| Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
501.097543 |
501.602414 |
1 410.742 |
2 752.485 |
2 897.649 |
5 572.205 |
5 773.599 |
5 827.651 |
6 137.915 |
6 034.911 |
| Aktywa trwałe (mln) |
500.089682 |
501.34091 |
1 282.959 |
2 496.138 |
2 605.061 |
5 152.713 |
5 290.559 |
5 306.61 |
5 568.819 |
4 919.891 |
| Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
1 123.812 |
2 113.04 |
2 238.823 |
3 469.466 |
3 640.223 |
3 601.351 |
3 967.849 |
696.212 |
| Wartość firmy |
0.0 |
0.0 |
28.609 |
247.017 |
235.177 |
1 171.219 |
1 178.806 |
1 011.429 |
1 176.635 |
1 201.353 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
126.259 |
131.801 |
126.625 |
495.947 |
460.678 |
419.125 |
419.709 |
251.164 |
| Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
154.868 |
378.818 |
361.802 |
1 667.166 |
1 639.484 |
1 430.554 |
1 596.344 |
1 452.517 |
| Należności netto |
0.0 |
0.0 |
97.683 |
206.624 |
247.596 |
335.56 |
399.887 |
409.766 |
451.13 |
430.381 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Aktywa obrotowe |
1.007861 |
0.261504 |
127.783 |
256.347 |
292.588 |
419.492 |
483.04 |
521.041 |
569.096 |
557.51 |
| Środki pieniężne i Inwestycje |
1.007861 |
0.188063 |
9.185 |
8.958 |
3.045 |
24.937 |
12.699 |
7.39 |
10.958 |
9.001 |
| Zapasy |
0.0 |
0.0 |
10.082 |
16.218 |
15.387 |
21.655 |
32.739 |
41.03 |
47.406 |
47.473 |
| Inwestycje krótkoterminowe |
500.089682 |
501.34091 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
1.007861 |
0.188063 |
9.185 |
8.958 |
3.045 |
24.937 |
12.699 |
7.39 |
10.958 |
9.001 |
| Należności krótkoterminowe |
0.0 |
0.0 |
57.051 |
90.353 |
109.926 |
106.926 |
118.271 |
108.071 |
86.123 |
96.597 |
| Dług krótkoterminowy |
0.0 |
0.0 |
1.881 |
1.959 |
29.133 |
64.584 |
71.126 |
63.823 |
76.194 |
0.0 |
| Zobowiązania krótkoterminowe |
0.13346 |
0.075671 |
155.73 |
269.023 |
320.412 |
448.667 |
517.645 |
561.942 |
562.02 |
585.008 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
45.182 |
71.778 |
82.978 |
135.485 |
159.639 |
203.793 |
224.518 |
250.79 |
| Zobowiązania długoterminowe |
19.5 |
19.5 |
770.462 |
1 781.265 |
1 868.282 |
2 982.261 |
3 259.191 |
3 700.409 |
4 314.645 |
4 431.31 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
139.847 |
90.945 |
70.693 |
307.541 |
354.879 |
401.453 |
554.268 |
505.913 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
147.562 |
231.824 |
247.261 |
220.117 |
245.245 |
0.0 |
| Zobowiązania ogółem |
19.63346 |
19.575671 |
926.192 |
2 050.288 |
2 188.694 |
3 430.928 |
3 776.836 |
4 262.351 |
4 876.665 |
5 016.318 |
| Kapitał własny |
481.464083 |
482.026743 |
435.619 |
702.197 |
708.955 |
2 141.277 |
1 996.763 |
1 565.3 |
1 261.25 |
1 018.593 |
| Udziały mniejszościowe |
0.0 |
0.0 |
48.931 |
63.982 |
64.59 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Pasywa |
501.097543 |
501.602414 |
1 410.742 |
2 752.485 |
2 897.649 |
5 572.205 |
5 773.599 |
5 827.651 |
6 137.915 |
6 034.911 |
| Inwestycje |
500.089682 |
501.34091 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Dług (mln) |
0.0 |
0.0 |
626.746 |
1 676.499 |
1 780.151 |
2 702.154 |
2 959.701 |
3 296.483 |
3 802.547 |
3 884.377 |
| Środki pieniężne i inne aktywa pieniężne |
1.007861 |
0.188063 |
9.185 |
8.958 |
3.045 |
24.937 |
12.699 |
7.39 |
10.958 |
9.001 |
| Dług netto |
(1.007861) |
(0.188063) |
617.561 |
1 667.541 |
1 777.106 |
2 677.217 |
2 947.002 |
3 289.093 |
3 791.589 |
3 875.376 |
| Ticker |
WSC |
WSC |
WSC |
WSC |
WSC |
WSC |
WSC |
WSC |
WSC |
WSC |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |