Wall Street Experts
ver. ZuMIgo(08/25)
WesBanco, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 888
EBIT TTM (mln): 68
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
111 |
107 |
112 |
131 |
136 |
145 |
171 |
163 |
172 |
218 |
223 |
226 |
229 |
233 |
255 |
262 |
311 |
335 |
379 |
448 |
517 |
608 |
591 |
592 |
825 |
826 |
Przychód Δ r/r |
0.0% |
-3.9% |
4.9% |
17.2% |
3.6% |
6.3% |
18.4% |
-4.8% |
5.5% |
26.5% |
2.3% |
1.2% |
1.6% |
1.7% |
9.3% |
2.7% |
19.0% |
7.5% |
13.2% |
18.0% |
15.4% |
17.6% |
-2.8% |
0.2% |
39.4% |
0.1% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
81.2% |
80.8% |
82.3% |
82.3% |
83.6% |
84.1% |
84.9% |
85.2% |
84.8% |
85.3% |
85.8% |
87.5% |
87.8% |
88.0% |
88.7% |
87.9% |
88.4% |
88.1% |
89.1% |
91.8% |
100.0% |
EBIT (mln) |
108 |
119 |
118 |
118 |
107 |
107 |
147 |
193 |
201 |
240 |
217 |
198 |
185 |
172 |
175 |
174 |
217 |
240 |
281 |
242 |
193 |
145 |
302 |
276 |
633 |
816 |
EBIT Δ r/r |
0.0% |
9.5% |
-0.9% |
0.3% |
-9.0% |
0.0% |
36.8% |
31.5% |
4.3% |
19.3% |
-9.8% |
-8.5% |
-6.7% |
-7.0% |
2.0% |
-1.0% |
25.1% |
10.4% |
17.4% |
-13.9% |
-20.2% |
-24.9% |
108.1% |
-8.6% |
129.4% |
29.0% |
EBIT (%) |
97.5% |
111.1% |
104.9% |
89.8% |
78.8% |
74.2% |
85.7% |
118.4% |
117.0% |
110.4% |
97.2% |
87.9% |
80.7% |
73.8% |
68.8% |
66.3% |
69.7% |
71.6% |
74.2% |
54.1% |
37.4% |
23.9% |
51.1% |
46.6% |
76.7% |
98.8% |
Koszty finansowe (mln) |
69 |
80 |
76 |
73 |
63 |
60 |
92 |
104 |
117 |
121 |
99 |
70 |
55 |
43 |
32 |
23 |
25 |
33 |
42 |
68 |
84 |
62 |
27 |
39 |
78 |
347 |
EBITDA (mln) |
115 |
124 |
122 |
123 |
118 |
116 |
153 |
157 |
174 |
171 |
132 |
124 |
122 |
113 |
124 |
124 |
142 |
160 |
201 |
253 |
204 |
158 |
313 |
286 |
9 |
0 |
EBITDA(%) |
103.7% |
116.3% |
108.8% |
93.8% |
86.7% |
80.3% |
89.1% |
96.2% |
101.3% |
78.6% |
59.3% |
55.0% |
53.2% |
48.3% |
48.7% |
47.3% |
45.6% |
47.7% |
53.0% |
56.5% |
39.4% |
26.1% |
53.0% |
48.3% |
1.1% |
0.0% |
Podatek (mln) |
12 |
12 |
12 |
11 |
9 |
9 |
12 |
9 |
8 |
4 |
-1 |
4 |
10 |
14 |
21 |
24 |
28 |
31 |
54 |
31 |
34 |
23 |
60 |
44 |
35 |
34 |
Zysk Netto (mln) |
28 |
27 |
29 |
35 |
36 |
38 |
43 |
39 |
45 |
38 |
24 |
36 |
44 |
50 |
64 |
70 |
81 |
87 |
94 |
143 |
159 |
122 |
242 |
192 |
159 |
152 |
Zysk netto Δ r/r |
0.0% |
-2.4% |
7.7% |
20.1% |
3.7% |
5.7% |
12.0% |
-8.7% |
14.4% |
-14.7% |
-37.2% |
48.8% |
23.0% |
13.1% |
29.0% |
9.5% |
15.4% |
7.3% |
9.1% |
51.5% |
11.0% |
-23.2% |
98.5% |
-20.7% |
-17.2% |
-4.7% |
Zysk netto (%) |
24.8% |
25.2% |
25.9% |
26.5% |
26.5% |
26.4% |
24.9% |
23.9% |
25.9% |
17.5% |
10.7% |
15.8% |
19.1% |
21.3% |
25.1% |
26.7% |
25.9% |
25.9% |
24.9% |
32.0% |
30.8% |
20.1% |
41.0% |
32.5% |
19.3% |
18.4% |
EPS |
1.36 |
1.41 |
1.6 |
1.7 |
1.8 |
1.91 |
1.9 |
1.79 |
2.09 |
1.44 |
0.9 |
1.34 |
1.65 |
1.84 |
2.18 |
2.39 |
2.15 |
2.16 |
2.15 |
2.93 |
2.83 |
1.78 |
3.54 |
3.03 |
2.51 |
2.58 |
EPS (rozwodnione) |
1.35 |
1.41 |
1.6 |
1.7 |
1.8 |
1.9 |
1.9 |
1.79 |
2.09 |
1.43 |
0.9 |
1.34 |
1.65 |
1.84 |
2.18 |
2.39 |
2.15 |
2.16 |
2.14 |
2.92 |
2.83 |
1.77 |
3.53 |
3.02 |
2.51 |
2.58 |
Ilośc akcji (mln) |
20 |
19 |
18 |
20 |
20 |
20 |
22 |
22 |
21 |
27 |
27 |
27 |
27 |
27 |
29 |
29 |
37 |
40 |
44 |
49 |
56 |
67 |
66 |
60 |
59 |
63 |
Ważona ilośc akcji (mln) |
20 |
19 |
18 |
20 |
20 |
20 |
23 |
22 |
21 |
27 |
27 |
27 |
27 |
27 |
29 |
29 |
38 |
40 |
44 |
49 |
56 |
67 |
66 |
60 |
59 |
63 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |