 |
1 269.524 |
1 447.431 |
1 442.404 |
1 615.833 |
1 748.64 |
1 854.204 |
2 114.377 |
2 296.568 |
2 473.691 |
3 185.744 |
3 500.201 |
3 613.218 |
3 831.529 |
4 014.991 |
Inwestycje |
0.0 |
186.343452 |
212.291701 |
269.715146 |
340.529569 |
270.333846 |
256.731 |
231.427 |
181.434 |
340.478 |
324.211 |
334.477 |
584.628 |
690.432 |
596.923 |
692.687 |
569.66 |
933.965 |
907.516 |
797.156 |
841.142 |
1 517.644 |
1 328.23 |
80.496 |
544.565 |
Dług (mln) |
0.0 |
54.0 |
56.696872 |
115.166288 |
106.561224 |
103.91989 |
107.948 |
126.291 |
145.864 |
148.172 |
180.628 |
181.46 |
170.105 |
148.568 |
199.158 |
149.179 |
135.1 |
120.256 |
185.343 |
222.728 |
217.01 |
196.986 |
285.855 |
596.039 |
42.736 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
34.461369 |
23.022298 |
27.786795 |
18.68636 |
39.42427 |
35.063 |
49.529 |
23.712 |
27.923 |
20.069 |
35.772 |
171.474 |
42.425 |
27.936 |
57.329 |
40.943 |
34.952 |
46.369 |
37.808 |
77.693 |
17.555 |
26.539 |
65.357 |
28.75 |
Dług netto |
0.0 |
19.538631 |
33.674574 |
87.379493 |
87.874864 |
64.49562 |
72.885 |
76.762 |
122.152 |
120.249 |
160.559 |
145.688 |
(1.369) |
106.143 |
171.222 |
91.85 |
94.157 |
85.304 |
138.974 |
184.92 |
139.317 |
179.431 |
259.316 |
530.682 |
13.986 |
Ticker |
WTBA |
WTBA |
WTBA |
WTBA |
WTBA |
WTBA |
WTBA |
WTBA |
WTBA |
WTBA |
WTBA |
WTBA |
WTBA |
WTBA |
WTBA |
WTBA |
WTBA |
WTBA |
WTBA |
WTBA |
WTBA |
WTBA |
WTBA |
WTBA |
WTBA |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |