Petco Health and Wellness Company, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2013 |
2013 |
2013 |
2014 |
2014 |
2014 |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2013-06-30 |
2013-09-30 |
2013-12-31 |
2014-03-31 |
2014-06-30 |
2014-09-30 |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2019-05-03 |
2019-08-03 |
2019-11-02 |
2020-01-31 |
2020-04-30 |
2020-07-31 |
2020-10-31 |
2021-01-30 |
2021-05-01 |
2021-07-31 |
2021-10-30 |
2022-01-29 |
2022-04-30 |
2022-07-30 |
2022-10-29 |
2023-01-28 |
2023-04-29 |
2023-07-29 |
2023-10-28 |
2024-02-03 |
2024-05-04 |
2024-08-03 |
2024-11-02 |
2025-02-01 |
2025-05-03 |
Przychód (mln) |
465 |
464 |
435 |
450 |
489 |
500 |
480 |
499 |
549 |
552 |
534 |
563 |
653 |
657 |
643 |
678 |
743 |
1,096 |
1,096 |
1,093 |
1,149 |
1,114 |
1,209 |
1,260 |
1,338 |
1,415 |
1,435 |
1,443 |
1,514 |
1,476 |
1,481 |
1,501 |
1,578 |
1,556 |
1,531 |
1,494 |
1,674 |
1,529 |
1,524 |
1,511 |
1,552 |
1,493 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
5.2% |
7.7% |
10.2% |
11.1% |
12.1% |
10.4% |
11.2% |
12.8% |
19.1% |
19.1% |
20.5% |
20.4% |
13.7% |
66.9% |
70.5% |
61.2% |
54.6% |
1.6% |
10.3% |
15.3% |
16.5% |
27.1% |
18.7% |
14.5% |
13.2% |
4.3% |
3.2% |
4.0% |
4.2% |
5.4% |
3.4% |
-0.47% |
6.1% |
-1.72% |
-0.46% |
1.2% |
-7.31% |
-2.34% |
Marża brutto |
24.6% |
23.8% |
20.1% |
22.6% |
24.6% |
24.8% |
20.6% |
22.8% |
25.7% |
25.0% |
22.1% |
24.3% |
25.1% |
23.8% |
21.0% |
22.8% |
24.9% |
42.7% |
42.7% |
43.2% |
43.3% |
41.9% |
43.8% |
43.0% |
42.6% |
42.2% |
41.8% |
41.2% |
42.0% |
41.2% |
40.6% |
39.8% |
39.8% |
38.9% |
38.7% |
36.8% |
36.2% |
37.8% |
38.1% |
38.1% |
38.0% |
38.2% |
Koszty i Wydatki (mln) |
390 |
392 |
388 |
389 |
409 |
419 |
428 |
430 |
452 |
459 |
466 |
477 |
538 |
550 |
565 |
582 |
618 |
1,073 |
1,073 |
1,069 |
1,089 |
1,097 |
1,144 |
1,214 |
1,271 |
1,367 |
1,361 |
1,381 |
1,431 |
1,426 |
1,420 |
1,453 |
1,500 |
1,528 |
1,507 |
1,504 |
1,651 |
1,546 |
1,521 |
1,507 |
1,535 |
1,477 |
EBIT (mln) |
68 |
66 |
60 |
56 |
75 |
46 |
64 |
63 |
90 |
90 |
124 |
78 |
105 |
95 |
100 |
86 |
112 |
23 |
23 |
24 |
41 |
16 |
65 |
46 |
67 |
48 |
73 |
62 |
83 |
50 |
61 |
48 |
78 |
28 |
24 |
-1,232 |
24 |
-17 |
2 |
4 |
17 |
16 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
9.1% |
-31.14% |
7.2% |
12.0% |
21.4% |
96.8% |
95.0% |
23.5% |
15.8% |
5.9% |
-19.56% |
10.2% |
7.3% |
-76.07% |
-77.22% |
-72.15% |
-63.43% |
-28.21% |
185.3% |
92.8% |
62.9% |
191.8% |
12.9% |
34.6% |
23.7% |
4.6% |
-16.88% |
-22.43% |
-6.45% |
-44.70% |
-60.64% |
-2664.01% |
-69.14% |
-160.77% |
-89.73% |
100.3% |
-27.35% |
197.5% |
EBIT (%) |
14.7% |
14.3% |
13.7% |
12.5% |
15.2% |
9.2% |
13.3% |
12.6% |
16.5% |
16.3% |
23.3% |
13.8% |
16.0% |
14.5% |
15.6% |
12.6% |
15.1% |
2.1% |
2.1% |
2.2% |
3.6% |
1.5% |
5.4% |
3.7% |
5.0% |
3.4% |
5.1% |
4.3% |
5.5% |
3.4% |
4.1% |
3.2% |
4.9% |
1.8% |
1.6% |
-82.46% |
1.4% |
-1.10% |
0.2% |
0.3% |
1.1% |
1.1% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
64 |
64 |
63 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
0 |
0 |
1 |
-1 |
1 |
1 |
Koszty finansowe (mln) |
-2 |
-1 |
19 |
-1 |
-1 |
-1 |
18 |
-1 |
-2 |
-2 |
21 |
-1 |
-2 |
-3 |
33 |
-1 |
-3 |
0 |
0 |
0 |
61 |
61 |
54 |
54 |
50 |
21 |
19 |
19 |
19 |
20 |
22 |
27 |
33 |
37 |
37 |
37 |
40 |
37 |
37 |
36 |
34 |
33 |
Amortyzacja (mln) |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
21 |
21 |
21 |
22 |
26 |
27 |
29 |
31 |
31 |
43 |
43 |
44 |
44 |
44 |
42 |
43 |
46 |
147 |
147 |
148 |
47 |
152 |
154 |
48 |
50 |
156 |
154 |
51 |
52 |
50 |
50 |
0 |
-0 |
49 |
EBITDA (mln) |
88 |
87 |
79 |
76 |
95 |
66 |
84 |
83 |
111 |
111 |
146 |
99 |
131 |
123 |
129 |
117 |
143 |
66 |
66 |
68 |
109 |
169 |
108 |
89 |
127 |
174 |
265 |
230 |
99 |
97 |
194 |
98 |
125 |
77 |
180 |
-1,180 |
55 |
32 |
52 |
4 |
17 |
67 |
EBITDA(%) |
18.9% |
18.7% |
18.2% |
17.0% |
19.4% |
13.2% |
17.5% |
16.7% |
20.3% |
20.1% |
27.3% |
17.7% |
20.0% |
18.7% |
20.1% |
17.2% |
19.3% |
6.0% |
6.0% |
6.2% |
9.1% |
5.4% |
8.9% |
7.1% |
5.0% |
6.3% |
11.1% |
8.6% |
6.6% |
6.6% |
14.5% |
6.4% |
7.9% |
5.2% |
4.9% |
2.8% |
4.5% |
2.1% |
3.4% |
0.3% |
1.1% |
4.5% |
NOPLAT (mln) |
70 |
68 |
42 |
57 |
76 |
47 |
47 |
64 |
92 |
92 |
104 |
79 |
107 |
98 |
69 |
87 |
115 |
-41 |
-41 |
-39 |
-20 |
-44 |
11 |
-8 |
-0 |
6 |
99 |
63 |
34 |
31 |
18 |
21 |
42 |
-6 |
-11 |
-1,268 |
-39 |
-56 |
-34 |
-22 |
-16 |
-16 |
Podatek (mln) |
27 |
26 |
16 |
22 |
29 |
18 |
17 |
25 |
36 |
35 |
40 |
32 |
41 |
37 |
26 |
35 |
45 |
10 |
10 |
8 |
-7 |
-11 |
5 |
-8 |
10 |
3 |
27 |
14 |
10 |
10 |
7 |
4 |
15 |
-1 |
7 |
-23 |
-10 |
-4 |
-5 |
-5 |
3 |
0 |
Zysk Netto (mln) |
43 |
42 |
26 |
35 |
47 |
29 |
30 |
40 |
56 |
56 |
64 |
48 |
66 |
61 |
42 |
52 |
70 |
-30 |
-30 |
-28 |
-7 |
-31 |
7 |
3 |
-6 |
8 |
75 |
53 |
29 |
25 |
13 |
20 |
33 |
-5 |
-15 |
-1,241 |
-23 |
-46 |
-25 |
-17 |
-14 |
-12 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
7.9% |
-30.92% |
16.3% |
13.3% |
19.2% |
95.0% |
114.5% |
20.7% |
18.8% |
7.6% |
-33.79% |
9.9% |
6.0% |
-149.76% |
-171.20% |
-153.80% |
-110.18% |
3.1% |
124.6% |
112.1% |
-13.54% |
124.3% |
909.4% |
1450.2% |
567.6% |
226.6% |
-82.09% |
-62.24% |
12.9% |
-120.34% |
-208.55% |
-6330.61% |
-168.97% |
825.6% |
70.0% |
-98.66% |
-38.71% |
-74.91% |
Zysk netto (%) |
9.3% |
9.0% |
5.9% |
7.8% |
9.6% |
5.8% |
6.2% |
7.9% |
10.2% |
10.2% |
12.0% |
8.5% |
10.2% |
9.3% |
6.6% |
7.7% |
9.5% |
-2.76% |
-2.76% |
-2.58% |
-0.62% |
-2.80% |
0.6% |
0.3% |
-0.46% |
0.5% |
5.2% |
3.7% |
1.9% |
1.7% |
0.9% |
1.3% |
2.1% |
-0.32% |
-0.95% |
-83.07% |
-1.35% |
-3.04% |
-1.63% |
-1.10% |
-0.89% |
-0.78% |
EPS |
0.49 |
0.47 |
0.29 |
0.4 |
0.53 |
0.33 |
0.35 |
0.48 |
0.68 |
0.69 |
0.79 |
0.59 |
0.82 |
0.75 |
0.52 |
0.65 |
0.87 |
-0.0208 |
-0.0208 |
-0.0193 |
-0.0243 |
-0.11 |
0.0252 |
0.0132 |
-0.0287 |
0.03 |
0.28 |
0.2 |
0.11 |
0.0932 |
0.0507 |
0.07 |
0.12 |
-0.0188 |
-0.0547 |
-4.63 |
-0.084 |
-0.17 |
-0.0909 |
-0.0607 |
-0.05 |
-0.04 |
EPS (rozwodnione) |
0.49 |
0.47 |
0.29 |
0.39 |
0.53 |
0.33 |
0.34 |
0.47 |
0.67 |
0.68 |
0.78 |
0.59 |
0.81 |
0.74 |
0.52 |
0.64 |
0.86 |
-0.0208 |
-0.0208 |
-0.0193 |
-0.0243 |
-0.11 |
0.0252 |
0.0132 |
-0.0287 |
0.03 |
0.28 |
0.2 |
0.11 |
0.0929 |
0.0506 |
0.07 |
0.12 |
-0.0188 |
-0.0547 |
-4.63 |
-0.084 |
-0.17 |
-0.0909 |
-0.0607 |
-0.05 |
-0.04 |
Ilośc akcji (mln) |
88 |
89 |
89 |
88 |
88 |
88 |
87 |
82 |
82 |
82 |
81 |
81 |
81 |
81 |
81 |
81 |
81 |
1,457 |
1,457 |
1,459 |
295 |
295 |
295 |
257 |
216 |
264 |
264 |
264 |
264 |
265 |
265 |
266 |
266 |
266 |
267 |
268 |
269 |
270 |
273 |
274 |
276 |
278 |
Ważona ilośc akcji (mln) |
90 |
90 |
90 |
89 |
89 |
89 |
88 |
83 |
83 |
83 |
82 |
82 |
82 |
82 |
82 |
82 |
82 |
1,457 |
1,457 |
1,459 |
295 |
295 |
295 |
257 |
216 |
265 |
265 |
265 |
266 |
266 |
266 |
266 |
266 |
266 |
267 |
268 |
269 |
270 |
273 |
274 |
276 |
278 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |