Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2012 | 2012 | 2013 | 2013 | 2013 | 2013 | 2014 | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 2 201.3 | 2 091.6 | 2 137.7 | 2 175.5 | 2 235.3 | 2 237.8 | 2 249.9 | 2 259.2 | 2 272.5 | 2 332.0 | 2 325.0 | 2 397.1 | 2 431.2 | 2 507.3 | 2 663.7 | 3 179.1 | 3 209.1 | 3 373.3 | 3 460.7 | 3 537.7 | 6 155.1 | 0.0 | 6 124.8 | 6 203.8 | 6 075.7 | 6 193.4 | 6 315.2 | 6 469.5 | 6 497.9 | 6 505.8 | 6 542.4 | 6 576.9 | 6 612.8 | 6 572.4 | 6 662.3 | 5 426.6 | 5 870.0 | 5 259.0 | 5 276.6 | 5 211.5 | 5 194.4 | 5 121.1 |
| Aktywa trwałe | 1 932.4 | 1 848.1 | 1 849.3 | 1 882.6 | 1 916.7 | 1 928.0 | 1 940.7 | 1 950.0 | 1 968.3 | 2 048.6 | 2 076.1 | 2 122.7 | 2 168.8 | 2 225.1 | 2 413.8 | 2 887.1 | 2 959.3 | 3 092.3 | 3 190.3 | 3 233.1 | 5 444.1 | (148.8) | 5 368.9 | 5 330.2 | 5 298.2 | 5 317.5 | 5 371.0 | 5 479.7 | 5 427.2 | 5 456.9 | 5 528.6 | 5 557.9 | 5 596.8 | 5 595.6 | 5 637.4 | 4 419.0 | 4 918.3 | 4 355.0 | 4 334.8 | 4 279.7 | 4 220.8 | 4 200.7 |
| Rzeczowe aktywa trwałe netto | 392.4 | 403.4 | 406.8 | 429.7 | 445.4 | 448.4 | 449.4 | 445.2 | 450.6 | 468.0 | 472.9 | 477.9 | 492.5 | 507.8 | 540.0 | 564.0 | 582.8 | 613.2 | 645.7 | 656.4 | 2 115.9 | 0.0 | 2 043.4 | 1 996.6 | 1 955.7 | 1 970.2 | 1 968.9 | 2 051.7 | 2 065.4 | 2 092.2 | 2 150.1 | 2 169.9 | 2 201.1 | 2 190.5 | 2 222.1 | 2 218.5 | 2 200.4 | 2 136.1 | 2 128.4 | 3 562.0 | 2 027.8 | 2 004.5 |
| Wartość firmy | 1 366.1 | 1 291.2 | 1 294.2 | 1 307.5 | 1 321.0 | 1 330.9 | 1 340.1 | 1 355.4 | 1 368.2 | 1 415.9 | 1 439.6 | 1 452.4 | 1 489.8 | 1 517.6 | 1 656.4 | 1 963.4 | 2 063.5 | 2 164.4 | 2 228.2 | 2 264.3 | 2 179.3 | 0.0 | 2 179.3 | 2 179.3 | 2 179.3 | 2 179.3 | 2 182.5 | 2 183.2 | 2 184.0 | 2 184.0 | 2 186.8 | 2 191.9 | 2 193.9 | 2 194.5 | 2 196.7 | 976.2 | 980.3 | 980.1 | 980.1 | 980.1 | 980.1 | 980.1 |
| Wartości niematerialne i prawne | 116.8 | 94.8 | 90.4 | 86.7 | 90.1 | 86.7 | 85.1 | 82.7 | 78.6 | 88.2 | 82.9 | 98.9 | 100.9 | 97.4 | 114.5 | 257.6 | 209.1 | 212.6 | 211.6 | 207.2 | 1 026.6 | 0.0 | 1 026.1 | 1 025.9 | 1 025.7 | 1 025.6 | 1 025.5 | 1 025.5 | 1 025.0 | 1 025.0 | 1 025.0 | 1 025.0 | 1 025.0 | 1 025.0 | 1 025.0 | 1 025.0 | 1 025.0 | 1 025.0 | 1 025.0 | 0.0 | 0.0 | 1 025.0 |
| Wartość firmy i wartości niematerialne i prawne | 1 482.9 | 1 386.1 | 1 384.6 | 1 394.2 | 1 411.1 | 1 417.6 | 1 425.2 | 1 438.1 | 1 446.8 | 1 504.0 | 1 522.5 | 1 551.3 | 1 590.8 | 1 615.0 | 1 770.9 | 2 221.0 | 2 272.6 | 2 377.0 | 2 439.8 | 2 471.4 | 3 205.9 | 0.0 | 3 205.4 | 3 205.2 | 3 205.0 | 3 204.9 | 3 208.0 | 3 208.7 | 3 209.0 | 3 209.0 | 3 211.8 | 3 216.9 | 3 218.9 | 3 219.5 | 3 221.7 | 2 001.2 | 2 005.3 | 2 005.1 | 2 005.1 | 980.1 | 980.1 | 2 005.1 |
| Należności netto | 62.1 | 55.9 | 71.1 | 70.3 | 60.8 | 59.9 | 64.5 | 66.0 | 65.6 | 60.5 | 73.8 | 81.6 | 74.7 | 76.6 | 79.5 | 83.2 | 82.2 | 85.6 | 85.6 | 86.3 | 31.5 | 0.0 | 36.7 | 40.5 | 41.8 | 38.1 | 39.9 | 45.5 | 55.6 | 42.2 | 44.8 | 46.4 | 49.6 | 45.4 | 66.3 | 50.2 | 44.4 | 42.1 | 47.0 | 0.0 | 0.0 | 36.1 |
| Inwestycje długoterminowe | 6.2 | 6.1 | 3.1 | 3.6 | 3.5 | 3.5 | 3.2 | 3.2 | 3.0 | 2.8 | 2.7 | 2.5 | 2.3 | 2.2 | 5.5 | 2.2 | 2.1 | 2.1 | 2.1 | 2.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 49.6 | 0.0 | 15.9 | 0.0 | 0.0 | 0.0 | 16.4 | 0.0 | 1.0 | 1.7 | 14.9 | 2.6 | 0.0 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 268.9 | 243.5 | 288.4 | 292.9 | 318.6 | 309.8 | 309.3 | 309.2 | 304.2 | 283.4 | 248.9 | 274.4 | 262.4 | 282.2 | 249.9 | 292.0 | 249.8 | 281.0 | 270.4 | 304.6 | 711.0 | 148.8 | 755.9 | 873.6 | 777.5 | 875.9 | 944.2 | 989.9 | 1 070.8 | 1 048.9 | 1 013.8 | 1 019.0 | 1 016.0 | 976.8 | 1 024.8 | 1 007.5 | 951.7 | 904.1 | 941.9 | 931.8 | 973.6 | 920.4 |
| Środki pieniężne i Inwestycje | 79.7 | 68.4 | 105.3 | 112.3 | 153.2 | 125.0 | 137.3 | 122.5 | 126.5 | 81.4 | 59.3 | 74.3 | 75.0 | 98.9 | 74.5 | 109.7 | 72.9 | 81.4 | 89.5 | 119.1 | 148.8 | 148.8 | 168.9 | 195.8 | 111.4 | 174.0 | 203.4 | 221.5 | 211.6 | 190.9 | 127.7 | 148.7 | 201.9 | 148.9 | 173.0 | 139.8 | 136.6 | 89.7 | 127.6 | 116.7 | 165.8 | 133.3 |
| Zapasy | 53.5 | 51.5 | 54.1 | 51.4 | 51.9 | 55.1 | 54.2 | 42.5 | 50.3 | 56.0 | 55.1 | 53.8 | 51.6 | 51.5 | 55.0 | 61.8 | 60.8 | 57.6 | 56.8 | 56.5 | 479.0 | 0.0 | 489.1 | 541.4 | 538.7 | 574.7 | 628.5 | 644.4 | 675.1 | 682.0 | 723.3 | 723.4 | 652.4 | 667.9 | 675.4 | 730.1 | 684.5 | 681.0 | 672.3 | 690.3 | 653.3 | 645.5 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 297.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | 4.4 | 5.1 | 2.3 | 3.7 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 79.7 | 68.4 | 105.3 | 112.3 | 153.2 | 125.0 | 137.3 | 122.5 | 126.5 | 81.4 | 59.3 | 74.3 | 75.0 | 98.9 | 74.5 | 109.7 | 72.9 | 81.4 | 89.5 | 119.1 | 148.8 | (148.8) | 168.9 | 195.8 | 111.4 | 174.0 | 203.4 | 221.5 | 211.6 | 190.9 | 127.7 | 148.7 | 201.9 | 148.9 | 173.0 | 139.8 | 136.6 | 89.7 | 127.6 | 116.7 | 165.8 | 133.3 |
| Należności krótkoterminowe | 37.9 | 39.4 | 45.6 | 37.8 | 37.8 | 37.0 | 36.2 | 43.8 | 38.9 | 46.3 | 41.0 | 42.1 | 45.5 | 52.3 | 46.6 | 53.2 | 54.2 | 68.6 | 61.5 | 57.2 | 240.8 | 0.0 | 215.5 | 286.3 | 240.6 | 352.4 | 406.7 | 380.2 | 404.0 | 392.7 | 416.6 | 384.6 | 304.4 | 393.8 | 477.7 | 486.6 | 360.6 | 464.5 | 474.5 | 447.7 | 492.9 | 473.9 |
| Dług krótkoterminowy | 35.0 | 39.0 | 42.9 | 46.9 | 51.2 | 51.1 | 50.8 | 50.8 | 11.7 | 19.4 | 26.6 | 33.9 | 34.0 | 33.6 | 33.9 | 26.0 | 32.5 | 38.3 | 43.9 | 49.3 | 310.3 | 0.0 | 361.4 | 275.9 | 262.7 | 317.1 | 284.0 | 277.1 | 287.7 | 280.1 | 294.3 | 327.4 | 360.0 | 288.0 | 286.5 | 311.1 | 400.9 | 315.3 | 306.8 | 345.7 | 311.7 | 310.4 |
| Zobowiązania krótkoterminowe | 184.4 | 185.4 | 210.8 | 199.0 | 215.2 | 204.1 | 205.4 | 209.0 | 190.3 | 197.2 | 218.3 | 221.7 | 239.5 | 232.3 | 246.4 | 241.9 | 250.8 | 296.5 | 289.6 | 300.4 | 841.9 | 0.0 | 857.5 | 933.3 | 875.3 | 995.2 | 1 009.8 | 1 031.5 | 1 053.1 | 1 011.8 | 1 035.4 | 1 057.2 | 1 021.3 | 996.9 | 1 074.9 | 1 114.6 | 1 113.1 | 1 069.4 | 1 117.9 | 1 113.7 | 1 139.2 | 1 083.5 |
| Rozliczenia międzyokresowe | 9.5 | 10.8 | 10.7 | 11.0 | 10.3 | 11.2 | 11.1 | 11.4 | 11.4 | 14.3 | 14.9 | 16.0 | 16.5 | 14.6 | 15.9 | 16.6 | 18.6 | 21.4 | 24.0 | 23.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (28.3) | 0.0 | 28.3 | 18.0 | 0.0 | 0.0 | 429.9 | 23.0 | 0.0 | (5.1) | (5.1) | 33.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 764.2 | 704.9 | 696.4 | 704.9 | 699.7 | 705.5 | 691.6 | 679.7 | 775.0 | 912.1 | 901.5 | 954.7 | 983.5 | 1 006.4 | 1 088.9 | 1 448.9 | 1 412.7 | 1 498.6 | 1 534.4 | 1 521.3 | 4 752.1 | 0.0 | 4 729.6 | 4 724.9 | 3 145.1 | 3 126.0 | 3 146.0 | 3 217.1 | 3 189.0 | 3 206.3 | 3 227.9 | 3 191.8 | 3 210.1 | 3 174.4 | 3 172.6 | 3 119.1 | 3 572.5 | 3 027.3 | 3 027.3 | 2 975.0 | 2 941.6 | 2 930.3 |
| Rezerwy z tytułu odroczonego podatku | 122.3 | 75.8 | 82.6 | 82.5 | 82.6 | 100.1 | 100.0 | 100.2 | 90.4 | 103.5 | 103.2 | 103.4 | 104.4 | 131.5 | 131.2 | 130.2 | 127.1 | 142.5 | 147.9 | 148.4 | 265.3 | 0.0 | 0.0 | 272.8 | 280.9 | 282.4 | 293.6 | 309.1 | 318.4 | 322.6 | 326.7 | 298.4 | 303.1 | 297.8 | 294.1 | 270.8 | 758.5 | 240.7 | 219.6 | 0.0 | 0.0 | 207.7 |
| Zobowiązania długoterminowe | 764.2 | 704.9 | 696.4 | 704.9 | 699.7 | 705.5 | 691.6 | 679.7 | 775.0 | 912.1 | 901.5 | 954.7 | 983.5 | 1 006.4 | 1 088.9 | 1 448.9 | 1 412.7 | 1 498.6 | 1 534.4 | 1 521.3 | 4 752.1 | 0.0 | 4 729.6 | 4 724.9 | 3 145.1 | 3 126.0 | 3 146.0 | 3 217.1 | 3 189.0 | 3 206.3 | 3 227.9 | 3 191.8 | 3 210.1 | 3 174.4 | 3 172.6 | 3 119.1 | 3 572.5 | 3 027.3 | 3 027.3 | 2 975.0 | 2 941.6 | 2 930.3 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 451.4 | 0.0 | 1 439.1 | 1 387.6 | 1 355.5 | 1 352.9 | 1 333.8 | 1 385.0 | 1 387.1 | 1 372.6 | 1 407.7 | 1 435.9 | 1 487.4 | 1 414.4 | 1 441.1 | 1 454.9 | 1 451.3 | 1 404.8 | 1 411.2 | 0.0 | 0.0 | 1 339.8 |
| Zobowiązania ogółem | 966.6 | 908.1 | 921.3 | 922.2 | 935.0 | 930.4 | 918.1 | 910.9 | 987.4 | 1 131.4 | 1 141.0 | 1 198.0 | 1 247.3 | 1 262.3 | 1 357.3 | 1 802.7 | 1 773.3 | 1 902.1 | 1 931.2 | 1 930.5 | 5 594.1 | 0.0 | 5 587.2 | 5 658.2 | 4 020.4 | 4 121.2 | 4 155.8 | 4 248.6 | 4 242.1 | 4 218.1 | 4 263.3 | 4 249.0 | 4 231.4 | 4 171.3 | 4 247.5 | 4 233.7 | 4 685.6 | 4 096.7 | 4 145.2 | 4 088.6 | 4 080.8 | 4 013.8 |
| Kapitał (fundusz) podstawowy | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 1 358.1 | 0.0 | 1 362.6 | 1 365.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| Zyski zatrzymane | 849.3 | 791.2 | 821.7 | 863.4 | 904.0 | 928.7 | 962.8 | 1 008.3 | 1 035.8 | 1 064.2 | 1 102.5 | 1 156.8 | 1 211.6 | 1 275.2 | 1 321.4 | 1 385.5 | 1 443.7 | 1 484.4 | 1 535.5 | 1 603.2 | (780.5) | 0.0 | (804.2) | (800.8) | (22.3) | (14.7) | 60.4 | 113.2 | 142.2 | 166.9 | 180.3 | 200.2 | 233.0 | 231.1 | 216.5 | (1 024.7) | (1 047.2) | (1 093.7) | (1 118.5) | (1 135.2) | (1 149.1) | (1 160.7) |
| Kapitał własny | 1 234.7 | 1 183.5 | 1 216.4 | 1 253.3 | 1 300.3 | 1 307.3 | 1 331.8 | 1 348.4 | 1 285.1 | 1 200.6 | 1 184.0 | 1 199.1 | 1 183.9 | 1 245.0 | 1 306.4 | 1 376.4 | 1 435.7 | 1 471.2 | 1 529.5 | 1 607.2 | 561.1 | 561.1 | 537.6 | 545.6 | 2 055.3 | 2 072.2 | 2 159.4 | 2 220.9 | 2 255.8 | 2 287.7 | 2 279.1 | 2 327.9 | 2 381.5 | 2 401.1 | 2 414.8 | 1 192.9 | 1 184.4 | 1 162.3 | 1 131.5 | 1 122.8 | 1 113.6 | 1 107.3 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (8.3) | 0.0 | (11.5) | (12.8) | (13.6) | (15.0) | (15.2) | (16.5) | (18.2) | (19.1) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 2 201.3 | 2 091.6 | 2 137.7 | 2 175.5 | 2 235.3 | 2 237.8 | 2 249.9 | 2 259.2 | 2 272.5 | 2 332.0 | 2 325.0 | 2 397.1 | 2 431.2 | 2 507.3 | 2 663.7 | 3 179.1 | 3 209.1 | 3 373.3 | 3 460.7 | 3 537.7 | 6 155.1 | 561.1 | 6 124.8 | 6 203.8 | 6 075.7 | 6 193.4 | 6 315.2 | 6 469.5 | 6 497.9 | 6 505.8 | 6 542.4 | 6 576.9 | 6 612.8 | 6 572.4 | 6 662.3 | 5 426.6 | 5 870.0 | 5 259.0 | 5 276.6 | 5 211.5 | 5 194.4 | 5 121.1 |
| Inwestycje | 6.2 | 6.1 | 3.1 | 3.6 | 3.5 | 3.5 | 3.2 | 3.2 | 3.0 | 2.8 | 2.7 | 2.5 | 2.3 | 2.2 | 5.5 | 2.2 | 2.1 | 2.1 | 2.1 | 2.2 | 0.0 | 297.6 | 0.0 | 0.0 | 0.0 | 0.0 | 49.6 | 0.0 | 15.9 | 0.0 | 0.0 | 0.0 | 16.4 | 1.0 | 1.0 | 1.7 | 14.9 | 2.6 | 0.7 | 0.0 | 0.0 | 0.0 |
| Dług | 639.4 | 630.6 | 621.9 | 634.9 | 632.4 | 619.6 | 606.4 | 593.8 | 660.4 | 794.8 | 793.2 | 853.3 | 881.2 | 872.5 | 952.6 | 1 305.4 | 1 278.6 | 1 347.7 | 1 386.5 | 1 374.8 | 4 692.1 | 0.0 | 4 469.5 | 4 600.2 | 2 990.3 | 3 002.4 | 2 985.4 | 3 048.8 | 3 024.2 | 3 031.8 | 3 064.3 | 1 654.0 | 3 109.0 | 3 032.3 | 3 034.7 | 3 034.9 | 3 027.5 | 2 979.3 | 2 991.9 | 1 410.1 | 1 349.0 | 2 924.5 |
| Środki pieniężne i inne aktywa pieniężne | 79.7 | 68.4 | 105.3 | 112.3 | 153.2 | 125.0 | 137.3 | 122.5 | 126.5 | 81.4 | 59.3 | 74.3 | 75.0 | 98.9 | 74.5 | 109.7 | 72.9 | 81.4 | 89.5 | 119.1 | 148.8 | (148.8) | 168.9 | 195.8 | 111.4 | 174.0 | 203.4 | 221.5 | 211.6 | 190.9 | 127.7 | 148.7 | 201.9 | 148.9 | 173.0 | 139.8 | 136.6 | 89.7 | 127.6 | 116.7 | 165.8 | 133.3 |
| Dług netto | 559.8 | 562.2 | 516.6 | 522.6 | 479.2 | 494.6 | 469.1 | 471.3 | 533.9 | 713.4 | 733.9 | 778.9 | 806.2 | 773.6 | 878.1 | 1 195.7 | 1 205.7 | 1 266.3 | 1 297.0 | 1 255.7 | 4 543.3 | 148.8 | 4 300.6 | 4 404.4 | 2 878.9 | 2 828.4 | 2 782.0 | 2 827.3 | 2 812.6 | 2 840.9 | 2 936.6 | 1 505.2 | 2 907.1 | 2 883.4 | 2 861.7 | 2 895.1 | 2 890.9 | 2 889.6 | 2 864.3 | 1 293.4 | 1 183.2 | 2 791.1 |
| Ticker | WOOF | WOOF | WOOF | WOOF | WOOF | WOOF | WOOF | WOOF | WOOF | WOOF | WOOF | WOOF | WOOF | WOOF | WOOF | WOOF | WOOF | WOOF | WOOF | WOOF | WOOF | WOOF | WOOF | WOOF | WOOF | WOOF | WOOF | WOOF | WOOF | WOOF | WOOF | WOOF | WOOF | WOOF | WOOF | WOOF | WOOF | WOOF | WOOF | WOOF | WOOF | WOOF |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |