Wall Street Experts
ver. ZuMIgo(08/25)
Petco Health and Wellness Company, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 6 239
EBIT TTM (mln): 1
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
444 |
545 |
674 |
840 |
983 |
1,156 |
1,277 |
1,315 |
1,381 |
1,485 |
1,700 |
1,803 |
1,918 |
2,134 |
2,517 |
4,392 |
4,435 |
4,920 |
5,807 |
6,036 |
6,255 |
6,116 |
Przychód Δ r/r |
0.0% |
22.8% |
23.8% |
24.6% |
17.1% |
17.6% |
10.5% |
2.9% |
5.1% |
7.5% |
14.4% |
6.1% |
6.4% |
11.2% |
18.0% |
74.5% |
1.0% |
11.0% |
18.0% |
3.9% |
3.6% |
-2.2% |
Marża brutto |
100.0% |
100.0% |
27.2% |
26.9% |
27.5% |
27.8% |
26.8% |
26.1% |
24.0% |
22.8% |
22.1% |
22.7% |
23.2% |
23.9% |
23.5% |
43.4% |
43.0% |
42.8% |
41.8% |
40.2% |
37.6% |
38.0% |
EBIT (mln) |
13 |
49 |
135 |
159 |
193 |
233 |
252 |
242 |
207 |
196 |
94 |
244 |
240 |
368 |
378 |
159 |
111 |
194 |
266 |
226 |
80 |
7 |
EBIT Δ r/r |
0.0% |
282.4% |
174.0% |
17.8% |
20.9% |
21.1% |
7.9% |
-4.0% |
-14.2% |
-5.6% |
-51.7% |
158.2% |
-1.5% |
53.1% |
2.7% |
-58.0% |
-30.4% |
75.8% |
36.9% |
-15.2% |
-64.5% |
-91.2% |
EBIT (%) |
2.9% |
9.1% |
20.1% |
19.0% |
19.6% |
20.2% |
19.7% |
18.4% |
15.0% |
13.2% |
5.6% |
13.5% |
12.5% |
17.2% |
15.0% |
3.6% |
2.5% |
4.0% |
4.6% |
3.7% |
1.3% |
0.1% |
Koszty finansowe (mln) |
-39 |
-26 |
-26 |
-27 |
-24 |
-33 |
-32 |
-22 |
15 |
20 |
17 |
19 |
18 |
21 |
33 |
244 |
253 |
218 |
77 |
102 |
151 |
144 |
EBITDA (mln) |
14 |
49 |
80 |
85 |
144 |
167 |
187 |
198 |
192 |
176 |
172 |
323 |
321 |
451 |
482 |
346 |
303 |
369 |
473 |
408 |
281 |
7 |
EBITDA(%) |
3.1% |
9.1% |
11.9% |
10.1% |
14.6% |
14.4% |
14.7% |
15.0% |
13.9% |
11.8% |
10.1% |
17.9% |
16.7% |
21.1% |
19.2% |
7.9% |
6.8% |
7.5% |
8.1% |
6.8% |
4.5% |
0.1% |
Podatek (mln) |
22 |
30 |
43 |
44 |
60 |
79 |
86 |
85 |
78 |
76 |
32 |
87 |
87 |
136 |
136 |
-46 |
-36 |
-3 |
53 |
35 |
-28 |
-7 |
Zysk Netto (mln) |
30 |
45 |
66 |
71 |
109 |
125 |
137 |
136 |
114 |
100 |
51 |
143 |
141 |
216 |
217 |
-413 |
-106 |
-38 |
164 |
91 |
-1,280 |
-102 |
Zysk netto Δ r/r |
0.0% |
49.2% |
46.8% |
7.3% |
53.2% |
14.9% |
9.8% |
-1.0% |
-15.8% |
-12.5% |
-49.2% |
181.8% |
-1.6% |
53.6% |
0.6% |
-289.8% |
-74.2% |
-64.0% |
-529.3% |
-44.8% |
-1509.9% |
-92.0% |
Zysk netto (%) |
6.8% |
8.3% |
9.8% |
8.4% |
11.0% |
10.8% |
10.7% |
10.3% |
8.3% |
6.7% |
3.0% |
7.9% |
7.3% |
10.1% |
8.6% |
-9.4% |
-2.4% |
-0.8% |
2.8% |
1.5% |
-20.5% |
-1.7% |
EPS |
0.82 |
1.12 |
0.81 |
0.86 |
1.31 |
1.49 |
1.62 |
1.59 |
1.29 |
1.13 |
0.58 |
1.61 |
1.62 |
2.65 |
2.69 |
-1.4 |
-0.4 |
-0.14 |
0.62 |
0.34 |
-4.78 |
-0.37 |
EPS (rozwodnione) |
0.82 |
1.12 |
0.81 |
0.86 |
1.31 |
1.49 |
1.62 |
1.59 |
1.28 |
1.12 |
0.57 |
1.59 |
1.6 |
2.62 |
2.66 |
-1.4 |
-0.4 |
-0.14 |
0.62 |
0.34 |
-4.78 |
-0.37 |
Ilośc akcji (mln) |
37 |
40 |
82 |
82 |
83 |
84 |
84 |
85 |
88 |
88 |
88 |
89 |
87 |
81 |
81 |
295 |
264 |
264 |
265 |
266 |
268 |
273 |
Ważona ilośc akcji (mln) |
37 |
40 |
82 |
82 |
83 |
84 |
84 |
85 |
89 |
89 |
89 |
90 |
88 |
82 |
82 |
295 |
264 |
264 |
265 |
266 |
268 |
273 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |