| Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
0.670017 |
0.68622 |
0.625589 |
0.494573 |
0.510465 |
156.988 |
266.151 |
662.893 |
1 208.474 |
1 270.646 |
2 237.224 |
2 635.069 |
2 237.549 |
3 189.337 |
4 389.844 |
4 647.763 |
5 632.211 |
6 153.319 |
5 683.313 |
6 470.046 |
6 278.007 |
5 957.272 |
6 296.151 |
6 759.906 |
7 001.082156 |
7 424.457 |
| Aktywa trwałe (mln) |
0.201005 |
0.343915 |
0.322438 |
0.168239 |
0.086324 |
136.309 |
145.492 |
601.546 |
1 196.778 |
1 261.948 |
2 003.75 |
2 198.618 |
2 004.075 |
2 403.958 |
4 288.557 |
4 309.27 |
5 526.335 |
6 025.227 |
5 579.898 |
6 390.342 |
6 123.255 |
5 755.441 |
6 046.427 |
6 039.813 |
6 436.574201 |
6 596.377 |
| Rzeczowe aktywa trwałe netto |
0.067002 |
0.034961 |
0.041959 |
0.035129 |
0.086324 |
0.0 |
0.0 |
0.0 |
0.0 |
1 238.368 |
1 928.476 |
1 912.877 |
1 928.476 |
2 281.234 |
4 242.086 |
4 270.971 |
5 494.244 |
5 948.443 |
5 454.106 |
6 196.187 |
5 776.194 |
5 530.968 |
5 952.653 |
5 763.927 |
6 112.100842 |
6 388.271 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Wartości niematerialne i prawne |
0.134003 |
0.156059 |
0.138507 |
0.128042 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.943 |
3.036 |
2.652 |
2.27 |
6.396 |
4.617 |
| Wartość firmy i wartości niematerialne i prawne |
0.134003 |
0.156059 |
0.138507 |
0.128042 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(2.301) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.943 |
3.036 |
2.652 |
2.27 |
6.396 |
4.617 |
| Należności netto |
0.067002 |
0.076132 |
0.083134 |
0.107215 |
0.140914 |
0.163 |
2.491 |
1.22 |
1.428 |
0.772 |
4.881 |
7.088 |
4.881 |
6.197 |
4.619 |
4.132 |
1.124 |
2.316 |
3.194 |
2.396 |
7.693 |
6.696 |
12.393 |
10.187 |
15.931072 |
6.217 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
21.84 |
73.747 |
284.448 |
73.747 |
121.377 |
40.801 |
32.872 |
19.776 |
64.621 |
98.602 |
167.315 |
310.639 |
199.878 |
59.941 |
255.535 |
296.754904 |
139.396 |
| Aktywa obrotowe |
0.469012 |
0.342305 |
0.30315 |
0.326335 |
0.424141 |
20.679 |
120.659 |
61.347 |
11.696 |
8.698 |
233.474 |
436.451 |
233.474 |
785.379 |
101.287 |
338.493 |
105.876 |
128.092 |
103.415 |
79.704 |
154.752 |
201.831 |
249.724 |
720.093 |
564.507955 |
828.08 |
| Środki pieniężne i Inwestycje |
0.268007 |
0.079714 |
0.082237 |
0.074109 |
0.082849 |
19.989 |
117.741 |
59.994 |
9.965 |
7.11 |
227.566 |
428.636 |
227.566 |
778.216 |
95.823 |
308.098 |
103.297 |
124.295 |
98.521 |
75.767 |
103.986 |
192.683 |
226.045 |
696.089 |
543.730803 |
818.166 |
| Zapasy |
0.134003 |
0.163769 |
0.122932 |
0.140707 |
0.195278 |
0.478 |
0.383 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
41.5 |
2.388 |
8.712 |
10.53 |
1.36498 |
0.0 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
77.874 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
0.268007 |
0.079714 |
0.082237 |
0.074109 |
0.082849 |
19.989 |
117.741 |
59.994 |
9.965 |
7.11 |
227.566 |
428.636 |
227.566 |
778.216 |
95.823 |
308.098 |
103.297 |
124.295 |
98.521 |
75.767 |
103.986 |
192.683 |
226.045 |
696.089 |
543.730803 |
818.166 |
| Należności krótkoterminowe |
0.067002 |
0.064982 |
0.04259 |
0.03864 |
0.049941 |
2.496 |
1.761 |
0.396 |
1.021 |
1.396 |
5.397 |
1.148 |
130.789 |
20.898 |
20.416 |
14.798 |
10.664 |
18.829 |
12.118 |
19.883 |
11.794 |
13.023 |
13.935 |
12.57 |
13.389144 |
13.553 |
| Dług krótkoterminowy |
0.067002 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
20.0 |
28.56 |
28.56 |
159.348 |
28.56 |
28.56 |
28.56 |
0.718 |
1.373 |
1.904 |
0.228 |
0.0 |
5.578 |
0.724 |
0.773 |
0.813 |
0.818 |
0.600909 |
0.262 |
| Zobowiązania krótkoterminowe |
0.067002 |
0.0677 |
0.045172 |
0.03864 |
0.058939 |
2.557 |
1.961 |
21.354 |
34.943 |
33.381 |
169.323 |
171.332 |
169.65 |
49.458 |
21.134 |
16.171 |
12.568 |
19.057 |
12.143 |
28.841 |
64.7 |
31.169 |
29.691 |
30.717 |
25.941592 |
29.504 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(130.788) |
0.0 |
1.592 |
0.0 |
(0.718) |
(1.373) |
(1.904) |
(0.228) |
0.0 |
0.0 |
10.668 |
17.297 |
14.807 |
0.0 |
2e-06 |
0.0 |
| Zobowiązania długoterminowe |
0.134004 |
0.064982 |
0.04259 |
0.03864 |
0.027819 |
2.496 |
1.761 |
20.396 |
391.3 |
349.24 |
343.976 |
201.788 |
395.943 |
32.805 |
1 002.164 |
1 002.856 |
1 468.908 |
1 194.274 |
771.506 |
1 269.289 |
887.387 |
211.532 |
16.343 |
11.514 |
25.364559 |
135.574 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.822 |
0.0 |
9.25 |
2.191 |
0.942 |
0.176 |
0.262 |
0.076 |
0.111 |
0.148 |
0.214 |
0.1 |
0.165 |
6.101621 |
0.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.027819 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.252 |
3.637 |
2.873 |
1.97 |
5.59622 |
5.171 |
| Zobowiązania ogółem |
0.067002 |
0.0677 |
0.045172 |
0.03864 |
0.086758 |
2.557 |
1.961 |
21.354 |
426.243 |
382.621 |
513.299 |
373.12 |
565.593 |
82.263 |
1 023.298 |
1 019.027 |
1 481.476 |
1 213.331 |
783.649 |
1 298.13 |
952.087 |
242.701 |
46.034 |
42.231 |
51.306152 |
165.078 |
| Kapitał własny |
0.603015 |
0.61852 |
0.580417 |
0.455933 |
0.423707 |
154.431 |
264.19 |
641.539 |
782.231 |
888.025 |
1 723.925 |
2 261.949 |
1 671.956 |
3 107.074 |
3 366.546 |
3 628.736 |
4 150.735 |
4 939.988 |
4 899.664 |
5 171.916 |
5 325.92 |
5 714.571 |
6 250.117 |
6 717.675 |
6 949.776004 |
7 259.379 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Pasywa |
0.670017 |
0.68622 |
0.625589 |
0.494573 |
0.510465 |
156.988 |
266.151 |
662.893 |
1 208.474 |
1 270.646 |
2 237.224 |
2 635.069 |
2 237.549 |
3 189.337 |
4 389.844 |
4 647.763 |
5 632.211 |
6 153.319 |
5 683.313 |
6 470.046 |
6 278.007 |
5 957.272 |
6 296.151 |
6 759.906 |
7 001.082156 |
7 424.457 |
| Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
21.84 |
73.747 |
284.448 |
151.621 |
121.377 |
40.801 |
32.872 |
19.776 |
64.621 |
98.602 |
167.315 |
310.639 |
199.878 |
59.941 |
255.535 |
296.754904 |
139.396 |
| Dług (mln) |
0.067002 |
0.0 |
0.0 |
0.0 |
0.027819 |
0.0 |
0.0 |
20.0 |
419.86 |
377.8 |
503.324 |
107.18 |
135.74 |
50.06 |
998.136 |
998.518 |
1 466.0 |
1 193.0 |
770.0 |
1 264.0 |
878.752 |
198.637 |
2.873 |
1.97 |
6.19713 |
5.171 |
| Środki pieniężne i inne aktywa pieniężne |
0.268007 |
0.079714 |
0.082237 |
0.074109 |
0.082849 |
19.989 |
117.741 |
59.994 |
9.965 |
7.11 |
227.566 |
428.636 |
227.566 |
778.216 |
95.823 |
308.098 |
103.297 |
124.295 |
98.521 |
75.767 |
103.986 |
192.683 |
226.045 |
696.089 |
543.730803 |
818.166 |
| Dług netto |
(0.201005) |
(0.079714) |
(0.082237) |
(0.074109) |
(0.05503) |
(19.989) |
(117.741) |
(39.994) |
409.895 |
370.69 |
275.758 |
(321.456) |
(91.826) |
(728.156) |
902.313 |
690.42 |
1 362.703 |
1 068.705 |
671.479 |
1 188.233 |
774.766 |
5.954 |
(223.172) |
(694.119) |
(537.533673) |
(812.995) |
| Ticker |
WPM |
WPM |
WPM |
WPM |
WPM |
WPM |
WPM |
WPM |
WPM |
WPM |
WPM |
WPM |
WPM |
WPM |
WPM |
WPM |
WPM |
WPM |
WPM |
WPM |
WPM |
WPM |
WPM |
WPM |
WPM |
WPM |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |