Western Digital Corporation

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 14 348
EBIT TTM (mln): 1 541
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 2,767 1,958 1,953 2,151 2,718 3,047 3,639 4,341 5,468 8,074 7,453 9,850 9,526 12,478 15,351 15,130 14,572 12,994 19,093 20,647 16,569 16,736 16,922 18,793 12,318 13,003
Przychód Δ r/r 0.0% -29.3% -0.2% 10.1% 26.4% 12.1% 19.4% 19.3% 26.0% 47.7% -7.7% 32.2% -3.3% 31.0% 23.0% -1.4% -3.7% -10.8% 46.9% 8.1% -19.8% 1.0% 1.1% 11.1% -34.5% 5.6%
Marża brutto 4.6% 4.4% 10.6% 13.1% 16.3% 15.2% 16.2% 19.1% 16.5% 21.5% 17.9% 24.4% 18.8% 29.2% 28.4% 28.8% 29.0% 26.4% 31.8% 37.3% 22.6% 22.6% 26.7% 31.3% 15.3% 22.6%
EBIT (mln) -416 -293 -34 51 187 307 197 366 415 1,006 519 1,525 781 1,771 1,266 1,791 1,611 466 1,954 3,617 419 335 1,220 2,391 -1,285 -317
EBIT Δ r/r 0.0% -29.4% -88.4% -249.5% 268.6% 64.2% -35.8% 85.8% 13.4% 142.4% -48.4% 193.8% -48.8% 126.8% -28.5% 41.5% -10.1% -71.1% 319.3% 85.1% -88.4% -20.0% 264.2% 96.0% -153.7% -75.3%
EBIT (%) -15.0% -15.0% -1.7% 2.4% 6.9% 10.1% 5.4% 8.4% 7.6% 12.5% 7.0% 15.5% 8.2% 14.2% 8.2% 11.8% 11.1% 3.6% 10.2% 17.5% 2.5% 2.0% 7.2% 12.7% -10.4% -2.4%
Koszty finansowe (mln) -16 0 -1 -1 -1 0 5 4 -4 52 27 9 1 26 55 56 49 266 1,185 1,532 469 381 293 268 275 417
EBITDA (mln) -224 -129 71 96 236 408 332 526 625 1,517 1,214 2,035 1,383 2,756 4,137 3,329 3,107 1,918 4,314 5,888 2,231 1,933 2,385 3,363 -264 324
EBITDA(%) -8.1% -6.6% 3.6% 4.5% 8.7% 13.4% 9.1% 12.1% 11.4% 18.8% 16.3% 20.7% 14.5% 22.1% 26.9% 22.0% 21.3% 14.8% 22.6% 28.5% 13.5% 11.5% 14.1% 17.9% -2.1% 2.5%
Podatek (mln) 77 -20 65 -1 8 4 4 -13 -121 114 31 138 54 145 242 135 112 -89 372 1,410 467 204 106 623 146 137
Zysk Netto (mln) -493 -188 -99 65 182 151 198 395 564 867 470 1,382 726 1,612 980 1,617 1,465 242 397 675 -754 -250 821 1,500 -1,706 -798
Zysk netto Δ r/r 0.0% -61.8% -47.4% -166.2% 178.3% -16.9% 31.1% 98.9% 42.9% 53.7% -45.8% 194.0% -47.5% 122.0% -39.2% 65.0% -9.4% -83.5% 64.0% 70.0% -211.7% -66.8% -428.4% 82.7% -213.7% -53.2%
Zysk netto (%) -17.8% -9.6% -5.1% 3.0% 6.7% 5.0% 5.5% 9.1% 10.3% 10.7% 6.3% 14.0% 7.6% 12.9% 6.4% 10.7% 10.1% 1.9% 2.1% 3.3% -4.6% -1.5% 4.9% 8.0% -13.8% -6.1%
EPS -5.51 -1.61 -0.6 0.35 0.91 0.73 0.94 1.84 2.57 3.92 2.12 6.06 3.14 6.69 4.07 6.88 6.31 1.01 1.38 2.27 -2.58 -0.84 2.69 4.81 -5.36 -1.72
EPS (rozwodnione) -5.51 -1.61 -0.6 0.34 0.87 0.69 0.9 1.76 2.5 3.84 2.08 5.93 3.09 6.58 3.98 6.68 6.18 1.0 1.34 2.2 -2.58 -0.84 2.66 4.75 -5.36 -1.72
Ilośc akcji (mln) 89 117 165 189 200 205 209 215 219 221 222 228 231 241 241 235 232 239 288 297 292 298 305 312 318 326
Ważona ilośc akcji (mln) 89 117 165 194 209 217 218 224 226 226 226 233 235 245 246 242 237 242 296 307 292 298 309 316 318 326
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD