Wendt (India) Limited

Wyceny

Statystyki
Dywidendy
Rekomendacje
Wyceny
Analiza techniczna

Do wycen spółek stosujemy 4 metody:
Aktualna cena: 11415.0
Wartość godziwa DCF -
Monte Carlo (mediana scenariuszy): -
Wycena zdyskontowanych dywidend: -
Wycena porównawcza (wskaźnikowa): 2760.0


Zestawienie wycen spółki z aktualnym kursem akcji

Kliknij poniżej aby rozwinąć i zobaczyć szczegóły


Brak wyceny
-->
Kalkulacja wyceny (mln)
Wartość firmy (EV) -
Dług netto -
Gotówka -
Udziały mniejszościowe -
Ilość akcji -
Wartość godziwa firmy -
Wartość godziwa akcji Brak danych
Kalkulacja WACC - koszt kapitału
Stopa wolna od ryzyka -
Premia rynkowa -
Beta -
Udział kapitału własnego -
Udział długu -
Koszt kapitału własnego -
Koszt długu -

WACC -

Brak modelowania Monte Carlo

Metoda mnożnikowa – opiera się na porównaniu mnożników firm z branży, w której działa wyceniana spółka (np. EV/EBITDA, P/E, P/BV). Metoda ta bardzo dobrze odzwierciedla bieżący stan rynku, wymaga mniejszej liczby założeń oraz jest prostsza w zastosowaniu. Do jej wad można zaliczyć dużą podatność wyceny na zmienność cen porównywanych spółek, subiektywny dobór porównywalnych firm oraz uproszczenie obrazu spółki prowadzące do pominięcia bardzo istotnych parametrów (np. przewaga konkurencyjna, tempo wzrostu, poziom rentowności, strukturę zadłużenia).

EV/EBITDA TTM P/E TTM P/B TTM
Mediana dla branży 9.6 19.8 1.4
Wendt (India) Limited 38.8 57.0 9.2
Mediana / Wendt (India) Limited 0.2 0.3 0.2



Pozostałe spółki z branży Manufacturing - Tools & Accessories
Nazwa firmy Symbol Kapitalizacja (mln $) EV/EBITDA P/E P/B Giełda
Ramkrishna Forgings Limited RKFORGE.BO 1,406 12.4 21.0 3.9 Bombay Stock Exchange
Rawlplug S.A. RWL.WA 140 0.2 11.0 0.8 Warsaw Stock Exchange
Oiles Corporation 6282.T 410 7.9 9.7 0.8 Tokyo
Iljin Diamond Co.,Ltd 081000.KS 138 8.8 16.8 0.5 KSE
Beijing Worldia Diamond Tools Co.,Ltd. 688028.SS 461 21.6 34.3 1.7 Shanghai
Timken India Limited TIMKEN.BO 2,924 38.4 56.4 8.9 Bombay Stock Exchange
ESAB India Limited ESABINDIA.NS 943 32.3 46.0 22.3 National Stock Exchange of India
Zhuzhou Huarui Precision Cutting Tools Co.,Ltd 688059.SS 564 17.7 24.2 2.1 Shanghai
Essence Fastening Systems (Shanghai) Co., Ltd. 301005.SZ 657 119.2 339.2 6.2 Shenzhen
Topoint Technology Co., Ltd. 8021.TW 259 12.1 32.5 1.7 Taiwan
SKF India Limited SKFINDIA.NS 2,799 54.8 118.1 9.2 National Stock Exchange of India
Ringmetall SE HP3A.DE 111 1.8 8.7 1.1 Frankfurt Stock Exchange
Nichia Steel Works, Ltd. 5658.T 99 7.9 13.6 0.3 Tokyo
Brighton-Best International (Taiwan) Inc. 8415.TWO 1,185 5.0 14.1 1.1 Taipei Exchange
Jiangsu Tongrun Equipment Technology Co.,Ltd 002150.SZ 608 10.2 20.0 2.3 Shenzhen
RBC Bearings Incorporated RBC 11,915 22.2 48.1 3.9 New York Stock Exchange
Technocraft Industries (India) Limited TIIL.BO 848 12.7 28.4 4.1 Bombay Stock Exchange
Lincoln Electric Holdings, Inc. LECO 12,398 15.6 27.2 9.3 NASDAQ Global Select
Shenzhen Jasic Technology Co.,Ltd. 300193.SZ 588 17.8 17.3 1.9 Shenzhen
Kennametal Inc. KMT 1,875 6.9 17.4 1.5 New York Stock Exchange
ESAB India Limited ESABINDIA.BO 943 32.3 46.0 22.3 Bombay Stock Exchange
Guangdong KinLong Hardware Products Co.,Ltd. 002791.SZ 1,089 31.5 79.2 1.4 Shenzhen
Sterling Tools Limited STERTOOLS.NS 150 11.2 22.2 2.6 National Stock Exchange of India
AB SKF (publ) SKF-B.ST 9,953 6.4 15.9 1.8 Stockholm Stock Exchange
AB SKF (publ) SKF-A.ST 10,720 6.9 16.1 1.8 Stockholm Stock Exchange
Technocraft Industries (India) Limited TIIL.NS 842 12.7 28.4 4.1 National Stock Exchange of India
Cheil Grinding Wheel Ind. Co., Ltd. 001560.KS 51 7.5 14.9 0.7 KSE
The Eastern Company EML 151 4.0 -17.7 1.2 NASDAQ Global Market
Wuchan Zhongda Geron Co.,Ltd. 002722.SZ 465 17.8 22.2 1.3 Shenzhen
The Timken Company TKR 5,485 4.8 16.7 1.9 New York Stock Exchange
Mangata Holding S.A. MGT.WA 123 3.4 19.7 0.8 Warsaw Stock Exchange
Beijing Dinghan Technology Group Co.Ltd 300011.SZ 590 65.7 -485.6 3.2 Shenzhen
OSG Corporation 6136.T 1,064 5.5 12.9 1.0 Tokyo
Zhejiang XCC Group Co.,Ltd 603667.SS 1,682 58.0 136.7 4.2 Shanghai
Asahi Diamond Industrial Co., Ltd. 6140.T 253 8.5 14.9 0.6 Tokyo
NTN Corporation 6472.T 878 -2.3 -5.4 0.6 Tokyo
Nachi-Fujikoshi Corp. 6474.T 496 0.3 16.6 0.5 Tokyo
Snap-on Incorporated SNA 16,649 11.3 16.3 3.0 New York Stock Exchange
Tenryu Saw Mfg. Co., Ltd. 5945.T 118 9.7 11.7 0.5 Tokyo
A-One Seimitsu Inc. 6156.T 58 51.8 133.9 1.1 Tokyo
Tsugami Corporation 6101.T 597 4.0 8.1 1.4 Tokyo
Tsubaki Nakashima Co., Ltd. 6464.T 94 -12.0 -25.2 0.2 Tokyo
Nippon Thompson Co., Ltd. 6480.T 264 5.9 39.7 0.5 Tokyo
Emak S.p.A. EM.MI 170 -1.4 16.1 0.5 Milan
Precision Tsugami (China) Corporation Limited 1651.HK 981 9.3 11.7 2.4 HKSE
DMG Mori Co., Ltd. 6141.T 3,192 4.1 28.3 2.4 Tokyo
NS Tool Co., Ltd. 6157.T 126 12.6 14.8 1.0 Tokyo
Shareate Tools Ltd. 688257.SS 491 9.2 13.7 1.1 Shanghai
Tone Co., Ltd. 5967.T 75 7.1 9.7 1.0 Tokyo
Ramkrishna Forgings Limited RKFORGE.NS 1,403 12.4 21.0 3.9 National Stock Exchange of India
Wendt (India) Limited WENDT.NS 259 38.8 57.0 9.2 National Stock Exchange of India
MISUMI Group Inc. 9962.T 3,637 10.6 14.7 1.5 Tokyo
Basso Industry Corp. 1527.TW 176 9.8 12.3 1.0 Taiwan
Husqvarna AB (publ) HUSQ-A.ST 2,980 4.3 30.2 1.2 Stockholm Stock Exchange
Nanjing Toua Hardware&Tools Co.,Ltd. 301125.SZ 281 43.4 128.3 3.5 Shenzhen
Sumeeko Industries Co., Ltd. 2066.TWO 112 7.1 14.1 1.5 Taipei Exchange
Makita Corporation 6586.T 8,336 10.5 15.5 1.3 Tokyo
Sterling Tools Limited STERTOOLS.BO 150 11.2 22.2 2.6 Bombay Stock Exchange
DMG MORI AKTIENGESELLSCHAFT GIL.DE 4,258 13.5 15.2 2.6 Frankfurt Stock Exchange
Ningbo Yunsheng Co., Ltd. 600366.SS 1,858 72.1 101.5 2.3 Shanghai
Harsha Engineers International Limited HARSHA.BO 434 18.6 42.2 3.0 Bombay Stock Exchange
SKF India Limited SKFINDIA.BO 2,804 54.8 118.1 9.2 Bombay Stock Exchange
National Aerospace Fasteners Corporation 3004.TW 241 6.3 18.3 2.6 Taiwan
EST Tools Co., Ltd 300488.SZ 790 26.4 40.4 3.4 Shenzhen
Trifast plc TRI.L 123 4.4 -19.6 0.7 London Stock Exchange
Wafangdian Bearing Company Limited 200706.SZ 128 -7.8 -9.8 3.6 Shenzhen
Gongin Precision Ind. Co., Ltd 3178.TWO 72 4.4 42.1 1.7 Taipei Exchange
San Shing Fastech Corp. 5007.TW 530 12.3 15.0 2.4 Taiwan
PT Garuda Metalindo Tbk BOLT.JK 176 14.4 27.5 3.4 Jakarta Stock Exchange
Inmax Holding Co., Ltd. 1591.TWO 66 -97.4 -39.7 3.3 Taipei Exchange
Hiwin Technologies Corp. 2049.TW 2,519 14.5 35.7 2.0 Taiwan
SPEC 7718.TWO 72 9.2 8.5 1.2 Taipei Exchange
SF Diamond Co.,Ltd. 300179.SZ 684 57.6 39.9 3.9 Shenzhen
Mincon Group plc MCON.L 101 4.8 54.4 0.6 London Stock Exchange
Punch Industry Co., Ltd. 6165.T 71 4.9 12.0 0.5 Tokyo
Nittoseiko Co.,Ltd. 5957.T 148 6.0 11.1 0.6 Tokyo
Mincon Group plc MIO.IR 104 6.8 245.9 0.5 Irish
Obara Group Incorporated 6877.T 401 7.1 9.0 0.8 Tokyo
TOYA S.A. TOA.WA 188 5.6 9.0 1.4 Warsaw Stock Exchange
Rodex Fasteners Corp. 5015.TWO 68 9.1 14.5 1.4 Taipei Exchange
Timken India Limited TIMKEN.NS 2,948 38.4 56.4 8.9 National Stock Exchange of India
Tbi Motion Technology Co., Ltd. 4540.TW 141 -656.7 -10.2 1.2 Taiwan
Strong H Machinery Technology (Cayman) Incorporation 4560.TW 89 10.2 14.1 1.3 Taiwan
CHOSUN WELDING POHANG Co., Ltd 120030.KS 73 6.7 6.4 0.6 KSE
The Toro Company TTC 7,442 9.4 18.8 5.1 New York Stock Exchange
Tera Autotech Corporation 6234.TWO 83 13.0 32.4 0.9 Taipei Exchange
Chen Nan Iron Wire Co.,Ltd 2071.TWO 52 3.2 10.5 1.1 Taipei Exchange
Sheh Fung Screws Co.,Ltd 2065.TWO 80 3.9 12.4 1.2 Taipei Exchange
QST International Corp. 8349.TWO 359 0.9 16.1 1.5 Taipei Exchange
Ken Holding Co., Ltd. 300126.SZ 302 -103.5 -113.6 2.0 Shenzhen
Stanley Black & Decker, Inc. SWK 11,339 3.5 30.9 1.2 New York Stock Exchange
Proxene Tools Co., Ltd. 6904.TWO 80 8.4 13.8 2.1 Taipei Exchange
Techtronic Industries Company Limited 0669.HK 20,658 13.1 19.6 3.2 HKSE
Junhe Pumps Holding Co., Ltd 603617.SS 387 24.2 35.5 2.0 Shanghai
Husqvarna AB (publ) HUSQ-B.ST 3,067 4.3 30.2 1.2 Stockholm Stock Exchange
SFS Group AG SFSN.SW 5,384 8.1 17.8 2.8 Swiss Exchange
Bichamp Cutting Technology (Hunan) Co., Ltd. 002843.SZ 705 86.2 151.4 3.6 Shenzhen
Fuji Die Co.,Ltd. 6167.T 104 13.8 36.0 0.7 Tokyo
SHANDONG TENGDA FA 001379.SZ 570 39.7 55.7 2.9 Shenzhen
Ningbo Daye Garden Machinery Co.,Ltd. 300879.SZ 1,110 30.0 48.9 5.8 Shenzhen
Harsha Engineers International Limited HARSHA.NS 436 18.6 42.2 3.0 National Stock Exchange of India
CHANG TYPE Industrial Co., Ltd. 1541.TW 81 10.3 35.7 1.2 Taiwan
Yamashina Corporation 5955.T 75 15.2 42.8 1.0 Tokyo
OKE Precision Cutting Tools Co., Ltd. 688308.SS 413 39.4 81.9 1.1 Shanghai
Nippon Seisen Co.,Ltd. 5659.T 228 8.0 10.4 0.8 Tokyo
Khgears International Limited 4571.TW 285 12.0 16.2 2.7 Taiwan
Hangzhou Greatstar Industrial Co., Ltd 002444.SZ 4,963 14.5 15.1 2.1 Shenzhen
Zhejiang Zhongjian Technology Co.,Ltd 002779.SZ 1,883 152.5 127.2 12.3 Shenzhen
Jouder Precision Industry (Kunshan) Co., Ltd. 300549.SZ 337 88.4 145.3 4.4 Shenzhen
Ningbo Ligong Environment And Energy Technology Co.,Ltd 002322.SZ 598 15.3 16.8 1.5 Shenzhen
Freewon China Co.,Ltd. 688678.SS 678 46.2 106.1 2.4 Shanghai
Key Ware Electronics Co., Ltd. 5498.TWO 85 10.2 -62.0 1.2 Taipei Exchange
Eclatorq Technology Co., Ltd. 6855.TWO 116 12.2 14.0 3.3 Taipei Exchange
Ryobi Limited 5851.T 484 0.9 10.9 0.4 Tokyo
Jiangsu Changling Hydraulic Co., Ltd 605389.SS 845 44.6 66.9 2.9 Shanghai
Kennametal India Limited KENNAMET.BO 610 28.5 51.7 6.7 Bombay Stock Exchange
Tianjin Saixiang Technology Co.,Ltd 002337.SZ 472 82.1 91.8 2.9 Shenzhen
CS Holdings Co., Ltd. 000590.KS 71 3.3 3.2 0.3 KSE
Gem-Year Industrial Co.,Ltd. 601002.SS 686 16.4 23.9 1.2 Shanghai
Wendt (India) Limited WENDT.BO 259 38.8 57.0 9.2 Bombay Stock Exchange
INTAI Technology Corporation 4163.TWO 178 9.4 20.4 2.1 Taipei Exchange
Xianheng International Science&Technology Co., Ltd. 605056.SS 836 19.1 27.7 3.8 Shanghai
NanJing Sanchao Advanced Materials Co.,Ltd. 300554.SZ 386 -15.8 -18.4 4.3 Shenzhen
Fabryka Obrabiarek RAFAMET S.A. RAF.WA 167 -14.8 -7.4 9.3 Warsaw Stock Exchange
YG-1 Co., Ltd. 019210.KQ 146 -3.0 14.5 0.5 KOSDAQ
Zhejiang Meili High Technology Co., Ltd. 300611.SZ 678 22.1 40.0 4.4 Shenzhen
Shenzhen Kaizhong Precision Technology Co., Ltd. 002823.SZ 643 13.5 22.7 2.2 Shenzhen
Bosun Co., Ltd. 002282.SZ 559 18.5 21.0 1.1 Shenzhen
Sinher Technology Inc. 4999.TW 61 15.5 24.9 0.5 Taiwan
OMER S.p.A. OMER.MI 153 6.3 9.7 2.0 Milan
Hillman Solutions Corp. HLMN 1,546 4.1 83.8 1.3 NASDAQ Global Market
Union Tool Co. 6278.T 642 10.6 16.6 1.3 Tokyo