| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
| Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
644 |
453 |
0 |
446 |
751 |
1,064 |
1,368 |
1,895 |
2,143 |
2,365 |
2,396 |
| Przychód Δ r/r |
0.0% |
-29.7% |
-100.0% |
inf% |
68.5% |
41.6% |
28.6% |
38.6% |
13.1% |
10.4% |
1.3% |
| Marża brutto |
38.6% |
35.9% |
0.0% |
37.1% |
38.5% |
38.9% |
48.3% |
51.1% |
53.0% |
56.4% |
54.3% |
| EBIT (mln) |
53 |
-21 |
-1 |
-58 |
6 |
118 |
258 |
360 |
511 |
673 |
264 |
| EBIT Δ r/r |
0.0% |
-139.1% |
-96.7% |
8370.1% |
-110.7% |
1777.1% |
119.4% |
39.7% |
42.0% |
31.7% |
-60.8% |
| EBIT (%) |
8.2% |
-4.6% |
0.0% |
-13.1% |
0.8% |
11.0% |
18.9% |
19.0% |
23.9% |
28.5% |
11.0% |
| Koszty finansowe (mln) |
0 |
92 |
0 |
119 |
70 |
123 |
120 |
118 |
146 |
205 |
227 |
| EBITDA (mln) |
86 |
148 |
-1 |
112 |
134 |
322 |
505 |
455 |
575 |
1,019 |
347 |
| EBITDA(%) |
13.3% |
32.6% |
0.0% |
25.1% |
17.8% |
30.2% |
36.9% |
24.0% |
26.8% |
43.1% |
14.5% |
| Podatek (mln) |
13 |
-34 |
0 |
-1 |
-39 |
-2 |
-51 |
50 |
89 |
127 |
8 |
| Zysk Netto (mln) |
-89 |
-72 |
1 |
-148 |
-49 |
-12 |
74 |
160 |
340 |
476 |
28 |
| Zysk netto Δ r/r |
0.0% |
-19.2% |
-100.8% |
-26350.7% |
-66.8% |
-76.5% |
-742.2% |
116.0% |
112.0% |
40.3% |
-94.1% |
| Zysk netto (%) |
-13.7% |
-15.8% |
0.0% |
-33.1% |
-6.5% |
-1.1% |
5.4% |
8.5% |
15.8% |
20.1% |
1.2% |
| EPS |
-6.188 |
-1.43 |
0.05 |
-7.47 |
-0.56 |
-0.11 |
0.44 |
0.71 |
1.4 |
1.51 |
0.15 |
| EPS (rozwodnione) |
-6.188 |
-1.43 |
0.01 |
-7.47 |
-0.55 |
-0.11 |
0.25 |
0.69 |
1.37 |
1.49 |
0.15 |
| Ilośc akcji (mln) |
14 |
50 |
15 |
20 |
87 |
109 |
169 |
227 |
217 |
199 |
188 |
| Ważona ilośc akcji (mln) |
14 |
50 |
62 |
20 |
89 |
109 |
177 |
233 |
221 |
202 |
190 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |