Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 25 288.5 | 40 197.0 | 38 906.2 | 34 988.5 | 27 021.8 | 23 993.0 | 29 442.6 | 25 402.4 | 25 061.0 | 26 006.0 | 25 280.0 | 24 972.0 | 16 502.0 | 24 327.0 | 27 142.0 | 50 563.0 | 49 020.0 | 46 835.0 | 46 352.0 | 45 302.0 | 46 040.0 | 44 165.0 | 47 612.0 | 48 433.0 | 52 627.0 | 54 532.0 |
| Aktywa trwałe (mln) | 18 771.9 | 24 720.3 | 25 968.2 | 22 102.4 | 18 226.8 | 17 949.4 | 19 745.3 | 19 080.4 | 19 523.0 | 21 595.0 | 21 487.0 | 22 442.0 | 14 608.0 | 22 403.0 | 25 459.0 | 48 673.0 | 47 493.0 | 45 373.0 | 44 173.0 | 43 838.0 | 44 460.0 | 42 736.0 | 43 063.0 | 44 636.0 | 48 114.0 | 51 871.0 |
| Rzeczowe aktywa trwałe netto | 15 155.5 | 19 667.8 | 17 719.2 | 14 717.7 | 12 079.1 | 11 886.8 | 12 409.2 | 14 180.7 | 15 981.0 | 18 065.0 | 18 644.0 | 20 272.0 | 12 580.0 | 15 467.0 | 18 210.0 | 28 081.0 | 29 579.0 | 28 428.0 | 28 211.0 | 27 504.0 | 29 200.0 | 28 929.0 | 29 258.0 | 30 889.0 | 34 311.0 | 38 692.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 011.0 | 1 011.0 | 1 011.0 | 8.0 | 0.0 | 649.0 | 646.0 | 1 120.0 | 47.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 463.0 | 466.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 704.0 | 1 644.0 | 10 453.0 | 9 970.0 | 9 663.0 | 8 791.0 | 7 767.0 | 7 959.0 | 7 444.0 | 7 402.0 | 7 363.0 | 7 130.0 | 6 743.0 |
| Wartość firmy i wartości niematerialne i prawne | 435.6 | 0.0 | 1 180.6 | 1 082.5 | 1 014.5 | 1 014.5 | 1 014.5 | 1 011.4 | 1 011.0 | 1 011.0 | 1 011.0 | 8.0 | 0.0 | 2 353.0 | 2 290.0 | 11 573.0 | 10 017.0 | 9 663.0 | 8 791.0 | 7 767.0 | 7 959.0 | 7 444.0 | 7 402.0 | 7 363.0 | 7 593.0 | 7 209.0 |
| Należności netto | 2 508.2 | 3 580.5 | 3 133.9 | 2 524.4 | 1 638.4 | 1 422.8 | 1 613.8 | 1 212.9 | 1 192.0 | 941.0 | 829.0 | 859.0 | 637.0 | 688.0 | 674.0 | 1 139.0 | 1 041.0 | 938.0 | 976.0 | 992.0 | 996.0 | 999.0 | 1 978.0 | 2 723.0 | 1 655.0 | 1 863.0 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 901.0 | 971.0 | 886.0 | 1 344.0 | 1 391.0 | 3 987.0 | 4 360.0 | 8 400.0 | 7 336.0 | 6 701.0 | 6 552.0 | 7 821.0 | 6 235.0 | 5 159.0 | 5 127.0 | 5 065.0 | 4 637.0 | 4 140.0 |
| Aktywa obrotowe | 6 516.6 | 15 476.7 | 12 938.0 | 12 886.1 | 8 795.0 | 6 043.6 | 9 697.3 | 6 322.0 | 5 538.0 | 4 411.0 | 3 793.0 | 2 530.0 | 1 894.0 | 1 924.0 | 1 683.0 | 1 890.0 | 1 527.0 | 1 462.0 | 2 179.0 | 1 464.0 | 1 580.0 | 1 429.0 | 4 549.0 | 3 797.0 | 4 513.0 | 2 661.0 |
| Środki pieniężne i Inwestycje | 1 092.0 | 1 210.7 | 1 301.1 | 1 728.3 | 2 315.7 | 930.0 | 1 597.2 | 2 360.2 | 1 699.0 | 1 439.0 | 1 867.0 | 795.0 | 889.0 | 839.0 | 681.0 | 240.0 | 100.0 | 170.0 | 899.0 | 168.0 | 289.0 | 142.0 | 1 680.0 | 152.0 | 2 150.0 | 60.0 |
| Zapasy | 631.5 | 848.5 | 813.8 | 443.1 | 245.8 | 261.1 | 272.6 | 241.4 | 209.0 | 260.0 | 222.0 | 303.0 | 169.0 | 175.0 | 194.0 | 231.0 | 127.0 | 138.0 | 113.0 | 130.0 | 125.0 | 136.0 | 379.0 | 320.0 | 274.0 | 279.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 092.0 | 1 210.7 | 1 301.1 | 1 728.3 | 2 315.7 | 930.0 | 1 597.2 | 2 360.2 | 1 699.0 | 1 439.0 | 1 867.0 | 795.0 | 889.0 | 839.0 | 681.0 | 240.0 | 100.0 | 170.0 | 899.0 | 168.0 | 289.0 | 142.0 | 1 680.0 | 152.0 | 2 150.0 | 60.0 |
| Należności krótkoterminowe | 2 049.9 | 3 439.4 | 2 896.7 | 2 027.5 | 1 238.3 | 1 043.2 | 1 360.6 | 1 148.5 | 1 131.0 | 1 059.0 | 934.0 | 918.0 | 691.0 | 920.0 | 960.0 | 865.0 | 744.0 | 623.0 | 978.0 | 662.0 | 552.0 | 482.0 | 1 746.0 | 2 327.0 | 1 379.0 | 1 613.0 |
| Dług krótkoterminowy | 1 574.8 | 3 710.0 | 2 461.3 | 2 017.6 | 939.7 | 250.1 | 122.6 | 392.1 | 143.0 | 196.0 | 17.0 | 508.0 | 353.0 | 1.0 | 226.0 | 802.0 | 675.0 | 878.0 | 501.0 | 47.0 | 2 140.0 | 893.0 | 2 025.0 | 977.0 | 3 086.0 | 2 201.0 |
| Zobowiązania krótkoterminowe | 5 772.2 | 16 803.5 | 13 494.5 | 11 308.5 | 6 270.1 | 5 145.9 | 8 450.2 | 4 693.6 | 4 431.0 | 3 519.0 | 2 477.0 | 2 574.0 | 1 675.0 | 1 549.0 | 1 983.0 | 2 567.0 | 2 497.0 | 2 949.0 | 2 646.0 | 1 811.0 | 3 968.0 | 2 319.0 | 4 972.0 | 4 890.0 | 5 830.0 | 5 312.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 158.0 | 1 170.0 | 948.0 | 1 002.0 | 0.0 | 353.0 | 456.0 | 82.0 | 94.0 | 338.0 | 361.0 | 244.0 | 158.0 | 129.0 | 134.0 | 141.0 | 159.0 | 170.0 |
| Zobowiązania długoterminowe | 11 817.2 | 13 170.5 | 13 190.6 | 15 250.0 | 13 493.2 | 10 182.0 | 10 099.4 | 10 501.9 | 14 255.0 | 14 047.0 | 13 784.0 | 13 779.0 | 11 744.0 | 15 351.0 | 16 238.0 | 27 824.0 | 30 298.0 | 29 840.0 | 27 531.0 | 27 494.0 | 25 708.0 | 27 263.0 | 28 539.0 | 29 498.0 | 31 906.0 | 34 380.0 |
| Rezerwy z tytułu odroczonego podatku | 2 581.9 | 2 828.1 | 3 689.9 | 3 353.6 | 2 453.4 | 2 470.1 | 2 508.9 | 2 879.9 | 2 996.0 | 3 390.0 | 3 656.0 | 3 448.0 | 1 660.0 | 2 841.0 | 3 529.0 | 4 712.0 | 4 218.0 | 4 238.0 | 3 147.0 | 1 524.0 | 1 782.0 | 1 923.0 | 2 453.0 | 2 887.0 | 3 846.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 21.0 | 28.0 | 23.0 | 25.0 | 24.0 | 26.0 |
| Zobowiązania ogółem | 19 141.8 | 32 674.7 | 32 661.2 | 29 515.8 | 22 835.6 | 18 937.4 | 23 801.0 | 18 248.4 | 18 686.0 | 17 566.0 | 16 261.0 | 16 353.0 | 13 419.0 | 16 900.0 | 18 221.0 | 30 391.0 | 32 795.0 | 32 789.0 | 30 177.0 | 29 305.0 | 29 676.0 | 29 582.0 | 33 511.0 | 34 388.0 | 37 736.0 | 39 692.0 |
| Kapitał własny | 5 585.2 | 5 892.0 | 6 044.0 | 5 049.0 | 4 102.1 | 4 955.9 | 5 427.5 | 6 073.2 | 6 375.0 | 8 440.0 | 8 447.0 | 7 288.0 | 1 793.0 | 4 752.0 | 4 864.0 | 8 777.0 | 6 148.0 | 4 643.0 | 9 656.0 | 15 997.0 | 16 364.0 | 14 583.0 | 14 101.0 | 14 045.0 | 14 891.0 | 14 840.0 |
| Udziały mniejszościowe | 561.5 | 1 630.3 | 201.0 | 423.7 | 84.1 | 99.7 | 214.1 | 1 080.8 | 0.0 | 0.0 | 572.0 | 1 331.0 | 1 290.0 | 2 675.0 | 4 057.0 | 11 395.0 | 10 077.0 | 9 403.0 | 6 519.0 | 1 337.0 | 3 001.0 | 2 814.0 | 2 678.0 | 2 560.0 | 2 489.0 | 2 404.0 |
| Pasywa | 25 288.5 | 40 197.0 | 38 906.2 | 34 988.5 | 27 021.8 | 23 993.0 | 29 442.6 | 25 402.4 | 25 061.0 | 26 006.0 | 25 280.0 | 24 972.0 | 16 502.0 | 24 327.0 | 27 142.0 | 50 563.0 | 49 020.0 | 46 835.0 | 46 352.0 | 45 302.0 | 46 040.0 | 44 165.0 | 47 612.0 | 48 433.0 | 52 627.0 | nan |
| Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 901.0 | 971.0 | 886.0 | 1 344.0 | 1 391.0 | 3 987.0 | 4 360.0 | 8 400.0 | 7 336.0 | 6 701.0 | 6 552.0 | 7 821.0 | 6 235.0 | 5 159.0 | 5 127.0 | 5 065.0 | 4 637.0 | 4 140.0 |
| Dług (mln) | 10 810.1 | 14 052.4 | 11 962.0 | 13 914.0 | 11 979.5 | 7 962.0 | 7 713.1 | 8 014.1 | 7 900.0 | 7 879.0 | 8 276.0 | 9 108.0 | 8 722.0 | 10 736.0 | 11 579.0 | 21 690.0 | 24 487.0 | 23 502.0 | 20 935.0 | 22 414.0 | 22 288.0 | 22 344.0 | 23 675.0 | 22 904.0 | 26 462.0 | 26 937.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 092.0 | 1 210.7 | 1 301.1 | 1 728.3 | 2 315.7 | 930.0 | 1 597.2 | 2 360.2 | 1 699.0 | 1 439.0 | 1 867.0 | 795.0 | 889.0 | 839.0 | 681.0 | 240.0 | 100.0 | 170.0 | 899.0 | 168.0 | 289.0 | 142.0 | 1 680.0 | 152.0 | 2 150.0 | 60.0 |
| Dług netto | 9 718.1 | 12 841.7 | 10 660.9 | 12 185.7 | 9 663.8 | 7 032.0 | 6 115.9 | 5 653.9 | 6 201.0 | 6 440.0 | 6 409.0 | 8 313.0 | 7 833.0 | 9 897.0 | 10 898.0 | 21 450.0 | 24 387.0 | 23 332.0 | 20 036.0 | 22 246.0 | 21 999.0 | 22 202.0 | 21 995.0 | 22 752.0 | 24 312.0 | 26 877.0 |
| Ticker | WMB.DE | WMB.DE | WMB.DE | WMB.DE | WMB.DE | WMB.DE | WMB.DE | WMB.DE | WMB.DE | WMB.DE | WMB.DE | WMB.DE | WMB.DE | WMB.DE | WMB.DE | WMB.DE | WMB.DE | WMB.DE | WMB.DE | WMB.DE | WMB.DE | WMB.DE | WMB.DE | WMB.DE | WMB.DE | WMB.DE |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |