Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 49 807.0 | 50 563.0 | 50 457.0 | 51 163.0 | 50 819.0 | 49 020.0 | 48 807.0 | 48 124.0 | 47 288.0 | 46 835.0 | 47 512.0 | 48 770.0 | 46 120.0 | 46 352.0 | 47 052.0 | 46 374.0 | 47 153.0 | 45 302.0 | 45 970.0 | 46 509.0 | 46 281.0 | 46 040.0 | 44 629.0 | 45 343.0 | 44 320.0 | 44 165.0 | 45 262.0 | 45 507.0 | 45 985.0 | 47 612.0 | 46 049.0 | 47 555.0 | 48 672.0 | 48 433.0 | 48 936.0 | 49 025.0 | 50 788.0 | 52 627.0 | 52 747.0 | 52 409.0 | 53 837.0 | 54 532.0 |
| Aktywa trwałe | 47 909.0 | 48 673.0 | 48 835.0 | 49 737.0 | 49 555.0 | 47 493.0 | 47 546.0 | 45 767.0 | 45 661.0 | 45 373.0 | 44 667.0 | 44 801.0 | 43 827.0 | 44 173.0 | 44 653.0 | 44 833.0 | 45 169.0 | 43 838.0 | 44 683.0 | 44 481.0 | 44 847.0 | 44 460.0 | 43 064.0 | 43 005.0 | 42 917.0 | 42 736.0 | 42 765.0 | 42 882.0 | 43 100.0 | 43 063.0 | 42 895.0 | 43 768.0 | 44 234.0 | 44 636.0 | 46 179.0 | 46 386.0 | 46 532.0 | 48 114.0 | 50 137.0 | 50 294.0 | 51 139.0 | 51 871.0 |
| Rzeczowe aktywa trwałe netto | 27 398.0 | 28 081.0 | 28 536.0 | 29 089.0 | 29 476.0 | 29 579.0 | 29 823.0 | 28 249.0 | 28 263.0 | 28 428.0 | 27 762.0 | 28 042.0 | 27 709.0 | 28 211.0 | 28 847.0 | 28 953.0 | 28 674.0 | 27 504.0 | 29 081.0 | 29 131.0 | 29 613.0 | 29 200.0 | 29 141.0 | 29 137.0 | 29 107.0 | 28 929.0 | 29 076.0 | 29 299.0 | 29 314.0 | 29 258.0 | 29 186.0 | 29 660.0 | 30 338.0 | 30 889.0 | 32 095.0 | 32 346.0 | 32 628.0 | 34 311.0 | 36 451.0 | 36 702.0 | 37 974.0 | 38 846.0 |
| Wartość firmy | 1 658.0 | 1 120.0 | 1 145.0 | 1 145.0 | 1 145.0 | 47.0 | 47.0 | 47.0 | 0.0 | 47.0 | 47.0 | 47.0 | 47.0 | 47.0 | 0.0 | 47.0 | 47.0 | 0.0 | 19.0 | 188.0 | 188.0 | 188.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 463.0 | 0.0 | 0.0 | 0.0 | 466.0 |
| Wartości niematerialne i prawne | 11 136.0 | 10 453.0 | 10 191.0 | 10 158.0 | 10 053.0 | 9 970.0 | 9 881.0 | 9 792.0 | 9 752.0 | 9 663.0 | 9 570.0 | 9 481.0 | 8 873.0 | 8 791.0 | 8 644.0 | 8 406.0 | 8 324.0 | 7 767.0 | 8 096.0 | 8 123.0 | 8 041.0 | 7 959.0 | 7 688.0 | 7 609.0 | 7 531.0 | 7 444.0 | 7 362.0 | 7 277.0 | 7 481.0 | 7 402.0 | 7 278.0 | 7 633.0 | 7 493.0 | 7 363.0 | 7 660.0 | 7 573.0 | 7 459.0 | 7 130.0 | 7 496.0 | 7 402.0 | 7 305.0 | 6 743.0 |
| Wartość firmy i wartości niematerialne i prawne | 12 794.0 | 11 573.0 | 11 336.0 | 11 303.0 | 11 198.0 | 10 017.0 | 9 928.0 | 9 839.0 | 9 752.0 | 9 663.0 | 9 570.0 | 9 481.0 | 8 873.0 | 8 791.0 | 8 644.0 | 8 406.0 | 8 324.0 | 7 767.0 | 8 096.0 | 8 123.0 | 8 041.0 | 7 959.0 | 7 688.0 | 7 609.0 | 7 531.0 | 7 444.0 | 7 362.0 | 7 277.0 | 7 481.0 | 7 402.0 | 7 278.0 | 7 633.0 | 7 493.0 | 7 363.0 | 7 660.0 | 7 573.0 | 7 459.0 | 7 593.0 | 7 496.0 | 7 402.0 | 7 305.0 | 7 209.0 |
| Należności netto | 962.0 | 1 139.0 | 808.0 | 751.0 | 710.0 | 1 041.0 | 739.0 | 738.0 | 854.0 | 923.0 | 867.0 | 693.0 | 783.0 | 962.0 | 728.0 | 781.0 | 883.0 | 862.0 | 794.0 | 817.0 | 791.0 | 898.0 | 791.0 | 749.0 | 868.0 | 904.0 | 1 007.0 | 928.0 | 1 472.0 | 1 978.0 | 1 973.0 | 2 784.0 | 2 659.0 | 2 723.0 | 1 524.0 | 1 362.0 | 1 419.0 | 1 655.0 | 1 355.0 | 1 122.0 | 1 096.0 | 1 592.0 |
| Inwestycje długoterminowe | 7 085.0 | 8 400.0 | 8 319.0 | 8 712.0 | 8 198.0 | 7 336.0 | 7 181.0 | 7 125.0 | 7 084.0 | 6 701.0 | 6 738.0 | 6 675.0 | 6 615.0 | 6 552.0 | 6 513.0 | 6 810.0 | 7 427.0 | 7 821.0 | 6 544.0 | 6 261.0 | 6 228.0 | 6 235.0 | 5 179.0 | 5 155.0 | 5 176.0 | 5 159.0 | 5 129.0 | 5 124.0 | 5 085.0 | 5 127.0 | 5 107.0 | 5 116.0 | 5 066.0 | 5 065.0 | 5 067.0 | 5 046.0 | 4 998.0 | 4 637.0 | 4 639.0 | 4 612.0 | 4 201.0 | 4 140.0 |
| Aktywa obrotowe | 1 898.0 | 1 890.0 | 1 622.0 | 1 426.0 | 1 264.0 | 1 527.0 | 1 261.0 | 2 357.0 | 1 627.0 | 1 462.0 | 2 845.0 | 3 969.0 | 2 293.0 | 2 179.0 | 2 399.0 | 1 541.0 | 1 984.0 | 1 464.0 | 1 287.0 | 2 028.0 | 1 434.0 | 1 580.0 | 1 565.0 | 2 338.0 | 1 403.0 | 1 429.0 | 2 497.0 | 2 625.0 | 2 885.0 | 4 549.0 | 3 154.0 | 3 787.0 | 4 438.0 | 3 797.0 | 2 757.0 | 2 639.0 | 4 256.0 | 4 513.0 | 2 610.0 | 2 115.0 | 2 698.0 | 2 661.0 |
| Środki pieniężne i Inwestycje | 302.0 | 240.0 | 341.0 | 204.0 | 125.0 | 100.0 | 164.0 | 135.0 | 77.0 | 170.0 | 639.0 | 1 918.0 | 1 172.0 | 899.0 | 1 292.0 | 275.0 | 42.0 | 168.0 | 43.0 | 806.0 | 247.0 | 289.0 | 400.0 | 1 133.0 | 70.0 | 142.0 | 1 126.0 | 1 201.0 | 214.0 | 1 680.0 | 604.0 | 133.0 | 859.0 | 152.0 | 477.0 | 551.0 | 2 074.0 | 2 150.0 | 667.0 | 55.0 | 762.0 | 60.0 |
| Zapasy | 284.0 | 231.0 | 200.0 | 168.0 | 156.0 | 127.0 | 142.0 | 122.0 | 120.0 | 138.0 | 148.0 | 150.0 | 144.0 | 113.0 | 160.0 | 153.0 | 153.0 | 130.0 | 129.0 | 134.0 | 129.0 | 125.0 | 105.0 | 134.0 | 157.0 | 136.0 | 144.0 | 194.0 | 368.0 | 379.0 | 201.0 | 371.0 | 447.0 | 320.0 | 244.0 | 259.0 | 266.0 | 274.0 | 239.0 | 274.0 | 275.0 | 279.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 302.0 | 240.0 | 341.0 | 204.0 | 125.0 | 100.0 | 164.0 | 135.0 | 77.0 | 170.0 | 639.0 | 1 918.0 | 1 172.0 | 899.0 | 1 292.0 | 275.0 | 42.0 | 168.0 | 43.0 | 806.0 | 247.0 | 289.0 | 400.0 | 1 133.0 | 70.0 | 142.0 | 1 126.0 | 1 201.0 | 214.0 | 1 680.0 | 604.0 | 133.0 | 859.0 | 152.0 | 477.0 | 551.0 | 2 074.0 | 2 150.0 | 667.0 | 55.0 | 762.0 | 60.0 |
| Należności krótkoterminowe | 1 017.0 | 865.0 | 728.0 | 723.0 | 726.0 | 744.0 | 739.0 | 688.0 | 619.0 | 623.0 | 680.0 | 734.0 | 773.0 | 978.0 | 776.0 | 893.0 | 739.0 | 662.0 | 620.0 | 627.0 | 602.0 | 552.0 | 359.0 | 769.0 | 464.0 | 482.0 | 538.0 | 611.0 | 1 674.0 | 1 746.0 | 1 584.0 | 2 496.0 | 2 613.0 | 2 327.0 | 1 258.0 | 1 146.0 | 1 358.0 | 1 379.0 | 1 042.0 | 1 192.0 | 1 137.0 | 1 613.0 |
| Dług krótkoterminowy | 1 019.0 | 802.0 | 801.0 | 2 121.0 | 1 907.0 | 675.0 | 1 111.0 | 982.0 | 787.0 | 540.0 | 0.0 | 1 951.0 | 502.0 | 501.0 | 501.0 | 2.0 | 856.0 | (197.0) | 2 600.0 | 1 589.0 | 1 561.0 | 2 161.0 | 628.0 | 626.0 | 432.0 | 921.0 | 2 142.0 | 2 143.0 | 2 024.0 | 2 048.0 | 1 625.0 | 1 915.0 | 877.0 | 1 002.0 | 1 627.0 | 2 877.0 | 2 879.0 | 3 086.0 | 2 787.0 | 2 166.0 | 2 284.0 | 2 201.0 |
| Zobowiązania krótkoterminowe | 2 931.0 | 2 567.0 | 2 330.0 | 3 768.0 | 3 858.0 | 2 497.0 | 2 789.0 | 2 752.0 | 2 465.0 | 2 949.0 | 2 045.0 | 3 996.0 | 2 354.0 | 2 646.0 | 2 164.0 | 1 958.0 | 2 761.0 | 1 811.0 | 4 169.0 | 3 389.0 | 3 324.0 | 3 968.0 | 2 116.0 | 2 438.0 | 1 861.0 | 2 319.0 | 3 535.0 | 3 759.0 | 4 940.0 | 4 972.0 | 4 308.0 | 5 838.0 | 5 017.0 | 4 890.0 | 4 020.0 | 5 384.0 | 5 526.0 | 5 830.0 | 4 981.0 | 4 696.0 | 4 719.0 | 5 312.0 |
| Rozliczenia międzyokresowe | 0.0 | 82.0 | 0.0 | 0.0 | 0.0 | 94.0 | 0.0 | 903.0 | 0.0 | 338.0 | 0.0 | 1 275.0 | 0.0 | 361.0 | 0.0 | 0.0 | 1 117.0 | 244.0 | 0.0 | 0.0 | 0.0 | 158.0 | 0.0 | 0.0 | 0.0 | 129.0 | 0.0 | 0.0 | 0.0 | 134.0 | 0.0 | 0.0 | 0.0 | 141.0 | 955.0 | 1 218.0 | 1 166.0 | 159.0 | 1 077.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 26 195.0 | 27 824.0 | 28 546.0 | 28 224.0 | 28 701.0 | 30 298.0 | 30 394.0 | 30 950.0 | 30 599.0 | 29 840.0 | 30 058.0 | 29 593.0 | 28 884.0 | 27 531.0 | 28 985.0 | 28 969.0 | 27 433.0 | 27 494.0 | 26 076.0 | 26 039.0 | 26 098.0 | 25 708.0 | 27 254.0 | 27 825.0 | 27 561.0 | 27 263.0 | 27 254.0 | 27 483.0 | 27 126.0 | 28 539.0 | 27 770.0 | 27 881.0 | 29 745.0 | 29 498.0 | 30 593.0 | 29 432.0 | 30 919.0 | 31 906.0 | 32 836.0 | 32 967.0 | 34 253.0 | 34 380.0 |
| Rezerwy z tytułu odroczonego podatku | 4 657.0 | 4 712.0 | 4 577.0 | 4 665.0 | 4 582.0 | 4 218.0 | 4 248.0 | 4 079.0 | 4 271.0 | 4 238.0 | 5 133.0 | 5 200.0 | 5 211.0 | 3 147.0 | 3 196.0 | 3 267.0 | 1 648.0 | 1 524.0 | 1 601.0 | 1 567.0 | 1 651.0 | 1 782.0 | 1 602.0 | 1 729.0 | 1 846.0 | 1 923.0 | 2 065.0 | 2 179.0 | 2 233.0 | 2 453.0 | 2 570.0 | 2 547.0 | 2 637.0 | 2 887.0 | 3 177.0 | 3 325.0 | 3 496.0 | 3 846.0 | 4 001.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 26 195.0 | 27 824.0 | 28 546.0 | 28 224.0 | 28 701.0 | 30 298.0 | 30 394.0 | 30 950.0 | 30 599.0 | 29 840.0 | 30 058.0 | 29 593.0 | 28 884.0 | 27 531.0 | 28 985.0 | 28 969.0 | 27 433.0 | 27 494.0 | 26 076.0 | 26 039.0 | 26 098.0 | 25 708.0 | 27 254.0 | 27 825.0 | 27 561.0 | 27 263.0 | 27 254.0 | 27 483.0 | 27 126.0 | 28 539.0 | 27 770.0 | 27 881.0 | 29 745.0 | 29 498.0 | 30 593.0 | 29 432.0 | 30 919.0 | 31 906.0 | 32 836.0 | 32 967.0 | 34 253.0 | 34 380.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 5.0 | 0.0 | 0.0 | 0.0 | 1.0 | 0.0 | 0.0 | 0.0 | (338.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (244.0) | 223.0 | 228.0 | 213.0 | 209.0 | 0.0 | 0.0 | 0.0 | 189.0 | 0.0 | 0.0 | 0.0 | 164.0 | 0.0 | 0.0 | 0.0 | 173.0 | 0.0 | 0.0 | 0.0 | 172.0 | 0.0 | 0.0 | 0.0 | 168.0 |
| Zobowiązania ogółem | 29 126.0 | 30 391.0 | 30 876.0 | 31 992.0 | 32 559.0 | 32 795.0 | 33 183.0 | 33 702.0 | 33 064.0 | 32 789.0 | 32 103.0 | 33 589.0 | 31 238.0 | 30 177.0 | 31 149.0 | 30 927.0 | 30 194.0 | 29 305.0 | 30 245.0 | 29 428.0 | 29 422.0 | 29 676.0 | 29 370.0 | 30 263.0 | 29 422.0 | 29 582.0 | 30 789.0 | 31 242.0 | 32 066.0 | 33 511.0 | 32 078.0 | 33 719.0 | 34 762.0 | 34 388.0 | 34 613.0 | 34 816.0 | 36 445.0 | 37 736.0 | 37 817.0 | 37 663.0 | 38 972.0 | 39 692.0 |
| Kapitał (fundusz) podstawowy | 782.0 | 782.0 | 783.0 | 784.0 | 784.0 | 784.0 | 785.0 | 785.0 | 785.0 | 785.0 | 861.0 | 861.0 | 861.0 | 861.0 | 862.0 | 862.0 | 1 245.0 | 1 245.0 | 1 246.0 | 1 246.0 | 1 247.0 | 1 247.0 | 1 248.0 | 1 248.0 | 1 248.0 | 1 248.0 | 1 249.0 | 1 249.0 | 1 249.0 | 1 250.0 | 1 252.0 | 1 253.0 | 1 253.0 | 1 253.0 | 1 256.0 | 1 256.0 | 1 256.0 | 1 256.0 | 1 258.0 | 1 258.0 | 1 258.0 | 1 258.0 |
| Zyski zatrzymane | (5 315.0) | (5 548.0) | (5 914.0) | (6 243.0) | (6 764.0) | (7 960.0) | (8 508.0) | (9 394.0) | (9 483.0) | (9 649.0) | (9 487.0) | (9 654.0) | (9 872.0) | (8 434.0) | (8 587.0) | (8 735.0) | (9 018.0) | (10 002.0) | (10 270.0) | (10 423.0) | (10 664.0) | (11 002.0) | (12 013.0) | (12 197.0) | (12 376.0) | (12 748.0) | (12 825.0) | (13 022.0) | (13 361.0) | (13 237.0) | (13 378.0) | (13 498.0) | (13 419.0) | (13 271.0) | (12 895.0) | (12 982.0) | (12 876.0) | (12 287.0) | (12 238.0) | (12 419.0) | (12 296.0) | (12 396.0) |
| Kapitał własny | 20 681.0 | 20 172.0 | 19 581.0 | 19 171.0 | 18 260.0 | 16 225.0 | 15 624.0 | 14 422.0 | 14 224.0 | 14 046.0 | 15 409.0 | 15 181.0 | 14 882.0 | 16 175.0 | 15 903.0 | 15 447.0 | 16 959.0 | 15 997.0 | 15 725.0 | 17 081.0 | 16 859.0 | 16 364.0 | 15 259.0 | 15 080.0 | 14 898.0 | 14 583.0 | 14 473.0 | 14 265.0 | 13 919.0 | 14 101.0 | 13 971.0 | 13 836.0 | 13 910.0 | 14 045.0 | 14 323.0 | 14 209.0 | 14 343.0 | 14 891.0 | 14 930.0 | 14 746.0 | 14 865.0 | 14 840.0 |
| Udziały mniejszościowe | 11 552.0 | 11 395.0 | 11 369.0 | 11 243.0 | 10 873.0 | 10 077.0 | 9 933.0 | 9 592.0 | 9 364.0 | 9 403.0 | 6 965.0 | 6 875.0 | 6 773.0 | 6 519.0 | 6 430.0 | 6 102.0 | 1 349.0 | 1 337.0 | 1 319.0 | 3 233.0 | 3 238.0 | 3 001.0 | 2 905.0 | 2 868.0 | 2 833.0 | 2 814.0 | 2 771.0 | 2 753.0 | 2 721.0 | 2 678.0 | 2 655.0 | 2 610.0 | 2 591.0 | 2 560.0 | 2 538.0 | 2 530.0 | 2 498.0 | 2 489.0 | 2 481.0 | 2 450.0 | 2 437.0 | 2 404.0 |
| Pasywa | 49 807.0 | 50 563.0 | 50 457.0 | 51 163.0 | 50 819.0 | 49 020.0 | 48 807.0 | 48 124.0 | 47 288.0 | 46 835.0 | 47 512.0 | 48 770.0 | 46 120.0 | 46 352.0 | 47 052.0 | 46 374.0 | 47 153.0 | 45 302.0 | 45 970.0 | 46 509.0 | 46 281.0 | 46 040.0 | 44 629.0 | 45 343.0 | 44 320.0 | 44 165.0 | 45 262.0 | 45 507.0 | 45 985.0 | 47 612.0 | 46 049.0 | 47 555.0 | 48 672.0 | 48 433.0 | 48 936.0 | 49 025.0 | 50 788.0 | 52 627.0 | 52 747.0 | 52 409.0 | 53 837.0 | 54 532.0 |
| Inwestycje | 7 085.0 | 8 400.0 | 8 319.0 | 8 712.0 | 8 198.0 | 7 336.0 | 7 181.0 | 7 125.0 | 7 084.0 | 6 701.0 | 6 738.0 | 6 675.0 | 6 615.0 | 6 552.0 | 6 513.0 | 6 810.0 | 7 427.0 | 7 821.0 | 6 544.0 | 6 261.0 | 6 228.0 | 6 235.0 | 5 179.0 | 5 155.0 | 5 176.0 | 5 159.0 | 5 129.0 | 5 124.0 | 5 085.0 | 5 127.0 | 5 107.0 | 5 116.0 | 5 066.0 | 5 065.0 | 5 067.0 | 5 046.0 | 4 998.0 | 4 637.0 | 4 639.0 | 4 612.0 | 4 201.0 | 4 140.0 |
| Dług | 20 941.0 | 21 690.0 | 22 491.0 | 23 406.0 | 23 712.0 | 24 487.0 | 24 812.0 | 25 376.0 | 24 719.0 | 23 502.0 | 21 825.0 | 23 276.0 | 21 069.0 | 20 935.0 | 21 880.0 | 21 315.0 | 22 265.0 | 22 414.0 | 23 278.0 | 22 274.0 | 22 257.0 | 22 288.0 | 22 476.0 | 22 949.0 | 22 383.0 | 22 344.0 | 23 234.0 | 23 234.0 | 22 362.0 | 23 675.0 | 22 426.0 | 22 715.0 | 23 407.0 | 22 904.0 | 24 412.0 | 24 409.0 | 25 651.0 | 26 462.0 | 26 887.0 | 26 262.0 | 27 109.0 | 27 079.0 |
| Środki pieniężne i inne aktywa pieniężne | 302.0 | 240.0 | 341.0 | 204.0 | 125.0 | 100.0 | 164.0 | 135.0 | 77.0 | 170.0 | 639.0 | 1 918.0 | 1 172.0 | 899.0 | 1 292.0 | 275.0 | 42.0 | 168.0 | 43.0 | 806.0 | 247.0 | 289.0 | 400.0 | 1 133.0 | 70.0 | 142.0 | 1 126.0 | 1 201.0 | 214.0 | 1 680.0 | 604.0 | 133.0 | 859.0 | 152.0 | 477.0 | 551.0 | 2 074.0 | 2 150.0 | 667.0 | 55.0 | 762.0 | 60.0 |
| Dług netto | 20 639.0 | 21 450.0 | 22 150.0 | 23 202.0 | 23 587.0 | 24 387.0 | 24 648.0 | 25 241.0 | 24 642.0 | 23 332.0 | 21 186.0 | 21 358.0 | 19 897.0 | 20 036.0 | 20 588.0 | 21 040.0 | 22 223.0 | 22 246.0 | 23 235.0 | 21 468.0 | 22 010.0 | 21 999.0 | 22 076.0 | 21 816.0 | 22 313.0 | 22 202.0 | 22 108.0 | 22 033.0 | 22 148.0 | 21 995.0 | 21 822.0 | 22 582.0 | 22 548.0 | 22 752.0 | 23 935.0 | 23 858.0 | 23 577.0 | 24 312.0 | 26 220.0 | 26 207.0 | 26 347.0 | 27 019.0 |
| Ticker | WMB.DE | WMB.DE | WMB.DE | WMB.DE | WMB.DE | WMB.DE | WMB.DE | WMB.DE | WMB.DE | WMB.DE | WMB.DE | WMB.DE | WMB.DE | WMB.DE | WMB.DE | WMB.DE | WMB.DE | WMB.DE | WMB.DE | WMB.DE | WMB.DE | WMB.DE | WMB.DE | WMB.DE | WMB.DE | WMB.DE | WMB.DE | WMB.DE | WMB.DE | WMB.DE | WMB.DE | WMB.DE | WMB.DE | WMB.DE | WMB.DE | WMB.DE | WMB.DE | WMB.DE | WMB.DE | WMB.DE | WMB.DE | WMB.DE |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |