Wall Street Experts
ver. ZuMIgo(08/25)
Workiva Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 705
EBIT TTM (mln): -45
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
15 |
53 |
85 |
113 |
145 |
179 |
208 |
244 |
298 |
352 |
443 |
538 |
630 |
739 |
Przychód Δ r/r |
0.0% |
256.1% |
60.9% |
32.3% |
28.9% |
23.0% |
16.4% |
17.5% |
21.9% |
18.0% |
26.1% |
21.3% |
17.1% |
17.2% |
Marża brutto |
57.0% |
64.0% |
71.5% |
69.9% |
72.3% |
71.1% |
71.0% |
73.0% |
71.5% |
74.4% |
76.6% |
75.9% |
75.5% |
76.7% |
EBIT (mln) |
-14 |
-28 |
-28 |
-39 |
-44 |
-44 |
-44 |
-50 |
-46 |
-38 |
-29 |
-89 |
-95 |
-77 |
EBIT Δ r/r |
0.0% |
96.4% |
-1.6% |
39.1% |
13.1% |
-0.2% |
1.7% |
12.4% |
-8.2% |
-17.3% |
-22.3% |
202.4% |
6.5% |
-19.0% |
EBIT (%) |
-96.6% |
-53.3% |
-32.6% |
-34.3% |
-30.1% |
-24.4% |
-21.3% |
-20.4% |
-15.3% |
-10.8% |
-6.6% |
-16.5% |
-15.0% |
-10.4% |
Koszty finansowe (mln) |
0 |
2 |
0 |
2 |
2 |
2 |
2 |
2 |
6 |
14 |
14 |
6 |
54 |
13 |
EBITDA (mln) |
-14 |
-27 |
-25 |
-35 |
-37 |
-38 |
-39 |
-44 |
-37 |
-30 |
-20 |
-73 |
-59 |
-26 |
EBITDA(%) |
-96.6% |
-51.2% |
-29.7% |
-31.2% |
-25.4% |
-21.4% |
-18.7% |
-18.1% |
-12.6% |
-8.7% |
-4.5% |
-13.5% |
-9.4% |
-3.5% |
Podatek (mln) |
0 |
1 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
-0 |
-1 |
2 |
3 |
6 |
Zysk Netto (mln) |
-15 |
-31 |
-28 |
-41 |
-43 |
-44 |
-44 |
-50 |
-48 |
-48 |
-38 |
-91 |
-128 |
-55 |
Zysk netto Δ r/r |
0.0% |
109.4% |
-8.4% |
46.9% |
5.5% |
1.3% |
1.0% |
12.7% |
-3.9% |
0.5% |
-22.0% |
141.0% |
40.2% |
-56.8% |
Zysk netto (%) |
-98.3% |
-57.8% |
-32.9% |
-36.5% |
-29.9% |
-24.6% |
-21.4% |
-20.5% |
-16.2% |
-13.8% |
-8.5% |
-16.9% |
-20.2% |
-7.5% |
EPS |
-0.45 |
-0.95 |
-0.87 |
-1.28 |
-1.09 |
-1.08 |
-1.07 |
-1.15 |
-1.04 |
-1.0 |
-0.74 |
-1.72 |
-2.36 |
-0.99 |
EPS (rozwodnione) |
-0.45 |
-0.95 |
-0.87 |
-1.28 |
-1.09 |
-1.08 |
-1.07 |
-1.15 |
-1.04 |
-1.0 |
-0.74 |
-1.72 |
-2.36 |
-0.99 |
Ilośc akcji (mln) |
32 |
32 |
31 |
32 |
40 |
41 |
42 |
44 |
46 |
48 |
51 |
53 |
54 |
55 |
Ważona ilośc akcji (mln) |
32 |
32 |
32 |
32 |
40 |
41 |
42 |
44 |
46 |
48 |
51 |
53 |
54 |
55 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |