Western Digital Corporation

Rachunek Zysków i Strat kwartalnie


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna


2015-012015-042015-072015-102016-012016-042016-072016-092016-122017-032017-062017-092017-122018-032018-062018-092018-122019-032019-062019-102020-012020-042020-072020-102021-012021-042021-072021-102021-122022-042022-072022-092022-122023-032023-062023-092023-122024-032024-062024-092024-1202B4B−0.200.2
PrzychódZysk nettoEBIT %PrzychódEBIT (%)

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025
Data 2015-01-02 2015-04-03 2015-07-03 2015-10-02 2016-01-01 2016-04-01 2016-07-01 2016-09-30 2016-12-30 2017-03-31 2017-06-30 2017-09-29 2017-12-29 2018-03-30 2018-06-29 2018-09-28 2018-12-28 2019-03-29 2019-06-28 2019-10-04 2020-01-03 2020-04-03 2020-07-03 2020-10-02 2021-01-01 2021-04-02 2021-07-02 2021-10-01 2021-12-31 2022-04-01 2022-07-01 2022-09-30 2022-12-30 2023-03-31 2023-06-30 2023-09-29 2023-12-29 2024-03-29 2024-06-28 2024-09-27 2024-12-27
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Przychód (mln) 3,888 3,550 3,191 3,360 3,317 2,822 3,495 4,714 4,888 4,649 4,842 5,181 5,336 5,013 5,117 5,028 4,233 3,674 3,634 4,040 4,234 4,175 4,287 3,922 3,943 4,137 4,920 5,051 4,833 4,381 4,528 3,736 3,107 2,803 2,672 2,750 3,032 3,457 3,764 4,095 4,285
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-14.69%</span> <span style="color:red">-20.51%</span> 9.5% 40.3% 47.4% 64.7% 38.5% 9.9% 9.2% 7.8% 5.7% <span style="color:red">-2.95%</span> <span style="color:red">-20.67%</span> <span style="color:red">-26.71%</span> <span style="color:red">-28.98%</span> <span style="color:red">-19.65%</span> 0.0% 13.6% 18.0% <span style="color:red">-2.92%</span> <span style="color:red">-6.87%</span> <span style="color:red">-0.91%</span> 14.8% 28.8% 22.6% 5.9% <span style="color:red">-7.97%</span> <span style="color:red">-26.03%</span> <span style="color:red">-35.71%</span> <span style="color:red">-36.02%</span> <span style="color:red">-40.99%</span> <span style="color:red">-26.39%</span> <span style="color:red">-2.41%</span> 23.3% 40.9% 48.9% 41.3%
Marża brutto 29.1% 29.1% 29.1% 28.4% 27.3% 26.7% 23.5% 28.3% 31.4% 32.8% 34.7% 36.9% 37.7% 38.4% 36.2% 33.1% 24.7% 15.8% 12.8% 18.8% 22.1% 24.1% 25.3% 23.0% 24.3% 26.4% 31.8% 33.0% 32.8% 27.0% 31.9% 26.3% 17.0% 10.2% 3.4% 3.6% 16.2% 29.0% 46.4% 37.9% 35.4%
Koszty i Wydatki (mln) 3,346 3,119 2,832 2,982 3,007 2,594 3,558 4,414 4,298 4,085 4,110 4,224 4,333 4,064 4,194 4,296 4,037 3,992 3,991 4,161 4,175 4,014 4,019 3,829 3,783 3,888 4,249 4,255 4,104 4,053 3,947 3,554 3,352 3,235 3,269 3,289 3,182 3,153 2,774 3,353 3,509
EBIT (mln) 488 421 255 322 251 88 -180 232 545 525 652 905 955 914 843 686 176 -394 -381 -129 50 153 261 70 158 317 675 778 727 324 562 158 -245 -432 -650 -596 -210 304 990 742 852
EBIT Δ kw/kw 94.4% 378.4% 241.7% 38.8% 53.9% 83.2% 127.6% 74.4% 75400000000.0% 121200000000.0% 75600000000.0% 97200000000.0% 442.6% 332.0% 321.3% 631.8% 252.0% 357.5% 246.0% 284.3% 68.4% 51.7% 61.3% 91.0% 81500000000.0% 122400000000.0% 130800000000.0% 392.4% 396.7% 175.0% 186.5% 126.5% 16.7% 242.1% 165.7% 180.3% 0.0% 43500000000.0% 0.0% 0.0% 164.6%
EBIT (%) 12.6% 11.9% 8.0% 9.6% 7.6% 3.1% <span style="color:red">-5.15%</span> 4.9% 11.1% 11.3% 13.5% 17.5% 17.9% 18.2% 16.5% 13.6% 4.2% <span style="color:red">-10.72%</span> <span style="color:red">-10.48%</span> <span style="color:red">-3.19%</span> 1.2% 3.7% 6.1% 1.8% 4.0% 7.7% 13.7% 15.4% 15.0% 7.4% 12.4% 4.2% <span style="color:red">-7.89%</span> <span style="color:red">-15.41%</span> <span style="color:red">-24.33%</span> <span style="color:red">-21.67%</span> <span style="color:red">-6.93%</span> 8.8% 26.3% 18.1% 19.9%
Przychody fiansowe (mln) 4 3 4 5 6 6 9 5 5 7 9 16 14 16 14 15 15 13 14 12 8 6 2 2 2 2 1 2 1 1 2 2 3 10 9 8 12 10 9 9 0
Koszty finansowe (mln) 12 12 12 13 13 14 290 503 224 221 237 195 181 1,042 114 103 118 83 117 122 90 107 76 84 73 68 79 74 76 62 51 74 64 57 80 86 108 108 103 99 -111
Amortyzacja (mln) 290 285 250 236 252 246 420 508 514 560 546 533 535 499 489 480 472 444 416 406 399 384 377 374 336 251 251 250 242 216 221 216 214 213 185 147 143 140 138 135 0
EBITDA (mln) 810 716 572 614 530 474 161 473 1,104 1,124 1,162 1,490 1,538 1,448 1,412 1,212 668 85 59 291 458 545 578 465 529 488 914 1,046 971 740 832 398 -92 -230 -456 -437 -8 443 800 862 852
EBITDA(%) 22.8% 20.5% 22.3% 19.9% 17.1% 21.8% 10.2% 17.1% 22.6% 24.2% 26.4% 28.8% 28.8% 28.9% 27.6% 24.1% 16.3% 3.4% 2.3% 7.3% 10.8% 13.1% 15.0% 12.5% 12.6% 12.1% 18.7% 20.7% 20.1% 12.4% 17.7% 10.7% <span style="color:red">-1.00%</span> <span style="color:red">-7.81%</span> <span style="color:red">-15.42%</span> <span style="color:red">-14.25%</span> 1.7% 12.8% 30.0% 21.1% 19.9%
NOPLAT (mln) 480 412 247 314 244 80 -470 -271 321 304 415 710 774 -128 729 583 81 -477 -474 -237 -40 46 185 -3 85 249 596 704 646 262 511 84 -385 -529 -730 -682 -259 178 393 628 741
Podatek (mln) 20 28 27 31 -7 6 -119 95 86 56 135 29 1,597 -189 -27 72 568 104 -277 39 99 29 37 57 23 52 -26 94 82 237 210 57 61 43 -15 3 28 43 63 135 147
Zysk Netto (mln) 438 384 220 283 251 74 -351 -366 235 248 280 681 -823 61 756 511 -487 -581 -197 -276 -139 17 148 -60 62 197 622 610 564 25 301 27 -446 -572 -715 -685 -301 135 330 493 581
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-42.69%</span> <span style="color:red">-80.73%</span> <span style="color:red">-259.55%</span> <span style="color:red">-229.33%</span> <span style="color:red">-6.37%</span> 235.1% <span style="color:red">-179.77%</span> <span style="color:red">-286.07%</span> <span style="color:red">-450.21%</span> <span style="color:red">-75.40%</span> 170.0% <span style="color:red">-24.96%</span> <span style="color:red">-40.83%</span> <span style="color:red">-1052.46%</span> <span style="color:red">-126.06%</span> <span style="color:red">-154.01%</span> <span style="color:red">-71.46%</span> <span style="color:red">-102.93%</span> <span style="color:red">-175.13%</span> <span style="color:red">-78.26%</span> <span style="color:red">-144.60%</span> 1058.8% 320.3% <span style="color:red">-1116.67%</span> 809.7% <span style="color:red">-87.31%</span> <span style="color:red">-51.61%</span> <span style="color:red">-95.57%</span> <span style="color:red">-179.08%</span> <span style="color:red">-2388.00%</span> <span style="color:red">-337.54%</span> <span style="color:red">-2637.04%</span> <span style="color:red">-32.51%</span> <span style="color:red">-123.60%</span> <span style="color:red">-146.15%</span> <span style="color:red">-171.97%</span> <span style="color:red">-293.02%</span>
Zysk netto (%) 11.3% 10.8% 6.9% 8.4% 7.6% 2.6% <span style="color:red">-10.04%</span> <span style="color:red">-7.76%</span> 4.8% 5.3% 5.8% 13.1% <span style="color:red">-15.42%</span> 1.2% 14.8% 10.2% <span style="color:red">-11.50%</span> <span style="color:red">-15.81%</span> <span style="color:red">-5.42%</span> <span style="color:red">-6.83%</span> <span style="color:red">-3.28%</span> 0.4% 3.5% <span style="color:red">-1.53%</span> 1.6% 4.8% 12.6% 12.1% 11.7% 0.6% 6.6% 0.7% <span style="color:red">-14.35%</span> <span style="color:red">-20.41%</span> <span style="color:red">-26.76%</span> <span style="color:red">-24.91%</span> <span style="color:red">-9.93%</span> 3.9% 8.8% 12.0% 13.6%
EPS 1.97 1.66 0.95 1.23 1.08 0.32 -1.35 -1.28 0.82 0.86 0.96 2.31 -2.78 0.2 2.53 1.75 -1.68 -1.99 -0.67 -0.93 -0.47 0.06 0.49 -0.2 0.2 0.64 2.03 1.97 1.81 0.0799 0.96 0.0854 -1.4 -1.79 -2.23 -2.12 -0.93 0.35 0.92 1.4 1.68
EPS (rozwodnione) 1.93 1.63 0.94 1.21 1.07 0.32 -1.34 -1.28 0.8 0.83 0.93 2.23 -2.78 0.2 2.46 1.71 -1.68 -1.99 -0.67 -0.93 -0.47 0.06 0.49 -0.2 0.2 0.63 1.97 1.93 1.79 0.0791 0.95 0.0846 -1.4 -1.79 -2.23 -2.12 -0.93 0.34 0.88 1.35 1.63
Ilośc akcji (mln) 233 231 231 231 232 233 261 285 286 289 292 295 296 298 299 292 290 292 293 296 296 299 300 300 305 306 307 310 312 313 314 316 318 319 321 323 325 326 333 344 346
Ważona ilośc akcji (mln) 238 236 235 234 234 234 261 285 294 299 301 306 296 308 307 298 290 292 294 296 298 303 301 303 307 313 315 316 315 316 318 319 318 319 321 323 325 335 349 357 357
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD