W. R. Berkley Corporation 5.70% SB DB 2058

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,674 1,781 1,942 2,566 3,630 4,512 4,997 5,395 5,554 4,709 4,431 4,724 5,156 5,576 6,011 6,719 6,785 7,666 7,669 7,719 7,933 8,099 9,481 11,217 12,143 13,639
Przychód Δ r/r 0.0% 6.4% 9.0% 32.1% 41.5% 24.3% 10.7% 8.0% 2.9% -15.2% -5.9% 6.6% 9.1% 8.2% 7.8% 11.8% 1.0% 13.0% 0.0% 0.6% 2.8% 2.1% 17.1% 18.3% 8.3% 12.3%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 68.6% 67.7% 66.7% 67.9% 66.3% 68.8% 68.2% 69.1% 70.2% 70.5% 72.6% 73.6% 72.3% 100.0%
EBIT (mln) -29 86 -102 305 543 701 853 1,078 1,144 411 470 710 631 828 817 1,080 863 1,036 916 961 441 310 781 1,846 1,754 0
EBIT Δ r/r 0.0% -397.4% -218.8% -397.3% 78.1% 29.2% 21.8% 26.4% 6.0% -64.1% 14.5% 51.0% -11.1% 31.3% -1.4% 32.2% -20.1% 20.1% -11.6% 4.9% -54.1% -29.7% 151.9% 136.4% -5.0% -100.0%
EBIT (%) -1.7% 4.8% -5.3% 11.9% 14.9% 15.5% 17.1% 20.0% 20.6% 8.7% 10.6% 15.0% 12.2% 14.9% 13.6% 16.1% 12.7% 13.5% 11.9% 12.4% 5.6% 3.8% 8.2% 16.5% 14.4% 0.0%
Koszty finansowe (mln) 51 48 46 45 55 66 86 93 89 85 88 107 113 126 123 128 131 141 147 157 153 151 147 130 127 127
EBITDA (mln) -5 108 -85 322 563 756 917 1,144 1,217 495 549 793 719 932 920 1,168 948 1,122 1,029 1,092 554 445 911 1,902 1,754 2,221
EBITDA(%) -0.3% 6.1% -4.4% 12.5% 15.5% 16.7% 18.4% 21.2% 21.9% 10.5% 12.4% 16.8% 13.9% 16.7% 15.3% 17.4% 14.0% 14.6% 13.4% 14.1% 7.0% 5.5% 9.6% 17.0% 14.4% 16.3%
Podatek (mln) -46 2 -57 84 151 196 223 286 311 45 73 154 124 191 194 303 228 293 219 163 169 172 252 335 371 510
Zysk Netto (mln) -34 36 -92 175 337 438 545 700 744 281 309 449 395 511 500 649 504 602 549 641 682 531 1,022 1,381 1,381 1,756
Zysk netto Δ r/r 0.0% -206.4% -352.6% -291.2% 92.6% 29.9% 24.4% 28.4% 6.3% -62.2% 9.9% 45.4% -12.1% 29.3% -2.1% 29.8% -22.4% 19.5% -8.8% 16.7% 6.4% -22.2% 92.7% 35.1% 0.0% 27.1%
Zysk netto (%) -2.0% 2.0% -4.7% 6.8% 9.3% 9.7% 10.9% 13.0% 13.4% 6.0% 7.0% 9.5% 7.7% 9.2% 8.3% 9.7% 7.4% 7.9% 7.2% 8.3% 8.6% 6.6% 10.8% 12.3% 11.4% 12.9%
EPS -0.12 0.12 -0.27 0.45 0.8 1.03 1.27 1.62 1.75 0.75 0.86 1.34 1.26 1.66 1.64 2.26 1.8 2.18 1.95 2.25 2.38 1.89 3.69 4.99 5.1 4.34
EPS (rozwodnione) -0.12 0.12 -0.27 0.44 0.76 0.98 1.21 1.54 1.68 0.72 0.82 1.29 1.2 1.58 1.58 2.16 1.72 2.08 1.89 2.22 2.35 1.87 3.66 4.94 5.05 4.35
Ilośc akcji (mln) 293 293 333 387 420 425 429 431 425 376 361 335 314 308 304 288 279 276 281 285 286 280 277 277 271 404
Ważona ilośc akcji (mln) 295 297 333 401 441 446 451 455 443 390 375 349 328 322 317 301 293 289 290 289 290 283 280 279 273 404
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD