Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
2 269.7 |
2 310.137 |
2 474.454 |
3 297.231 |
3 445.006 |
4 011.399 |
4 422.115 |
4 098.143 |
5 384.326 |
5 222.041 |
5 397.352 |
5 361.458 |
5 536.03 |
6 078.717 |
6 144.773 |
6 296.565 |
8 470.298 |
9 790.877 |
9 816.178 |
12 458.632 |
15 720.112 |
16 425.61 |
16 927.125 |
16 931.905 |
17 712.374 |
18 684.298 |
Aktywa trwałe (mln) |
624.1 |
599.536 |
808.722 |
1 308.451 |
1 312.142 |
1 312.774 |
1 204.929 |
949.258 |
1 307.957 |
1 297.164 |
1 641.149 |
1 797.678 |
1 974.619 |
2 037.084 |
1 947.489 |
1 923.735 |
3 025.541 |
3 042.698 |
3 004.808 |
4 232.575 |
4 667.821 |
4 134.581 |
5 412.133 |
(899.592) |
17 038.059 |
1 343.092 |
Rzeczowe aktywa trwałe netto |
56.2 |
53.147 |
50.252 |
55.725 |
53.232 |
56.67 |
64.707 |
67.404 |
94.143 |
93.693 |
89.603 |
85.928 |
82.204 |
88.866 |
93.157 |
93.135 |
112.203 |
133.297 |
130.722 |
166.925 |
261.014 |
249.421 |
229.016 |
220.892 |
233.571 |
219.076 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
73.76 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
274.058 |
312.849 |
312.098 |
312.098 |
480.552 |
573.803 |
573.946 |
861.884 |
1 068.72 |
1 096.762 |
1 096.761 |
1 096.761 |
1 096.761 |
1 096.761 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
10.162 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
9.092 |
11.616 |
9.328 |
7.408 |
10.336 |
19.384 |
15.318 |
56.966 |
80.433 |
66.329 |
54.873 |
44.594 |
1 132.267 |
27.255 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
58.83 |
57.801 |
83.922 |
147.658 |
145.147 |
276.73 |
267.883 |
288.292 |
285.559 |
283.15 |
324.465 |
321.426 |
319.506 |
490.888 |
593.187 |
589.264 |
918.85 |
1 149.153 |
1 163.091 |
1 151.634 |
1 141.355 |
1 132.267 |
1 124.016 |
Należności netto |
15.7 |
15.725 |
16.29 |
20.024 |
18.247 |
18.599 |
20.426 |
19.18 |
23.677 |
19.966 |
20.048 |
20.536 |
19.268 |
19.354 |
18.96 |
18.481 |
25.759 |
28.299 |
29.728 |
38.853 |
43.648 |
66.79 |
60.844 |
68.522 |
77.435 |
78.324 |
Inwestycje długoterminowe |
567.9 |
546.389 |
758.47 |
1 193.896 |
1 201.109 |
1 172.182 |
992.564 |
736.707 |
937.084 |
935.588 |
1 263.254 |
1 426.191 |
1 609.265 |
1 623.753 |
1 532.906 |
1 511.094 |
2 422.45 |
2 316.214 |
2 284.822 |
3 146.8 |
3 257.654 |
2 722.069 |
4 031.483 |
3 789.055 |
453.233 |
0.0 |
Aktywa obrotowe |
87.5 |
89.141 |
98.565 |
1 988.78 |
2 132.864 |
2 698.625 |
3 217.186 |
3 148.885 |
4 076.369 |
3 924.877 |
3 756.203 |
3 563.78 |
3 561.411 |
4 041.633 |
4 197.284 |
4 372.83 |
5 444.757 |
6 748.179 |
6 811.37 |
8 226.057 |
2 672.002 |
2 950.373 |
4 325.664 |
476.933 |
674.315 |
2 892.533 |
Środki pieniężne i Inwestycje |
71.8 |
73.416 |
82.275 |
81.085 |
91.21 |
97.057 |
110.608 |
96.605 |
130.219 |
141.17 |
82.867 |
79.136 |
140.325 |
1 146.849 |
1 029.937 |
1 011.426 |
1 496.205 |
1 369.346 |
1 385.05 |
2 283.315 |
2 628.354 |
2 883.583 |
4 264.82 |
2 937.551 |
(158.504) |
2 814.209 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(282.622) |
(972.786) |
(1 312.202) |
0.0 |
81.069 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 021.244 |
934.386 |
917.424 |
1 409.52 |
1 241.176 |
1 267.478 |
2 114.129 |
2 393.558 |
1 978.136 |
3 013.462 |
2 529.14 |
2 194.329 |
2 246.072 |
Środki pieniężne i inne aktywa pieniężne |
71.8 |
73.416 |
82.275 |
81.085 |
91.21 |
97.057 |
110.608 |
96.605 |
130.219 |
141.17 |
82.867 |
79.136 |
140.325 |
125.605 |
95.551 |
94.002 |
86.685 |
128.17 |
117.572 |
169.186 |
234.796 |
905.447 |
1 251.358 |
408.411 |
595.383 |
568.137 |
Należności krótkoterminowe |
6.2 |
8.438 |
7.313 |
7.939 |
5.793 |
6.903 |
8.932 |
10.174 |
12.965 |
10.492 |
9.208 |
6.559 |
4.975 |
3.856 |
2.354 |
1.62 |
1.715 |
2.204 |
3.178 |
4.627 |
8.077 |
4.314 |
1.901 |
4.593 |
11.121 |
14.228 |
Dług krótkoterminowy |
41.6 |
22.986 |
0.0 |
0.0 |
0.0 |
300.516 |
244.301 |
202.561 |
329.515 |
297.805 |
188.522 |
187.385 |
196.887 |
142.971 |
150.536 |
80.69 |
81.356 |
199.376 |
184.805 |
290.522 |
282.362 |
241.95 |
141.893 |
135.069 |
105.893 |
192.073 |
Zobowiązania krótkoterminowe |
47.8 |
31.424 |
7.313 |
7.939 |
5.793 |
307.419 |
253.233 |
212.735 |
342.48 |
308.297 |
197.73 |
193.944 |
201.862 |
142.971 |
152.89 |
82.31 |
83.071 |
201.58 |
187.983 |
295.149 |
290.439 |
246.264 |
143.794 |
614.384 |
9 560.762 |
206.301 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(11.121) |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
279.131 |
518.958 |
609.92 |
571.582 |
700.331 |
446.545 |
516.822 |
708.0 |
607.569 |
359.64 |
274.252 |
225.019 |
145.645 |
329.302 |
1 147.946 |
1 132.544 |
1 112.53 |
1 244.016 |
1 615.484 |
741.294 |
316.78 |
13 890.859 |
5 618.549999 |
15 701.944 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(1 131.99) |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania ogółem |
2 000.0 |
2 051.631 |
2 216.253 |
2 959.41 |
3 126.57 |
3 641.218 |
4 006.885 |
3 681.268 |
4 804.007 |
4 562.67 |
4 808.636 |
4 754.595 |
4 902.24 |
5 364.533 |
5 398.178 |
5 508.375 |
7 348.166 |
8 449.469 |
8 420.857 |
10 479.805 |
13 126.191 |
13 668.873 |
14 233.959 |
14 505.243 |
15 179.312 |
15 894.017 |
Kapitał własny |
269.7 |
258.506 |
258.201 |
337.821 |
318.436 |
370.181 |
415.23 |
416.875 |
580.319 |
659.371 |
588.716 |
606.863 |
633.79 |
714.184 |
746.595 |
788.19 |
1 122.132 |
1 341.408 |
1 395.321 |
1 978.827 |
2 593.921 |
2 756.737 |
2 693.166 |
2 426.662 |
2 533.062 |
2 790.281 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
12.65 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
2 269.7 |
2 310.137 |
2 474.454 |
3 297.231 |
3 445.006 |
4 011.399 |
4 422.115 |
4 098.143 |
5 384.326 |
5 222.041 |
5 397.352 |
5 361.458 |
5 536.03 |
6 078.717 |
6 144.773 |
6 296.565 |
8 470.298 |
9 790.877 |
9 816.178 |
12 458.632 |
15 720.112 |
16 425.61 |
16 927.125 |
16 931.905 |
17 712.374 |
18 684.298 |
Inwestycje |
567.9 |
546.389 |
758.47 |
1 193.896 |
1 201.109 |
1 172.182 |
992.564 |
736.707 |
937.084 |
935.588 |
1 263.254 |
1 426.191 |
1 609.265 |
2 644.997 |
2 467.292 |
2 428.518 |
3 831.97 |
3 557.39 |
3 552.3 |
5 260.929 |
5 651.212 |
4 700.205 |
7 044.945 |
6 318.195 |
453.233 |
2 246.072 |
Dług (mln) |
41.6 |
22.986 |
279.131 |
518.958 |
609.92 |
872.098 |
944.632 |
649.106 |
846.337 |
1 005.805 |
796.091 |
547.025 |
471.139 |
367.99 |
296.181 |
409.992 |
1 229.302 |
1 331.92 |
1 297.335 |
1 534.538 |
1 897.846 |
983.244 |
458.673 |
1 121.473 |
1 734.971 |
192.073 |
Środki pieniężne i inne aktywa pieniężne |
71.8 |
73.416 |
82.275 |
81.085 |
91.21 |
97.057 |
110.608 |
96.605 |
130.219 |
141.17 |
82.867 |
79.136 |
140.325 |
125.605 |
95.551 |
94.002 |
86.685 |
128.17 |
117.572 |
169.186 |
234.796 |
905.447 |
1 251.358 |
408.411 |
595.383 |
568.137 |
Dług netto |
(30.2) |
(50.43) |
196.856 |
437.873 |
518.71 |
775.041 |
834.024 |
552.501 |
716.118 |
864.635 |
713.224 |
467.889 |
330.814 |
242.385 |
200.63 |
315.99 |
1 142.617 |
1 203.75 |
1 179.763 |
1 365.352 |
1 663.05 |
77.797 |
(792.685) |
713.062 |
1 139.588 |
(376.064) |
Ticker |
WSBC |
WSBC |
WSBC |
WSBC |
WSBC |
WSBC |
WSBC |
WSBC |
WSBC |
WSBC |
WSBC |
WSBC |
WSBC |
WSBC |
WSBC |
WSBC |
WSBC |
WSBC |
WSBC |
WSBC |
WSBC |
WSBC |
WSBC |
WSBC |
WSBC |
WSBC |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |