Wheaton Precious Metals Corp.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1 1 1 1 1 0 71 159 175 167 239 423 730 850 706 620 649 892 843 794 861 1,096 1,202 1,065 1,035 1,285
Przychód Δ r/r 0.0% 13.4% -15.5% -2.6% 28.8% -100.0% inf% 123.6% 10.7% -5.0% 43.5% 76.9% 72.4% 16.4% -16.8% -12.2% 4.6% 37.4% -5.4% -5.8% 8.5% 27.3% 9.6% -11.4% -2.9% 24.2%
Marża brutto 66.7% 54.7% 66.2% 65.4% 66.2% 0.0% 46.6% 66.7% 70.9% 73.7% 73.4% 80.5% 80.3% 74.3% 59.9% 49.8% 40.1% 36.8% 40.0% 37.3% 40.2% 53.4% 54.8% 53.1% 56.3% 81.7%
EBIT (mln) 0 -0 -0 -0 0 0 27 89 103 103 117 258 558 631 423 309 202 294 312 244 292 520 601 512 522 621
EBIT Δ r/r 0.0% -inf% -51.0% 975.7% -142.1% -100.0% inf% 229.8% 15.1% 0.7% 13.4% 120.6% 116.1% 13.0% -33.0% -27.0% -34.7% 45.8% 6.0% -21.6% 19.4% 78.3% 15.6% -14.8% 2.0% 18.9%
EBIT (%) 0.0% -3.5% -2.0% -22.3% 7.3% 0.0% 38.2% 56.3% 58.5% 62.0% 49.0% 61.0% 76.5% 74.3% 59.9% 49.8% 31.1% 33.0% 37.0% 30.8% 33.9% 47.4% 50.0% 48.1% 50.4% 48.3%
Koszty finansowe (mln) 0 -0 0 0 0 0 0 2 13 0 0 -36 -1 1 6 2 4 24 25 40 45 17 0 0 0 6
EBITDA (mln) 0 -0 0 0 0 0 33 106 127 123 158 298 615 705 526 432 423 601 575 496 550 768 858 746 742 987
EBITDA(%) 0.0% -0.8% 0.1% 48.6% 8.8% 0.0% 46.5% 67.1% 72.2% 73.9% 65.9% 70.4% 84.3% 82.9% 74.4% 69.7% 65.3% 67.4% 68.2% 62.5% 63.9% 70.0% 71.4% 70.1% 71.7% 76.8%
Podatek (mln) 0 -0 -0 -0 -0 0 2 2 0 3 -0 -14 8 15 -5 -1 -3 -1 -1 16 -9 -2 -0 1 1 115
Zysk Netto (mln) 0 0 -0 -0 0 0 25 85 92 17 118 290 550 586 375 200 -162 195 58 427 86 508 755 669 538 529
Zysk netto Δ r/r 0.0% inf% -205.7% 1636.3% -145.5% -100.0% inf% 237.0% 7.8% -81.2% 583.5% 146.0% 89.6% 6.5% -35.9% -46.8% -181.1% -220.4% -70.4% 640.2% -79.8% 489.5% 48.7% -11.4% -19.6% -1.6%
Zysk netto (%) 0.0% 1.0% -1.2% -21.5% 7.6% 0.0% 35.7% 53.8% 52.4% 10.3% 49.3% 68.5% 75.3% 69.0% 53.2% 32.2% -25.0% 21.9% 6.8% 53.8% 10.0% 46.3% 62.8% 62.8% 52.0% 41.2%
EPS 0.0 0.0038 -0.0041 -0.0704 0.03 0.0 0.15 0.4 0.41 0.07 0.39 0.84 1.56 1.66 1.06 0.56 -0.41 0.45 0.13 0.96 0.2 1.19 1.66 1.42 1.21 1.17
EPS (rozwodnione) 0.0 0.0038 -0.0041 -0.0704 0.03 0.0 0.15 0.37 0.37 0.07 0.38 0.83 1.55 1.65 1.05 0.56 -0.41 0.45 0.13 0.96 0.2 1.19 1.66 1.42 1.21 1.17
Ilośc akcji (mln) 2 2 2 2 2 169 169 211 222 233 306 344 353 354 356 359 396 430 442 443 446 449 450 452 453 453
Ważona ilośc akcji (mln) 2 2 2 2 2 169 169 233 247 249 310 350 356 356 357 360 396 431 442 444 447 450 451 452 453 454
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD