W. R. Berkley Corporation 5.70% SB DB 2058

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31 2025-06-30
Przychód (mln) 1,672 1,653 1,681 1,760 1,692 1,702 1,869 2,022 1,972 1,865 1,841 2,030 1,934 1,878 1,929 1,955 1,957 1,944 2,023 1,988 1,978 1,832 1,943 2,035 2,288 2,162 2,297 2,437 2,585 2,920 2,553 2,765 2,980 2,886 2,985 3,053 3,188 3,270 3,312 3,400 3,721 3,546 3,670
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 1.2% 3.0% 11.2% 14.9% 16.6% 9.6% -1.49% 0.4% -1.91% 0.7% 4.8% -3.67% 1.2% 3.5% 4.9% 1.7% 1.1% -5.75% -3.93% 2.3% 15.7% 18.0% 18.2% 19.8% 13.0% 35.0% 11.1% 13.5% 15.3% -1.17% 16.9% 10.4% 7.0% 13.3% 11.0% 11.4% 16.7% 8.4% 10.8%
Marża brutto -29.03% 66.7% 65.9% 67.4% -35.36% 65.8% 68.9% 70.0% -21.50% 67.6% 66.5% 70.4% -26.01% 67.5% 69.3% 70.5% -21.80% 69.7% 70.7% 70.8% -19.44% 68.4% 70.1% 70.8% -4.46% 71.5% 71.8% 73.6% -0.56% 75.5% 72.6% 73.8% 12.8% 71.4% 100.0% 73.5% 71.6% 73.4% 73.0% 71.8% 100.0% 100.0% 0.0%
Koszty i Wydatki (mln) 1,509 1,484 1,503 1,531 1,535 1,527 1,711 1,690 1,740 1,681 1,680 1,803 1,733 1,667 1,700 1,746 1,794 1,715 1,749 1,785 1,831 1,839 1,838 1,828 1,889 1,866 1,997 2,104 2,230 2,187 2,330 2,479 2,501 2,509 2,528 2,633 2,687 2,696 -2,805 2,926 2,993 -539 3,062
EBIT (mln) 197 203 211 260 188 206 193 369 268 220 197 262 237 247 268 247 199 269 314 242 180 29 143 245 435 331 338 361 392 765 214 316 511 397 490 283 -2 593 0 474 728 589 608
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -4.70% 1.5% -8.56% 41.6% 42.6% 6.6% 2.1% -28.88% -11.66% 12.3% 36.0% -5.96% -15.76% 9.1% 17.0% -2.04% -9.80% -89.09% -54.28% 1.6% 141.8% 1025.2% 135.4% 47.2% -9.81% 131.5% -36.47% -12.43% 30.2% -48.16% 128.6% -10.61% -100.32% 49.4% -100.00% 67.7% 44946.1% -0.69% 2532587.5%
EBIT (%) 11.8% 12.3% 12.6% 14.8% 11.1% 12.1% 10.3% 18.2% 13.6% 11.8% 10.7% 12.9% 12.2% 13.1% 13.9% 12.6% 10.2% 13.9% 15.5% 12.1% 9.1% 1.6% 7.4% 12.1% 19.0% 15.3% 14.7% 14.8% 15.2% 26.2% 8.4% 11.4% 17.1% 13.7% 16.4% 9.3% -0.05% 18.1% 0.0% 14.0% 19.6% 16.6% 16.6%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 35 35 33 32 32 32 35 37 37 37 37 37 37 37 40 40 41 41 41 38 33 37 38 40 36 37 38 35 37 35 32 32 32 32 32 32 32 32 32 32 32 32 32
Amortyzacja (mln) 25 19 23 23 20 30 17 22 17 18 27 33 35 29 27 20 55 27 24 -9 71 25 39 32 39 34 37 31 28 25 13 9 56 10 -3 -4 -24 -81 -509 -12 -14 -10 0
EBITDA (mln) 134 169 178 229 123 175 158 391 286 239 224 296 273 277 296 269 258 298 338 203 252 55 183 278 474 366 375 398 420 792 267 327 566 418 457 420 528 574 488 494 746 529 553
EBITDA(%) 13.3% 13.5% 13.9% 16.1% 12.3% 13.9% 11.2% 19.3% 14.4% 12.8% 12.2% 14.6% 14.0% 14.7% 15.3% 13.6% 13.0% 15.3% 16.7% 11.7% 12.7% 3.0% 9.4% 13.6% 20.7% 16.8% 16.3% 16.1% 16.3% 27.0% 0.3% 11.8% 17.5% 14.1% 16.4% 9.3% -0.05% -0.55% 0.0% 14.5% 20.1% 14.9% 15.1%
NOPLAT (mln) 163 169 178 229 156 175 158 332 232 184 161 226 201 211 229 209 163 229 274 203 147 -6 105 206 399 296 300 332 355 732 223 286 478 376 457 420 501 574 488 474 728 539 522
Podatek (mln) 52 50 55 76 46 54 49 111 78 60 51 63 45 43 48 45 26 48 56 38 27 -3 34 54 87 64 62 65 60 139 43 56 96 80 101 87 102 132 116 109 153 121 121
Zysk Netto (mln) 111 118 123 153 110 120 109 221 153 123 109 162 155 166 180 162 132 181 217 165 119 -4 71 152 312 230 237 261 294 591 179 229 382 294 356 334 397 442 372 366 576 418 401
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -0.87% 1.0% -11.43% 44.6% 39.2% 3.3% 0.0% -26.56% 1.2% 34.8% 65.2% -0.08% -14.38% 8.6% 20.3% 2.0% -9.86% -102.44% -67.12% -8.19% 161.6% 5295.2% 232.9% 72.3% -5.68% 157.3% -24.41% -12.41% 29.8% -50.20% 98.7% 45.7% 4.0% 50.4% 4.4% 9.6% 45.0% -5.63% 7.9%
Zysk netto (%) 6.6% 7.2% 7.3% 8.7% 6.5% 7.0% 5.8% 10.9% 7.7% 6.6% 5.9% 8.0% 8.0% 8.9% 9.3% 8.3% 6.8% 9.3% 10.7% 8.3% 6.0% -0.24% 3.7% 7.5% 13.6% 10.6% 10.3% 10.7% 11.4% 20.2% 7.0% 8.3% 12.8% 10.2% 11.9% 10.9% 12.5% 13.5% 11.2% 10.8% 15.5% 11.8% 10.9%
EPS 0.26 0.28 0.29 0.37 0.26 0.29 0.26 0.53 0.37 0.3 0.26 0.38 0.36 0.39 0.42 0.38 0.31 0.42 0.51 0.38 0.28 -0.0103 0.17 0.36 0.75 0.55 0.57 0.63 0.71 1.42 0.43 0.55 0.92 0.71 0.88 0.83 0.98 1.1 0.92 0.9 1.43 1.05 1.01
EPS (rozwodnione) 0.25 0.26 0.28 0.35 0.25 0.28 0.25 0.51 0.35 0.28 0.25 0.37 0.36 0.39 0.41 0.37 0.31 0.42 0.5 0.38 0.27 -0.0103 0.17 0.36 0.74 0.55 0.57 0.62 0.71 1.41 0.43 0.55 0.91 0.71 0.87 0.82 0.97 1.09 0.92 0.91 1.43 1.04 1.0
Ilośc akcji (mln) 446 449 437 437 436 434 433 433 433 434 433 434 431 430 436 434 434 433 435 437 440 428 422 421 421 420 419 421 415 418 420 419 418 416 411 407 408 405 404 404 404 397 397
Ważona ilośc akcji (mln) 448 447 439 435 435 434 434 434 430 434 434 435 433 432 433 434 433 434 434 436 435 428 423 422 421 420 421 420 418 419 419 419 418 416 410 407 407 406 404 404 404 400 400
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD