WesBanco, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 111 107 112 131 136 145 171 163 172 218 223 226 229 233 255 262 311 335 379 448 517 608 591 592 825 948
Przychód Δ r/r 0.0% -3.9% 4.9% 17.2% 3.6% 6.3% 18.4% -4.8% 5.5% 26.5% 2.3% 1.2% 1.6% 1.7% 9.3% 2.7% 19.0% 7.5% 13.2% 18.0% 15.4% 17.6% -2.8% 0.2% 39.4% 14.9%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 81.2% 80.8% 82.3% 82.3% 83.6% 84.1% 84.9% 85.2% 84.8% 85.3% 85.8% 87.5% 87.8% 88.0% 88.7% 87.9% 88.4% 88.1% 89.1% 91.8% 61.3%
EBIT (mln) 108 119 118 118 107 107 147 193 201 240 217 198 185 172 175 174 217 240 281 242 193 145 302 276 633 185
EBIT Δ r/r 0.0% 9.5% -0.9% 0.3% -9.0% 0.0% 36.8% 31.5% 4.3% 19.3% -9.8% -8.5% -6.7% -7.0% 2.0% -1.0% 25.1% 10.4% 17.4% -13.9% -20.2% -24.9% 108.1% -8.6% 129.4% -70.7%
EBIT (%) 97.5% 111.1% 104.9% 89.8% 78.8% 74.2% 85.7% 118.4% 117.0% 110.4% 97.2% 87.9% 80.7% 73.8% 68.8% 66.3% 69.7% 71.6% 74.2% 54.1% 37.4% 23.9% 51.1% 46.6% 76.7% 19.5%
Koszty finansowe (mln) 69 80 76 73 63 60 92 104 117 121 99 70 55 43 32 23 25 33 42 68 84 62 27 39 78 347
EBITDA (mln) 115 124 122 123 118 116 153 157 174 171 132 124 122 113 124 124 142 160 201 253 204 158 313 286 9 200
EBITDA(%) 103.7% 116.3% 108.8% 93.8% 86.7% 80.3% 89.1% 96.2% 101.3% 78.6% 59.3% 55.0% 53.2% 48.3% 48.7% 47.3% 45.6% 47.7% 53.0% 56.5% 39.4% 26.1% 53.0% 48.3% 1.1% 21.1%
Podatek (mln) 12 12 12 11 9 9 12 9 8 4 -1 4 10 14 21 24 28 31 54 31 34 23 60 44 35 34
Zysk Netto (mln) 28 27 29 35 36 38 43 39 45 38 24 36 44 50 64 70 81 87 94 143 159 122 242 192 159 152
Zysk netto Δ r/r 0.0% -2.4% 7.7% 20.1% 3.7% 5.7% 12.0% -8.7% 14.4% -14.7% -37.2% 48.8% 23.0% 13.1% 29.0% 9.5% 15.4% 7.3% 9.1% 51.5% 11.0% -23.2% 98.5% -20.7% -17.2% -4.7%
Zysk netto (%) 24.8% 25.2% 25.9% 26.5% 26.5% 26.4% 24.9% 23.9% 25.9% 17.5% 10.7% 15.8% 19.1% 21.3% 25.1% 26.7% 25.9% 25.9% 24.9% 32.0% 30.8% 20.1% 41.0% 32.5% 19.3% 16.0%
EPS 1.36 1.41 1.6 1.7 1.8 1.91 1.9 1.79 2.09 1.44 0.9 1.34 1.65 1.84 2.18 2.39 2.15 2.16 2.15 2.93 2.83 1.78 3.54 3.03 2.51 2.26
EPS (rozwodnione) 1.35 1.41 1.6 1.7 1.8 1.9 1.9 1.79 2.09 1.43 0.9 1.34 1.65 1.84 2.18 2.39 2.15 2.16 2.14 2.92 2.83 1.77 3.53 3.02 2.51 2.26
Ilośc akcji (mln) 20 19 18 20 20 20 22 22 21 27 27 27 27 27 29 29 37 40 44 49 56 67 66 60 59 63
Ważona ilośc akcji (mln) 20 19 18 20 20 20 23 22 21 27 27 27 27 27 29 29 38 40 44 49 56 67 66 60 59 63
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD