Rok finansowy |
2001 |
2002 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
18.463 |
19.229 |
23.223 |
32.797 |
57.108 |
48.226 |
47.57 |
40.332 |
49.454 |
64.311 |
41.977 |
38.237 |
54.659 |
72.345 |
108.347 |
138.172 |
301.836 |
439.913 |
410.323 |
394.422 |
409.674 |
430.045 |
464.863 |
Aktywa trwałe (mln) |
0.0 |
0.0 |
5.184 |
6.084 |
7.882 |
6.765 |
15.495 |
13.517 |
15.095 |
21.957 |
4.75 |
4.712 |
6.477 |
21.83 |
33.106 |
54.982 |
165.742 |
264.44 |
247.12 |
245.463 |
235.7 |
238.029 |
229.339 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
2.027 |
2.802 |
4.372 |
3.354 |
2.377 |
1.596 |
1.496 |
1.217 |
0.979 |
0.691 |
1.384 |
3.684 |
4.511 |
5.306 |
7.998 |
34.348 |
32.636 |
31.934 |
34.927 |
39.562 |
14.035 |
Wartość firmy |
0.0 |
0.0 |
2.763 |
2.763 |
2.911 |
2.911 |
11.145 |
10.371 |
12.475 |
15.208 |
0.0 |
0.0 |
0.0 |
16.097 |
21.947 |
38.184 |
97.748 |
127.647 |
130.124 |
130.124 |
130.124 |
131.144 |
140.991 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.367 |
0.149 |
0.095 |
0.049 |
0.012 |
0.0 |
0.0 |
1.545 |
5.941 |
10.666 |
44.364 |
76.837 |
64.256 |
52.713 |
41.486 |
31.956 |
29.414 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
2.763 |
2.763 |
2.911 |
2.911 |
12.512 |
10.52 |
12.57 |
15.257 |
0.012 |
0.0 |
0.0 |
17.642 |
27.888 |
48.85 |
142.112 |
204.484 |
194.38 |
182.837 |
171.61 |
163.1 |
170.405 |
Należności netto |
0.0 |
0.0 |
16.908 |
22.324 |
26.735 |
22.583 |
13.866 |
10.221 |
14.66 |
37.629 |
25.439 |
23.014 |
25.567 |
31.946 |
49.972 |
65.006 |
115.09 |
163.767 |
129.234 |
132.766 |
148.035 |
164.731 |
67.859 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
(1 693.0) |
(2 002.0) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(1 842.0) |
(2 463.0) |
0.0 |
0.0 |
0.0 |
0.0 |
9.583 |
2.849 |
0.0 |
Aktywa obrotowe |
0.226 |
0.251 |
18.039 |
26.713 |
49.226 |
41.461 |
32.075 |
26.815 |
34.359 |
42.354 |
37.227 |
33.525 |
48.182 |
50.515 |
75.241 |
83.19 |
136.094 |
175.473 |
163.203 |
148.959 |
173.974 |
192.016 |
235.524 |
Środki pieniężne i Inwestycje |
0.226 |
0.251 |
0.266 |
3.066 |
20.633 |
16.811 |
8.144 |
8.445 |
6.642 |
3.001 |
10.006 |
3.131 |
20.371 |
16.487 |
22.668 |
14.424 |
15.259 |
5.452 |
28.405 |
11.221 |
8.806 |
23.397 |
74.158 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.784 |
1.5 |
1.714 |
0.0 |
0.0 |
5.003 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1e-06 |
0.0 |
10.679 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.3 |
8 144.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.226 |
0.251 |
0.266 |
3.066 |
20.633 |
15.511 |
8.144 |
8.445 |
6.642 |
3.001 |
10.006 |
3.131 |
20.371 |
16.487 |
22.668 |
14.424 |
15.259 |
5.452 |
28.405 |
11.221 |
8.806 |
23.397 |
74.158 |
Należności krótkoterminowe |
0.0 |
0.0 |
2.094 |
2.4 |
2.492 |
2.077 |
2.111 |
1.457 |
5.38 |
14.265 |
8.783 |
3.957 |
3.237 |
5.561 |
17.395 |
20.826 |
36.829 |
34.0 |
41.372 |
36.672 |
28.833 |
33.192999 |
33.766 |
Dług krótkoterminowy |
0.0 |
0.0 |
2.93 |
1.754 |
1.238 |
1.264 |
1.372 |
2.666 |
2.486 |
3.548 |
8.387 |
0.646 |
0.679 |
4.483 |
4.306 |
0.672 |
8.892 |
19.645 |
21.088 |
21.15 |
22.641 |
14.175 |
17.079 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
10.844 |
17.292 |
22.936 |
11.29 |
12.255 |
10.111 |
16.299 |
29.271 |
24.128 |
17.819 |
23.776 |
28.016 |
51.052 |
56.358 |
91.31 |
131.978 |
123.969 |
117.207 |
127.169 |
114.68 |
137.677 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
18.949 |
7.316 |
0.0 |
0.0 |
7.392 |
0.247 |
0.0 |
2.479 |
3.942 |
6.218 |
8.377 |
7.321 |
5.075 |
5.563 |
7.434 |
13.499 |
12.585 |
13.183 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.902 |
0.845 |
1.339 |
1.284 |
0.979 |
1.104 |
0.993 |
0.747 |
0.498 |
0.205 |
0.47 |
6.713 |
7.377 |
11.162 |
66.237 |
140.657 |
117.19 |
97.994 |
101.003 |
115.519999 |
92.843 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.398 |
0.395 |
2 519.0 |
0.0 |
1 407.0 |
0.0 |
3 452.0 |
3 688.0 |
3 131.0 |
0.331 |
1.842 |
2.463 |
0.0 |
22.307 |
16.213999 |
16.393 |
15.201 |
14.457 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.285 |
0.592 |
0.348 |
0.283 |
0.325 |
1.229 |
0.269 |
0.299 |
0.276 |
0.214 |
0.63 |
0.699 |
0.544 |
0.449 |
0.544 |
24.527 |
21.977 |
17.66 |
15.938 |
10.942 |
0.0 |
Zobowiązania ogółem |
13.517 |
19.229 |
11.746 |
18.137 |
24.275 |
12.574 |
13.234 |
11.215 |
17.292 |
30.018 |
24.626 |
18.024 |
24.246 |
34.729 |
58.429 |
67.52 |
157.547 |
272.635 |
241.159 |
215.201 |
228.172 |
230.2 |
230.52 |
Kapitał własny |
4.946 |
0.0 |
11.477 |
14.66 |
32.833 |
35.652 |
34.336 |
29.117 |
32.162 |
34.293 |
17.351 |
20.213 |
30.413 |
37.616 |
49.918 |
70.652 |
144.289 |
167.278 |
169.164 |
179.221 |
181.502 |
199.845 |
234.343 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
18.463 |
19.229 |
23.223 |
32.797 |
57.108 |
48.226 |
47.57 |
40.332 |
49.454 |
64.311 |
41.977 |
38.237 |
54.659 |
72.345 |
108.347 |
138.172 |
301.836 |
439.913 |
410.323 |
394.422 |
409.674 |
430.045 |
464.863 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
(1 693.0) |
1.3 |
8 144.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(1 842.0) |
(2 463.0) |
0.0 |
0.0 |
0.0 |
0.0 |
9.583 |
2.849 |
0.0 |
Dług (mln) |
0.0 |
0.0 |
3.832 |
2.599 |
1.632 |
1.547 |
1.546 |
3.77 |
2.713 |
3.761 |
8.511 |
0.731 |
0.985 |
5.823 |
6.59 |
3.332 |
72.255 |
154.878 |
135.151 |
118.234 |
123.385 |
114.096 |
107.747 |
Środki pieniężne i inne aktywa pieniężne |
0.226 |
0.251 |
0.266 |
3.066 |
20.633 |
15.511 |
8.144 |
8.445 |
6.642 |
3.001 |
10.006 |
3.131 |
20.371 |
16.487 |
22.668 |
14.424 |
15.259 |
5.452 |
28.405 |
11.221 |
8.806 |
23.397 |
74.158 |
Dług netto |
(0.226) |
(0.251) |
3.566 |
(0.467) |
(19.001) |
(13.964) |
(6.598) |
(4.675) |
(3.929) |
0.76 |
(1.495) |
(2.4) |
(19.386) |
(10.664) |
(16.078) |
(11.092) |
56.996 |
149.426 |
106.746 |
107.013 |
114.579 |
90.699 |
33.589 |
Ticker |
WLDN |
WLDN |
WLDN |
WLDN |
WLDN |
WLDN |
WLDN |
WLDN |
WLDN |
WLDN |
WLDN |
WLDN |
WLDN |
WLDN |
WLDN |
WLDN |
WLDN |
WLDN |
WLDN |
WLDN |
WLDN |
WLDN |
WLDN |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |