Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 5 214.0 | 5 179.8 | 5 411.0 | 5 524.4 | 5 575.3 | 5 724.4 | 5 920.6 | 10 897.0 | 10 890.3 | 10 724.8 | 10 885.7 | 11 244.1 | 12 076.0 | 11 604.0 | 11 346.0 | 11 721.0 | 11 602.0 | 12 104.0 | 12 216.0 | 13 107.0 | 13 261.0 | 14 163.0 | 13 555.0 | 13 694.0 | 13 835.0 | 14 050.0 | 14 719.0 | 17 108.0 | 18 459.0 | 19 741.0 | 20 372.0 | 20 425.0 | 20 550.0 | 20 806.0 | 20 981.0 | 21 396.0 | 21 035.0 | 20 960.0 | 21 083.0 | 21 109.0 | 20 750.0 | 20 711.0 |
| Aktywa trwałe | 3 202.7 | 3 177.6 | 3 244.8 | 3 276.0 | 3 400.1 | 3 532.7 | 3 730.5 | 8 477.3 | 8 481.9 | 8 473.5 | 8 508.1 | 8 544.6 | 8 613.0 | 8 645.0 | 8 652.0 | 8 717.0 | 8 760.0 | 9 477.0 | 9 621.0 | 9 625.0 | 10 519.0 | 10 395.0 | 10 390.0 | 10 313.0 | 10 358.0 | 10 316.0 | 10 274.0 | 10 673.0 | 13 196.0 | 14 336.0 | 14 359.0 | 14 324.0 | 14 577.0 | 14 660.0 | 14 685.0 | 14 639.0 | 14 426.0 | 14 434.0 | 14 474.0 | 14 560.0 | 14 536.0 | 14 690.0 |
| Rzeczowe aktywa trwałe netto | 2 757.6 | 2 751.5 | 2 855.5 | 2 916.6 | 3 004.1 | 3 114.8 | 3 230.5 | 6 450.9 | 6 420.1 | 6 392.7 | 6 316.7 | 6 343.6 | 6 412.0 | 6 447.0 | 6 468.0 | 6 519.0 | 6 595.0 | 7 120.0 | 7 213.0 | 6 842.0 | 6 912.0 | 6 883.0 | 7 349.0 | 6 853.0 | 6 920.0 | 6 921.0 | 7 371.0 | 6 992.0 | 7 606.0 | 8 276.0 | 8 910.0 | 8 884.0 | 8 525.0 | 8 518.0 | 8 550.0 | 8 570.0 | 8 519.0 | 9 229.0 | 9 320.0 | 9 421.0 | 8 633.0 | 9 501.0 |
| Wartość firmy | 62.0 | 62.0 | 62.0 | 62.0 | 62.0 | 62.0 | 62.0 | 925.7 | 946.6 | 950.7 | 999.6 | 1 011.3 | 1 012.0 | 1 010.0 | 1 006.0 | 1 008.0 | 1 002.0 | 1 047.0 | 1 079.0 | 1 069.0 | 1 074.0 | 1 065.0 | 1 070.0 | 1 075.0 | 1 083.0 | 1 082.0 | 1 085.0 | 1 253.0 | 2 024.0 | 2 140.0 | 2 139.0 | 2 143.0 | 2 161.0 | 2 167.0 | 2 167.0 | 2 161.0 | 2 041.0 | 2 037.0 | 2 035.0 | 2 039.0 | 2 031.0 | 2 032.0 |
| Wartości niematerialne i prawne | 156.4 | 207.3 | 214.0 | 218.7 | 151.4 | 213.5 | 208.4 | 790.2 | 787.5 | 769.3 | 824.1 | 802.0 | 777.0 | 754.0 | 718.0 | 691.0 | 659.0 | 751.0 | 763.0 | 732.0 | 710.0 | 677.0 | 653.0 | 632.0 | 612.0 | 579.0 | 553.0 | 668.0 | 1 580.0 | 1 692.0 | 1 640.0 | 1 575.0 | 1 565.0 | 565.0 | 1 507.0 | 538.0 | 1 403.0 | 1 370.0 | 1 338.0 | 469.0 | 1 282.0 | 1 259.0 |
| Wartość firmy i wartości niematerialne i prawne | 218.4 | 207.3 | 214.0 | 218.7 | 213.4 | 213.5 | 208.4 | 1 715.9 | 1 734.0 | 1 720.0 | 1 823.7 | 1 813.4 | 1 789.0 | 1 764.0 | 1 724.0 | 1 699.0 | 1 661.0 | 1 798.0 | 1 842.0 | 1 801.0 | 1 784.0 | 1 742.0 | 1 723.0 | 1 707.0 | 1 695.0 | 1 661.0 | 1 638.0 | 1 921.0 | 3 604.0 | 3 832.0 | 3 779.0 | 3 718.0 | 3 726.0 | 2 732.0 | 3 674.0 | 2 699.0 | 3 444.0 | 3 407.0 | 3 373.0 | 2 508.0 | 3 313.0 | 3 291.0 |
| Należności netto | 560.7 | 527.1 | 600.7 | 521.0 | 508.5 | 549.0 | 582.9 | 1 070.5 | 938.7 | 1 004.0 | 1 095.8 | 1 143.0 | 1 001.0 | 1 135.0 | 1 261.0 | 1 241.0 | 1 037.0 | 1 121.0 | 1 213.0 | 1 094.0 | 1 036.0 | 1 265.0 | 1 160.0 | 1 293.0 | 1 214.0 | 1 327.0 | 1 549.0 | 1 642.0 | 1 868.0 | 2 352.0 | 2 535.0 | 2 181.0 | 1 801.0 | 1 835.0 | 1 855.0 | 1 939.0 | 1 601.0 | 1 691.0 | 1 812.0 | 1 754.0 | 1 483.0 | 1 656.0 |
| Inwestycje długoterminowe | 133.9 | 64.7 | 37.7 | 9.6 | 108.6 | 9.4 | 8.9 | (3 323.0) | 130.5 | (3 369.1) | (1 648.5) | (1 660.9) | 0.0 | (1 125.0) | (1 153.0) | (1 184.0) | 253.0 | (1 199.0) | (1 206.0) | (3 031.0) | 1 112.0 | 1 065.0 | 1 052.0 | 1 046.0 | 1 059.0 | 1 029.0 | 1 009.0 | 1 010.0 | 1 007.0 | 1 105.0 | 1 143.0 | 1 147.0 | 1 142.0 | 1 131.0 | 1 120.0 | 1 117.0 | 1 115.0 | 1 120.0 | 1 101.0 | 1 099.0 | 0.0 | 1 075.0 |
| Aktywa obrotowe | 2 011.3 | 2 002.2 | 2 166.2 | 2 248.4 | 2 175.2 | 2 191.7 | 2 190.0 | 2 419.7 | 2 408.3 | 2 251.3 | 2 377.6 | 2 699.5 | 3 463.0 | 2 959.0 | 2 694.0 | 3 004.0 | 2 842.0 | 2 627.0 | 2 595.0 | 3 482.0 | 2 742.0 | 3 768.0 | 3 165.0 | 3 381.0 | 3 477.0 | 3 734.0 | 4 445.0 | 6 435.0 | 5 263.0 | 5 405.0 | 6 013.0 | 6 101.0 | 5 973.0 | 6 146.0 | 6 296.0 | 6 757.0 | 6 609.0 | 6 526.0 | 6 609.0 | 6 549.0 | 6 214.0 | 6 021.0 |
| Środki pieniężne i Inwestycje | 880.6 | 945.6 | 1 026.6 | 1 247.7 | 1 182.7 | 1 140.0 | 1 123.0 | 380.5 | 459.5 | 372.6 | 395.8 | 678.2 | 1 531.0 | 851.0 | 482.0 | 788.0 | 753.0 | 445.0 | 409.0 | 1 437.0 | 728.0 | 1 537.0 | 1 109.0 | 1 217.0 | 1 313.0 | 1 393.0 | 1 844.0 | 3 571.0 | 1 908.0 | 1 055.0 | 1 317.0 | 1 778.0 | 2 228.0 | 2 414.0 | 2 677.0 | 3 057.0 | 3 304.0 | 3 108.0 | 3 042.0 | 2 915.0 | 2 919.0 | 2 480.0 |
| Zapasy | 525.8 | 480.4 | 486.3 | 430.0 | 434.1 | 478.7 | 448.5 | 744.5 | 801.1 | 821.7 | 831.7 | 834.8 | 900.0 | 944.0 | 905.0 | 939.0 | 1 014.0 | 1 021.0 | 925.0 | 906.0 | 936.0 | 934.0 | 845.0 | 829.0 | 918.0 | 955.0 | 965.0 | 1 124.0 | 1 407.0 | 1 884.0 | 2 021.0 | 2 024.0 | 1 866.0 | 1 842.0 | 1 671.0 | 1 672.0 | 1 622.0 | 1 661.0 | 1 684.0 | 1 747.0 | 1 697.0 | 1 781.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 285.7 | 520.1 | 525.0 | 352.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 059.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 183.0 |
| Środki pieniężne i inne aktywa pieniężne | 880.6 | 945.6 | 1 026.6 | 961.9 | 662.5 | 615.0 | 771.0 | 380.5 | 459.5 | 372.6 | 395.8 | 678.2 | 1 531.0 | 851.0 | 482.0 | 788.0 | 753.0 | 445.0 | 409.0 | 1 437.0 | 728.0 | 1 537.0 | 1 109.0 | 1 217.0 | 1 313.0 | 1 393.0 | 1 844.0 | 3 571.0 | 1 908.0 | 1 055.0 | 1 317.0 | 1 778.0 | 2 228.0 | 2 414.0 | 2 677.0 | 3 057.0 | 3 304.0 | 3 108.0 | 3 042.0 | 2 915.0 | 2 919.0 | 2 297.0 |
| Należności krótkoterminowe | 261.1 | 247.5 | 263.8 | 237.6 | 229.2 | 256.4 | 305.9 | 502.4 | 496.0 | 541.9 | 582.8 | 560.8 | 600.0 | 596.0 | 582.0 | 626.0 | 507.0 | 526.0 | 495.0 | 479.0 | 473.0 | 431.0 | 444.0 | 446.0 | 529.0 | 569.0 | 630.0 | 718.0 | 879.0 | 1 018.0 | 1 144.0 | 994.0 | 889.0 | 828.0 | 802.0 | 811.0 | 877.0 | 891.0 | 872.0 | 883.0 | 806.0 | 913.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 19.2 | 7.2 | 6.1 | 1.0 | 1.3 | 149.7 | 149.3 | 1.2 | 0.7 | 0.0 | 710.0 | 461.0 | 0.0 | 0.0 | 0.0 | 22.0 | 26.0 | 17.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 212.0 | 215.0 | 268.0 | 269.0 | 264.0 | 10.0 | 6.0 | 0.0 | 114.0 | 113.0 | 299.0 | 299.0 | 300.0 | 517.0 | 0.0 | 6.0 | 232.0 |
| Zobowiązania krótkoterminowe | 537.2 | 453.2 | 534.7 | 534.9 | 522.6 | 506.2 | 620.1 | 1 204.6 | 1 183.1 | 943.4 | 1 030.9 | 1 170.3 | 1 967.0 | 1 653.0 | 1 186.0 | 1 301.0 | 1 183.0 | 1 226.0 | 1 254.0 | 1 238.0 | 1 241.0 | 1 024.0 | 1 109.0 | 1 218.0 | 1 357.0 | 1 326.0 | 1 485.0 | 1 898.0 | 2 344.0 | 2 550.0 | 2 513.0 | 2 461.0 | 2 298.0 | 2 159.0 | 2 131.0 | 2 659.0 | 2 790.0 | 2 655.0 | 2 537.0 | 2 351.0 | 6.0 | 2 285.0 |
| Rozliczenia międzyokresowe | 32.4 | 0.0 | 0.0 | 0.0 | 35.4 | 0.0 | 0.0 | 0.0 | 1 650.6 | 0.0 | 0.0 | 0.0 | 1 111.0 | 0.0 | 0.0 | 0.0 | 1 159.0 | 0.0 | 0.0 | 0.0 | 1 255.0 | 0.0 | (3.0) | (1.0) | 1 368.0 | 0.0 | 0.0 | 0.0 | 1 681.0 | 0.0 | 35.0 | 1 803.0 | 1 735.0 | 0.0 | 14.0 | 0.0 | (1 490.0) | 0.0 | (1 352.0) | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 1 474.9 | 1 455.8 | 1 459.2 | 1 469.7 | 1 490.7 | 1 513.8 | 1 563.0 | 5 868.3 | 5 815.1 | 5 748.6 | 5 645.7 | 5 522.4 | 4 740.0 | 4 310.0 | 4 314.0 | 4 332.0 | 4 343.0 | 4 693.0 | 4 703.0 | 5 507.0 | 5 617.0 | 6 701.0 | 6 009.0 | 5 988.0 | 5 900.0 | 5 899.0 | 5 895.0 | 7 341.0 | 7 587.0 | 7 939.0 | 7 885.0 | 7 776.0 | 7 787.0 | 7 819.0 | 7 773.0 | 7 452.0 | 7 481.0 | 7 452.0 | 7 452.0 | 7 572.0 | 9 701.0 | 7 505.0 |
| Rezerwy z tytułu odroczonego podatku | 536.1 | 534.7 | 532.3 | 534.8 | 575.6 | 609.8 | 665.0 | 1 607.1 | 1 650.6 | 1 649.1 | 1 648.5 | 1 660.9 | 1 111.0 | 1 125.0 | 1 153.0 | 1 184.0 | 1 159.0 | 1 199.0 | 1 206.0 | 1 230.0 | 1 255.0 | 1 386.0 | 1 354.0 | 1 403.0 | 1 368.0 | 1 385.0 | 1 396.0 | 1 445.0 | 1 681.0 | 1 815.0 | 1 843.0 | 1 803.0 | 1 735.0 | 1 716.0 | 1 692.0 | 1 680.0 | 1 560.0 | 1 544.0 | 1 515.0 | 1 514.0 | 0.0 | 1 546.0 |
| Zobowiązania długoterminowe | 1 474.9 | 1 455.8 | 1 459.2 | 1 469.7 | 1 490.7 | 1 513.8 | 1 563.0 | 5 868.3 | 5 815.1 | 5 748.6 | 5 645.7 | 5 522.4 | 4 740.0 | 4 310.0 | 4 314.0 | 4 332.0 | 4 343.0 | 4 693.0 | 4 703.0 | 5 507.0 | 5 617.0 | 6 701.0 | 6 009.0 | 5 988.0 | 5 900.0 | 5 899.0 | 5 895.0 | 7 341.0 | 7 587.0 | 7 939.0 | 7 885.0 | 7 776.0 | 7 787.0 | 7 819.0 | 7 773.0 | 7 452.0 | 7 481.0 | 7 452.0 | 7 452.0 | 7 572.0 | 9 701.0 | 7 505.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 311.0 | 294.0 | 330.0 | 355.0 | 346.0 | 372.0 | 373.0 | 376.0 | 472.0 | 458.0 | 392.0 | 461.0 | 514.0 | 494.0 | 474.0 | 504.0 | 645.0 | 649.0 | 542.0 | 611.0 | 622.0 | 906.0 | 730.0 | 0.0 | 964.0 |
| Zobowiązania ogółem | 2 012.1 | 1 909.0 | 1 993.8 | 2 004.6 | 2 013.3 | 2 020.0 | 2 183.1 | 7 072.9 | 6 998.2 | 6 692.0 | 6 676.7 | 6 692.6 | 6 707.0 | 5 963.0 | 5 500.0 | 5 633.0 | 5 526.0 | 5 919.0 | 5 957.0 | 6 745.0 | 6 858.0 | 7 725.0 | 7 118.0 | 7 206.0 | 7 257.0 | 7 225.0 | 7 380.0 | 9 239.0 | 9 931.0 | 10 489.0 | 10 398.0 | 10 237.0 | 10 085.0 | 9 978.0 | 9 904.0 | 10 111.0 | 10 271.0 | 10 107.0 | 9 989.0 | 9 923.0 | 9 707.0 | 9 790.0 |
| Kapitał (fundusz) podstawowy | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 0.0 | 1.0 |
| Zyski zatrzymane | 2 555.5 | 2 679.9 | 2 863.1 | 3 022.7 | 3 110.0 | 3 209.4 | 3 296.9 | 3 338.0 | 3 412.3 | 3 525.8 | 3 654.0 | 3 837.6 | 4 613.0 | 4 874.0 | 5 125.0 | 5 400.0 | 5 477.0 | 5 513.0 | 5 600.0 | 5 724.0 | 5 757.0 | 5 860.0 | 5 840.0 | 5 863.0 | 5 938.0 | 6 145.0 | 6 633.0 | 7 202.0 | 7 808.0 | 8 525.0 | 9 345.0 | 9 700.0 | 9 885.0 | 10 232.0 | 10 484.0 | 10 705.0 | 10 143.0 | 10 252.0 | 10 500.0 | 10 541.0 | 0.0 | 10 373.0 |
| Kapitał własny | 3 201.9 | 3 270.7 | 3 417.2 | 3 519.8 | 3 561.9 | 3 704.4 | 3 737.4 | 3 824.1 | 3 892.0 | 4 032.8 | 4 209.0 | 4 551.5 | 5 369.0 | 5 641.0 | 5 846.0 | 6 088.0 | 6 076.0 | 6 185.0 | 6 259.0 | 6 362.0 | 6 403.0 | 6 438.0 | 6 437.0 | 6 488.0 | 6 578.0 | 6 825.0 | 7 339.0 | 7 869.0 | 8 528.0 | 9 252.0 | 9 974.0 | 10 188.0 | 10 465.0 | 10 828.0 | 11 077.0 | 11 285.0 | 10 764.0 | 10 853.0 | 11 094.0 | 11 186.0 | 11 043.0 | 10 921.0 |
| Udziały mniejszościowe | 290.4 | 290.9 | 293.8 | 294.8 | 296.1 | 297.9 | 298.3 | 366.4 | 368.4 | 373.6 | 368.2 | 482.7 | 495.0 | 500.0 | 484.0 | 486.0 | 486.0 | 553.0 | 540.0 | 538.0 | 543.0 | 545.0 | 536.0 | 539.0 | 535.0 | 564.0 | 568.0 | 571.0 | 573.0 | 571.0 | 570.0 | 567.0 | 534.0 | 537.0 | 533.0 | 531.0 | 523.0 | 522.0 | 520.0 | 524.0 | 516.0 | 511.0 |
| Pasywa | 5 214.0 | 5 179.8 | 5 411.0 | 5 524.4 | 5 575.3 | 5 724.4 | 5 920.6 | 10 897.0 | 10 890.3 | 10 724.8 | 10 885.7 | 11 244.1 | 12 076.0 | 11 604.0 | 11 346.0 | 11 721.0 | 11 602.0 | 12 104.0 | 12 216.0 | 13 107.0 | 13 261.0 | 14 163.0 | 13 555.0 | 13 694.0 | 13 835.0 | 14 050.0 | 14 719.0 | 17 108.0 | 18 459.0 | 19 741.0 | 20 372.0 | 20 425.0 | 20 550.0 | 20 806.0 | 20 981.0 | 21 396.0 | 21 035.0 | 20 960.0 | 21 083.0 | 21 109.0 | 20 750.0 | 20 711.0 |
| Inwestycje | 133.9 | 64.7 | 37.7 | 295.3 | 628.8 | 534.4 | 361.0 | (3 323.0) | 130.5 | (3 369.1) | (1 648.5) | (1 660.9) | 0.0 | (1 125.0) | (1 153.0) | (1 184.0) | 253.0 | (1 199.0) | (1 206.0) | (3 031.0) | 1 112.0 | 1 065.0 | 1 052.0 | 1 046.0 | 2 118.0 | 1 029.0 | 1 009.0 | 1 010.0 | 1 007.0 | 1 105.0 | 1 143.0 | 1 147.0 | 1 142.0 | 1 131.0 | 1 120.0 | 1 117.0 | 1 115.0 | 1 120.0 | 1 101.0 | 1 099.0 | 1 081.0 | 1 258.0 |
| Dług | 764.0 | 764.0 | 764.1 | 764.1 | 764.1 | 758.3 | 758.5 | 3 829.3 | 3 828.0 | 3 601.6 | 3 490.6 | 3 349.4 | 3 837.0 | 3 127.0 | 2 666.0 | 2 667.0 | 2 668.0 | 3 002.0 | 2 989.0 | 3 424.0 | 3 445.0 | 4 432.0 | 4 120.0 | 3 681.0 | 3 566.0 | 3 547.0 | 3 961.0 | 5 197.0 | 5 180.0 | 5 166.0 | 5 362.0 | 5 295.0 | 4 879.0 | 4 892.0 | 4 894.0 | 4 873.0 | 4 906.0 | 5 520.0 | 5 714.0 | 5 346.0 | 6.0 | 5 552.0 |
| Środki pieniężne i inne aktywa pieniężne | 880.6 | 945.6 | 1 026.6 | 961.9 | 662.5 | 615.0 | 771.0 | 380.5 | 459.5 | 372.6 | 395.8 | 678.2 | 1 531.0 | 851.0 | 482.0 | 788.0 | 753.0 | 445.0 | 409.0 | 1 437.0 | 728.0 | 1 537.0 | 1 109.0 | 1 217.0 | 1 313.0 | 1 393.0 | 1 844.0 | 3 571.0 | 1 908.0 | 1 055.0 | 1 317.0 | 1 778.0 | 2 228.0 | 2 414.0 | 2 677.0 | 3 057.0 | 3 304.0 | 3 108.0 | 3 042.0 | 2 915.0 | 2 919.0 | 2 297.0 |
| Dług netto | (116.6) | (181.6) | (262.5) | (197.8) | 101.6 | 143.3 | (12.5) | 3 448.7 | 3 368.5 | 3 229.1 | 3 094.8 | 2 671.2 | 2 306.0 | 2 276.0 | 2 184.0 | 1 879.0 | 1 915.0 | 2 557.0 | 2 580.0 | 1 987.0 | 2 717.0 | 2 895.0 | 3 011.0 | 2 464.0 | 2 253.0 | 2 154.0 | 2 117.0 | 1 626.0 | 3 272.0 | 4 111.0 | 4 045.0 | 3 517.0 | 2 651.0 | 2 478.0 | 2 217.0 | 1 816.0 | 1 602.0 | 2 412.0 | 2 672.0 | 2 431.0 | (2 913.0) | 3 255.0 |
| Ticker | WLK | WLK | WLK | WLK | WLK | WLK | WLK | WLK | WLK | WLK | WLK | WLK | WLK | WLK | WLK | WLK | WLK | WLK | WLK | WLK | WLK | WLK | WLK | WLK | WLK | WLK | WLK | WLK | WLK | WLK | WLK | WLK | WLK | WLK | WLK | WLK | WLK | WLK | WLK | WLK | WLK | WLK |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |