#}



Wendt (India) Limited

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2025
Przychód (mln) 511 557 537 586 871 1,111 1,010 1,101 1,241 1,348 1,461 1,443 1,618 1,406 1,351 1,772 2,076 2,268 2,311
Przychód Δ r/r 0.0% 8.9% -3.6% 9.3% 48.5% 27.5% -9.0% 9.0% 12.7% 8.7% 8.4% -1.2% 12.1% -13.1% -4.0% 31.2% 17.1% 9.3% 1.9%
Marża brutto 61.2% 63.9% 65.9% 69.8% 67.4% 67.7% 64.4% 62.4% 64.1% 56.7% 56.1% 59.8% 60.6% 60.2% 58.9% 60.1% 65.7% 43.0% 63.5%
EBIT (mln) 135 133 138 152 255 286 187 167 169 150 166 171 212 95 141 339 485 471 425
EBIT Δ r/r 0.0% -1.8% 4.0% 10.0% 67.9% 12.2% -34.6% -10.6% 0.7% -10.9% 10.3% 3.1% 23.9% -55.3% 49.3% 140.1% 43.0% -3.0% -9.7%
EBIT (%) 26.5% 23.9% 25.7% 25.9% 29.3% 25.8% 18.6% 15.2% 13.6% 11.1% 11.3% 11.8% 13.1% 6.7% 10.5% 19.1% 23.4% 20.8% 18.4%
Koszty finansowe (mln) 0 0 0 0 0 1 0 0 0 0 1 2 0 0 0 0 0 0 0
EBITDA (mln) 156 156 163 183 291 326 224 205 252 237 266 287 324 202 244 442 612 556 614
EBITDA(%) 30.5% 28.0% 30.4% 31.2% 33.4% 29.4% 22.2% 18.7% 20.3% 17.6% 18.2% 19.9% 20.0% 14.4% 18.1% 24.9% 29.5% 24.5% 26.5%
Podatek (mln) 44 44 45 52 87 90 59 51 33 49 45 49 65 36 42 98 129 133 118
Zysk Netto (mln) 91 89 93 100 168 195 129 117 135 101 121 131 154 100 128 271 401 410 395
Zysk netto Δ r/r 0.0% -2.0% 4.5% 7.2% 68.7% 15.6% -33.9% -9.3% 16.1% -25.4% 19.3% 8.9% 17.4% -35.0% 27.3% 112.0% 48.1% 2.1% -3.6%
Zysk netto (%) 17.8% 16.0% 17.3% 17.0% 19.3% 17.5% 12.7% 10.6% 10.9% 7.5% 8.2% 9.1% 9.5% 7.1% 9.5% 15.3% 19.3% 18.1% 17.1%
EPS 45.45 44.55 46.54 49.91 84.18 97.29 64.3 58.3 67.7 53.88 60.26 65.62 77.07 50.13 63.83 135.33 200.44 204.77 204.75
EPS (rozwodnione) 45.45 44.55 46.54 49.91 84.18 97.29 64.3 58.3 67.7 53.88 60.26 65.62 77.07 50.13 63.83 135.33 200.44 204.77 204.75
Ilośc akcji (mln) 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
Ważona ilośc akcji (mln) 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR