WesBanco, Inc.

Rachunek Zysków i Strat kwartalnie





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Przychód (mln) 66 73 79 79 81 79 79 83 93 94 94 95 96 97 106 116 128 126 130 123 138 148 152 155 152 150 152 148 141 138 139 23 158 152 153 149 222 219 234 214 161
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 23.0% 8.3% 0.6% 5.4% 15.5% 18.1% 18.8% 14.6% 3.2% 3.9% 12.2% 22.1% 33.5% 29.7% 22.6% 6.0% 7.4% 17.5% 17.2% 26.1% 10.6% 1.0% 0.1% <span style="color:red">-4.62%</span> <span style="color:red">-7.47%</span> <span style="color:red">-7.74%</span> <span style="color:red">-8.39%</span> <span style="color:red">-84.71%</span> 11.8% 10.1% 10.2% 556.2% 40.7% 43.9% 52.7% 43.9% <span style="color:red">-27.20%</span>
Marża brutto 93.6% 87.5% 88.1% 87.0% 94.5% 88.4% 87.9% 88.1% 95.5% 87.8% 87.6% 88.2% 95.3% 88.8% 89.1% 88.3% 95.5% 88.2% 88.1% 87.4% 95.0% 88.4% 87.9% 88.9% 94.5% 88.1% 88.6% 86.7% 100.0% 88.4% 88.5% 33.7% 100.0% 89.6% 88.6% 89.1% 91.8% 91.8% 91.8% 91.7% 100.0%
Koszty i Wydatki (mln) 9 10 11 12 10 10 11 11 10 12 14 13 10 12 13 15 11 16 17 17 13 18 20 19 14 20 19 22 70 -80 16 15 33 18 -99 -104 178 182 195 21 161
EBIT (mln) 27 50 56 55 38 57 56 59 42 68 68 73 51 74 86 93 74 103 103 100 65 124 115 115 75 105 104 100 71 58 59 66 83 89 54 44 446 49 44 193 0
EBIT Δ kw/kw 29.6% 12.4% 1.4% 6.3% 8.6% 15.2% 17.5% 18.9% 17.3% 8.9% 20.5% 22.2% 31.7% 27.8% 16.4% 6.9% 14.4% 17.1% 10.3% 12.7% 14.0% 18.4% 10.1% 15.1% 5.8% 79.4% 75.9% 50.8% 14.4% 34.0% 9.8% 49.5% 81.4% 80.9% 21.5% 77.0% 0.0% 0.0% 0.0% 0.0% 100.0%
EBIT (%) 41.0% 68.7% 70.5% 70.0% 47.4% 72.5% 71.1% 70.9% 44.9% 72.3% 72.5% 76.3% 52.6% 76.4% 81.3% 80.4% 57.7% 81.6% 79.3% 81.5% 47.0% 83.8% 75.5% 74.0% 49.4% 70.0% 68.6% 67.4% 50.5% 42.3% 42.5% 292.4% 52.7% 58.2% 35.2% 29.8% 201.0% 22.4% 19.0% 90.3% 0.0%
Przychody fiansowe (mln) 54 60 67 67 68 68 68 70 81 80 82 85 85 86 99 108 121 119 120 117 128 142 135 134 130 125 123 121 115 112 118 134 149 161 176 184 191 195 203 214 214
Koszty finansowe (mln) 5 5 6 6 7 8 8 8 9 9 10 11 12 13 17 18 20 21 21 21 21 22 16 13 11 9 7 6 5 4 6 10 19 36 54 66 20 81 86 93 87
Amortyzacja (mln) 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 2 3 3 2 2 3 3 3 3 3 3 3 3 3 3 3 3 3 2 2 2 2 2 2 2 2
EBITDA (mln) 0 0 0 0 0 0 0 59 34 68 68 73 40 74 86 93 57 103 103 100 46 0 0 115 59 105 104 100 69 94 100 117 67 142 156 164 0 39 37 0 0
EBITDA(%) 41.7% 33.4% 46.2% 47.2% 48.4% 50.6% 48.8% 38.7% 46.3% 50.2% 50.1% 51.9% 53.9% 56.3% 55.2% 51.0% 59.9% 57.4% 60.5% 56.4% 49.1% 35.6% 15.5% 42.1% 51.6% 68.7% 65.5% 43.2% 57.9% 44.2% 44.4% 303.7% 54.3% 59.7% 36.7% 31.3% 1.0% <span style="color:red">-3.69%</span> <span style="color:red">-5.08%</span> 0.0% 0.0%
NOPLAT (mln) 22 18 30 30 31 32 30 23 33 37 36 37 39 41 41 39 54 49 55 46 43 27 5 49 65 91 89 55 66 54 53 65 64 52 54 44 44 43 35 45 62
Podatek (mln) 5 5 8 8 8 9 8 6 8 11 10 11 23 7 7 7 11 9 10 8 7 4 0 8 12 18 19 11 12 10 10 12 12 10 9 7 9 8 6 8 12
Zysk Netto (mln) 17 14 22 22 23 23 22 17 24 26 26 26 16 34 33 32 44 40 45 37 36 23 4 41 53 73 71 44 54 44 43 53 52 42 45 37 35 36 29 37 50
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 39.3% 64.7% 2.2% <span style="color:red">-21.63%</span> 5.3% 13.2% 19.1% 51.2% <span style="color:red">-34.36%</span> 29.5% 25.9% 23.3% 176.3% 20.3% 35.1% 15.0% <span style="color:red">-17.19%</span> <span style="color:red">-42.00%</span> <span style="color:red">-89.99%</span> 10.6% 45.3% 212.5% 1472.8% 7.5% 2.4% <span style="color:red">-39.65%</span> <span style="color:red">-39.44%</span> 19.4% <span style="color:red">-3.58%</span> <span style="color:red">-4.04%</span> 5.0% <span style="color:red">-30.53%</span> <span style="color:red">-33.02%</span> <span style="color:red">-15.70%</span> <span style="color:red">-35.57%</span> 1.2% 41.9%
Zysk netto (%) 25.2% 19.0% 27.4% 28.2% 28.5% 28.9% 27.9% 21.0% 26.0% 27.7% 27.9% 27.7% 16.5% 34.5% 31.4% 28.0% 34.2% 32.0% 34.6% 30.3% 26.4% 15.8% 3.0% 26.6% 34.7% 48.8% 46.4% 30.0% 38.4% 32.0% 30.7% 234.2% 33.1% 27.9% 29.3% 24.8% 15.8% 16.3% 12.3% 17.4% 30.7%
EPS 0.56 0.4 0.56 0.58 0.6 0.6 0.58 0.44 0.55 0.59 0.6 0.6 0.36 0.76 0.71 0.65 0.8 0.74 0.82 0.68 0.6 0.35 0.0669 0.61 0.79 1.09 1.06 0.68 0.86 0.72 0.71 0.89 0.84 0.67 0.71 0.58 0.55 0.56 0.44 0.54 0.74
EPS (rozwodnione) 0.56 0.4 0.56 0.58 0.6 0.6 0.58 0.44 0.55 0.59 0.6 0.6 0.36 0.76 0.71 0.64 0.8 0.74 0.82 0.68 0.6 0.35 0.0668 0.61 0.79 1.09 1.05 0.68 0.86 0.72 0.71 0.89 0.84 0.67 0.71 0.58 0.55 0.56 0.44 0.54 0.74
Ilośc akcji (mln) 29 34 38 39 39 38 38 40 44 44 44 44 44 44 46 50 55 55 55 55 60 67 67 67 67 67 67 65 63 61 60 60 59 59 59 59 59 59 60 64 64
Ważona ilośc akcji (mln) 29 34 39 39 39 38 38 40 44 44 44 44 44 44 47 50 55 55 55 55 61 68 67 67 67 67 67 65 63 62 60 60 59 59 59 59 59 60 60 65 64
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD