| Rok finansowy |
1999 |
2000 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
1 344.857 |
1 374.645 |
1 309.245 |
1 370.113 |
1 592.453 |
1 827.189 |
2 082.098 |
2 569.335 |
2 286.989 |
2 446.356 |
2 954.144 |
3 266.821 |
3 412.196 |
4 060.909 |
5 213.99 |
5 575.252 |
10 890.253 |
12 076.0 |
11 602.0 |
13 261.0 |
13 835.0 |
18 459.0 |
20 550.0 |
21 035.0 |
20 750.0 |
| Aktywa trwałe (mln) |
0.0 |
0.0 |
972.672 |
957.266 |
920.515 |
924.326 |
1 232.311 |
1 477.15 |
1 488.0 |
1 457.978 |
1 478.184 |
1 510.665 |
1 660.783 |
2 411.827 |
3 202.703 |
3 400.063 |
8 481.937 |
8 613.0 |
8 760.0 |
10 519.0 |
10 358.0 |
13 196.0 |
14 577.0 |
14 426.0 |
14 536.0 |
| Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
910.874 |
879.688 |
855.052 |
863.232 |
1 076.903 |
1 126.212 |
1 197.452 |
1 194.311 |
1 170.334 |
1 232.066 |
1 510.048 |
2 088.014 |
2 757.557 |
3 004.067 |
6 420.062 |
6 412.0 |
6 595.0 |
6 912.0 |
6 920.0 |
7 606.0 |
8 525.0 |
8 519.0 |
9 434.0 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
36.098 |
29.99 |
29.99 |
29.99 |
29.99 |
29.99 |
29.99 |
62.016 |
62.016 |
62.016 |
946.553 |
1 012.0 |
1 002.0 |
1 074.0 |
1 083.0 |
2 024.0 |
2 161.0 |
2 041.0 |
2 031.0 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
38.974 |
34.685 |
31.156 |
26.547 |
22.113 |
19.073 |
18.302 |
97.03 |
156.415 |
151.388 |
787.454 |
777.0 |
659.0 |
710.0 |
612.0 |
1 580.0 |
1 565.0 |
1 403.0 |
462.0 |
| Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
75.072 |
64.675 |
61.146 |
56.537 |
52.103 |
49.063 |
48.292 |
159.046 |
218.431 |
213.404 |
1 734.007 |
1 789.0 |
1 661.0 |
1 784.0 |
1 695.0 |
3 604.0 |
3 726.0 |
3 444.0 |
2 493.0 |
| Należności netto |
0.0 |
0.0 |
123.235 |
178.633 |
234.247 |
302.779 |
308.903 |
507.463 |
347.323 |
339.796 |
362.863 |
407.372 |
400.159 |
428.457 |
560.666 |
508.532 |
938.743 |
1 001.0 |
1 037.0 |
1 036.0 |
1 214.0 |
1 868.0 |
1 801.0 |
1 601.0 |
1 483.0 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(15.876) |
(17.705) |
30.107 |
33.925 |
46.314 |
76.854 |
43.736 |
66.875 |
133.866 |
108.623 |
130.46 |
(2 900.0) |
(2 820.0) |
1 112.0 |
1 059.0 |
1 007.0 |
1 142.0 |
1 115.0 |
1 081.0 |
| Aktywa obrotowe |
8.617 |
11.529 |
336.573 |
412.847 |
671.938 |
902.863 |
849.787 |
1 092.185 |
798.989 |
988.378 |
1 475.96 |
1 756.156 |
1 751.413 |
1 649.082 |
2 011.287 |
2 175.189 |
2 408.316 |
3 463.0 |
2 842.0 |
2 742.0 |
3 477.0 |
5 263.0 |
5 973.0 |
6 609.0 |
6 214.0 |
| Środki pieniężne i Inwestycje |
8.617 |
11.529 |
11.123 |
37.381 |
43.396 |
237.895 |
52.646 |
24.914 |
90.239 |
245.592 |
630.299 |
825.901 |
914.951 |
700.689 |
880.601 |
1 182.669 |
459.453 |
1 531.0 |
753.0 |
728.0 |
1 313.0 |
1 908.0 |
2 228.0 |
3 304.0 |
2 919.0 |
| Zapasy |
0.0 |
0.0 |
170.866 |
180.76 |
319.816 |
339.87 |
456.276 |
527.871 |
327.967 |
369.417 |
450.028 |
490.777 |
399.298 |
471.879 |
525.776 |
434.06 |
801.1 |
900.0 |
1 014.0 |
936.0 |
918.0 |
1 407.0 |
1 866.0 |
1 622.0 |
1 697.0 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
124.873 |
239.388 |
0.0 |
520.144 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
8.617 |
11.529 |
11.123 |
37.381 |
43.396 |
237.895 |
52.646 |
24.914 |
90.239 |
245.592 |
630.299 |
825.901 |
790.078 |
461.301 |
880.601 |
662.525 |
459.453 |
1 531.0 |
753.0 |
728.0 |
1 313.0 |
1 908.0 |
2 228.0 |
3 304.0 |
2 919.0 |
| Należności krótkoterminowe |
0.0 |
0.0 |
68.207 |
93.404 |
146.89 |
199.777 |
238.914 |
314.951 |
112.833 |
179.13 |
204.774 |
227.034 |
217.05 |
249.613 |
261.062 |
235.329 |
494.743 |
600.0 |
507.0 |
473.0 |
529.0 |
864.0 |
870.0 |
2 491.0 |
851.0 |
| Dług krótkoterminowy |
0.0 |
0.0 |
41.673 |
28.2 |
1.2 |
1.2 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
235.329 |
149.341 |
710.0 |
0.0 |
119.0 |
7.0 |
269.0 |
119.0 |
299.0 |
6.0 |
| Zobowiązania krótkoterminowe |
0.0 |
0.0 |
177.58 |
215.132 |
250.215 |
305.849 |
321.912 |
441.262 |
212.288 |
286.566 |
323.578 |
364.595 |
398.51 |
404.858 |
537.18 |
522.642 |
1 183.083 |
1 967.0 |
1 183.0 |
1 241.0 |
1 357.0 |
2 344.0 |
2 298.0 |
2 790.0 |
2 219.0 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(235.329) |
0.0 |
0.0 |
0.0 |
(119.0) |
0.0 |
0.0 |
1 735.0 |
(1 614.0) |
0.0 |
| Zobowiązania długoterminowe |
0.0 |
0.0 |
681.046 |
687.278 |
572.841 |
527.234 |
586.645 |
841.403 |
835.641 |
874.808 |
1 125.496 |
1 145.914 |
1 141.43 |
1 237.448 |
1 474.922 |
1 490.679 |
5 815.125 |
4 740.0 |
4 343.0 |
5 617.0 |
5 900.0 |
7 587.0 |
7 787.0 |
7 481.0 |
7 488.0 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
139.293 |
136.524 |
235.161 |
221.088 |
281.828 |
287.965 |
280.486 |
309.618 |
315.518 |
330.791 |
326.29 |
437.976 |
536.066 |
575.603 |
1 650.575 |
1 111.0 |
1 159.0 |
1 255.0 |
1 368.0 |
1 681.0 |
1 735.0 |
1 560.0 |
1 553.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
355.0 |
376.0 |
461.0 |
504.0 |
611.0 |
0.0 |
| Zobowiązania ogółem |
0.0 |
0.0 |
858.626 |
902.41 |
823.056 |
833.083 |
908.557 |
1 282.665 |
1 047.929 |
1 161.374 |
1 449.074 |
1 510.509 |
1 539.94 |
1 642.306 |
2 012.102 |
2 013.321 |
6 998.208 |
6 707.0 |
5 526.0 |
6 858.0 |
7 257.0 |
9 931.0 |
10 085.0 |
10 271.0 |
9 707.0 |
| Kapitał własny |
433.023 |
504.203 |
428.519 |
445.603 |
769.397 |
994.106 |
1 173.541 |
1 286.67 |
1 239.06 |
1 284.982 |
1 505.07 |
1 756.312 |
1 872.256 |
2 418.603 |
2 911.511 |
3 265.878 |
3 523.629 |
4 874.0 |
6 076.0 |
6 403.0 |
6 578.0 |
8 528.0 |
10 465.0 |
10 764.0 |
11 043.0 |
| Udziały mniejszościowe |
0.0 |
19.7 |
22.1 |
22.1 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
290.377 |
296.053 |
368.416 |
495.0 |
486.0 |
543.0 |
535.0 |
573.0 |
534.0 |
523.0 |
516.0 |
| Pasywa |
1 344.857 |
1 374.645 |
1 309.245 |
1 370.113 |
1 592.453 |
1 827.189 |
2 082.098 |
2 569.335 |
2 286.989 |
2 446.356 |
2 954.144 |
3 266.821 |
3 412.196 |
4 060.909 |
5 213.99 |
5 575.252 |
10 890.253 |
12 076.0 |
11 602.0 |
13 261.0 |
13 835.0 |
18 459.0 |
20 550.0 |
21 035.0 |
20 750.0 |
| Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(15.876) |
(17.705) |
30.107 |
33.925 |
46.314 |
76.854 |
168.609 |
306.263 |
133.866 |
628.767 |
130.46 |
(2 900.0) |
(2 820.0) |
1 112.0 |
1 059.0 |
1 007.0 |
1 142.0 |
1 115.0 |
1 081.0 |
| Dług (mln) |
0.0 |
0.0 |
533.35 |
537.289 |
298.089 |
266.889 |
260.156 |
511.414 |
510.319 |
515.4 |
764.482 |
764.563 |
763.761 |
763.879 |
763.997 |
764.115 |
3 827.995 |
3 837.0 |
2 668.0 |
3 445.0 |
3 566.0 |
5 180.0 |
4 879.0 |
4 906.0 |
719.0 |
| Środki pieniężne i inne aktywa pieniężne |
8.617 |
11.529 |
11.123 |
37.381 |
43.396 |
237.895 |
52.646 |
24.914 |
90.239 |
245.592 |
630.299 |
825.901 |
790.078 |
461.301 |
880.601 |
662.525 |
459.453 |
1 531.0 |
753.0 |
728.0 |
1 313.0 |
1 908.0 |
2 228.0 |
3 304.0 |
2 919.0 |
| Dług netto |
(8.617) |
(11.529) |
522.227 |
499.908 |
254.693 |
28.994 |
207.51 |
486.5 |
420.08 |
269.808 |
134.183 |
(61.338) |
(26.317) |
302.578 |
(116.604) |
101.59 |
3 368.542 |
2 306.0 |
1 915.0 |
2 717.0 |
2 253.0 |
3 272.0 |
2 651.0 |
1 602.0 |
(2 200.0) |
| Ticker |
WLK |
WLK |
WLK |
WLK |
WLK |
WLK |
WLK |
WLK |
WLK |
WLK |
WLK |
WLK |
WLK |
WLK |
WLK |
WLK |
WLK |
WLK |
WLK |
WLK |
WLK |
WLK |
WLK |
WLK |
WLK |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |