Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 15 139.0 | 15 176.0 | 15 181.0 | 15 261.0 | 15 466.0 | 14 947.0 | 32 862.0 | 29 010.0 | 28 975.0 | 29 448.0 | 29 860.0 | 30 505.0 | 29 840.0 | 29 004.0 | 29 235.0 | 28 705.0 | 27 939.0 | 26 913.0 | 26 370.0 | 26 280.0 | 25 860.0 | 25 509.0 | 25 662.0 | 25 402.0 | 25 552.0 | 25 409.0 | 26 132.0 | 26 391.0 | 26 025.0 | 25 699.0 | 26 259.0 | 25 686.0 | 25 047.0 | 25 151.0 | 24 429.0 | 24 001.0 | 24 385.0 | 23 801.0 | 24 188.0 | 24 771.0 | 25 456.0 |
| Aktywa trwałe | 6 479.0 | 6 747.0 | 6 664.0 | 6 606.0 | 6 518.0 | 6 207.0 | 20 278.0 | 19 887.0 | 19 369.0 | 19 135.0 | 18 804.0 | 18 685.0 | 18 727.0 | 18 840.0 | 18 597.0 | 18 134.0 | 18 197.0 | 18 011.0 | 17 893.0 | 17 780.0 | 17 233.0 | 16 956.0 | 16 614.0 | 16 397.0 | 16 443.0 | 16 377.0 | 16 375.0 | 16 535.0 | 16 490.0 | 16 521.0 | 16 806.0 | 16 615.0 | 16 666.0 | 16 668.0 | 16 543.0 | 16 424.0 | 16 547.0 | 16 269.0 | 16 128.0 | 15 829.0 | 16 084.0 |
| Rzeczowe aktywa trwałe netto | 3 099.0 | 3 051.0 | 2 965.0 | 2 890.0 | 2 801.0 | 2 687.0 | 3 503.0 | 3 359.0 | 3 238.0 | 3 099.0 | 3 033.0 | 3 048.0 | 3 054.0 | 3 011.0 | 3 095.0 | 3 054.0 | 3 077.0 | 3 031.0 | 2 843.0 | 2 796.0 | 2 722.0 | 2 735.0 | 2 854.0 | 2 897.0 | 2 918.0 | 3 061.0 | 3 188.0 | 3 260.0 | 3 367.0 | 3 488.0 | 3 670.0 | 3 718.0 | 3 688.0 | 3 668.0 | 3 620.0 | 3 371.0 | 3 315.0 | 3 661.0 | 3 493.0 | 2 917.0 | 2 930.0 |
| Wartość firmy | 2 566.0 | 2 745.0 | 2 766.0 | 2 766.0 | 2 766.0 | 2 766.0 | 9 951.0 | 9 967.0 | 10 005.0 | 10 012.0 | 10 014.0 | 10 073.0 | 10 076.0 | 10 079.0 | 10 075.0 | 10 072.0 | 10 074.0 | 10 075.0 | 10 076.0 | 10 090.0 | 10 069.0 | 10 066.0 | 10 067.0 | 10 069.0 | 10 071.0 | 10 066.0 | 10 066.0 | 10 066.0 | 10 065.0 | 10 061.0 | 10 041.0 | 10 037.0 | 10 041.0 | 10 041.0 | 10 037.0 | 10 035.0 | 10 037.0 | 10 034.0 | 10 032.0 | 9 812.0 | 9 729.0 |
| Wartości niematerialne i prawne | 359.0 | 400.0 | 332.0 | 319.0 | 292.0 | 268.0 | 5 034.0 | 4 791.0 | 4 469.0 | 4 144.0 | 3 823.0 | 3 545.0 | 3 230.0 | 2 956.0 | 2 680.0 | 2 404.0 | 2 148.0 | 1 918.0 | 1 711.0 | 1 514.0 | 1 311.0 | 1 126.0 | 941.0 | 758.0 | 596.0 | 519.0 | 442.0 | 364.0 | 300.0 | 252.0 | 213.0 | 174.0 | 135.0 | 97.0 | 80.0 | 80.0 | 79.0 | 78.0 | 78.0 | 77.0 | 77.0 |
| Wartość firmy i wartości niematerialne i prawne | 2 925.0 | 3 145.0 | 3 098.0 | 3 085.0 | 3 058.0 | 3 034.0 | 14 985.0 | 14 758.0 | 14 474.0 | 14 156.0 | 13 837.0 | 13 618.0 | 13 306.0 | 13 035.0 | 12 755.0 | 12 476.0 | 12 222.0 | 11 993.0 | 11 787.0 | 11 604.0 | 11 380.0 | 11 192.0 | 11 008.0 | 10 827.0 | 10 667.0 | 10 585.0 | 10 508.0 | 10 430.0 | 10 365.0 | 10 313.0 | 10 254.0 | 10 211.0 | 10 176.0 | 10 138.0 | 10 117.0 | 10 115.0 | 10 116.0 | 10 112.0 | 10 110.0 | 9 889.0 | 9 806.0 |
| Należności netto | 1 880.0 | 1 696.0 | 1 532.0 | 1 616.0 | 1 650.0 | 1 254.0 | 1 461.0 | 2 023.0 | 2 004.0 | 1 948.0 | 1 948.0 | 2 101.0 | 2 052.0 | 2 011.0 | 2 197.0 | 2 219.0 | 1 715.0 | 1 223.0 | 1 204.0 | 1 448.0 | 1 791.0 | 1 978.0 | 2 379.0 | 2 097.0 | 1 833.0 | 1 905.0 | 2 257.0 | 2 446.0 | 2 743.0 | 2 353.0 | 2 804.0 | 2 422.0 | 1 905.0 | 1 591.0 | 1 598.0 | 1 451.0 | 1 523.0 | 1 800.0 | 2 166.0 | 2 458.0 | 2 597.0 |
| Inwestycje długoterminowe | 224.0 | 294.0 | 0.0 | 356.0 | 234.0 | 0.0 | 862.0 | 1 217.0 | 1 082.0 | 1 291.0 | 1 340.0 | 1 462.0 | 1 845.0 | 2 160.0 | 2 105.0 | 2 028.0 | 2 318.0 | 2 403.0 | 2 791.0 | 2 629.0 | 2 321.0 | 2 157.0 | 631.0 | 647.0 | 1 858.0 | 1 694.0 | 1 586.0 | 1 646.0 | 1 553.0 | 570.0 | 1 396.0 | 493.0 | 1 357.0 | 1 379.0 | 1 297.0 | 1 245.0 | 1 248.0 | 1 099.0 | 991.0 | 1 051.0 | 861.0 |
| Aktywa obrotowe | 8 660.0 | 8 429.0 | 8 517.0 | 8 655.0 | 8 948.0 | 8 740.0 | 12 584.0 | 9 123.0 | 9 606.0 | 10 313.0 | 11 056.0 | 11 820.0 | 11 113.0 | 10 164.0 | 10 638.0 | 10 571.0 | 9 742.0 | 8 902.0 | 8 477.0 | 8 500.0 | 8 627.0 | 8 553.0 | 9 048.0 | 9 005.0 | 9 109.0 | 9 032.0 | 9 757.0 | 9 856.0 | 9 535.0 | 9 178.0 | 9 453.0 | 9 071.0 | 8 381.0 | 8 483.0 | 7 886.0 | 7 577.0 | 7 838.0 | 7 532.0 | 8 060.0 | 8 942.0 | 9 372.0 |
| Środki pieniężne i Inwestycje | 5 143.0 | 5 040.0 | 5 286.0 | 5 428.0 | 5 860.0 | 6 033.0 | 8 378.0 | 4 325.0 | 5 101.0 | 5 677.0 | 6 378.0 | 6 921.0 | 6 295.0 | 4 983.0 | 5 005.0 | 4 646.0 | 4 013.0 | 3 682.0 | 3 455.0 | 3 248.0 | 3 137.0 | 2 943.0 | 3 048.0 | 2 995.0 | 2 956.0 | 2 734.0 | 3 370.0 | 3 290.0 | 2 531.0 | 2 505.0 | 2 327.0 | 2 049.0 | 1 871.0 | 2 220.0 | 2 023.0 | 2 032.0 | 2 481.0 | 1 894.0 | 1 879.0 | 1 705.0 | 2 291.0 |
| Zapasy | 1 282.0 | 1 322.0 | 1 368.0 | 1 260.0 | 1 238.0 | 1 227.0 | 2 129.0 | 2 109.0 | 2 085.0 | 2 254.0 | 2 341.0 | 2 302.0 | 2 281.0 | 2 670.0 | 2 944.0 | 3 119.0 | 3 427.0 | 3 440.0 | 3 283.0 | 3 287.0 | 3 122.0 | 3 091.0 | 3 070.0 | 3 355.0 | 3 576.0 | 3 683.0 | 3 616.0 | 3 544.0 | 3 647.0 | 3 661.0 | 3 638.0 | 3 862.0 | 3 773.0 | 3 979.0 | 3 698.0 | 3 497.0 | 3 216.0 | 3 215.0 | 3 342.0 | 3 384.0 | 3 420.0 |
| Inwestycje krótkoterminowe | 241.0 | 228.0 | 262.0 | 347.0 | 497.0 | 146.0 | 227.0 | 248.0 | 161.0 | 25.0 | 24.0 | 35.0 | 23.0 | 20.0 | 23.0 | 24.0 | 23.0 | 15.0 | 2.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 4 902.0 | 4 812.0 | 5 024.0 | 5 081.0 | 5 363.0 | 5 887.0 | 8 151.0 | 4 077.0 | 4 940.0 | 5 652.0 | 6 354.0 | 6 886.0 | 6 272.0 | 4 963.0 | 5 005.0 | 4 646.0 | 4 013.0 | 3 682.0 | 3 455.0 | 3 248.0 | 3 137.0 | 2 943.0 | 3 048.0 | 2 995.0 | 2 956.0 | 2 734.0 | 3 370.0 | 3 290.0 | 2 531.0 | 2 505.0 | 2 327.0 | 2 049.0 | 1 871.0 | 2 220.0 | 2 023.0 | 2 032.0 | 2 481.0 | 1 894.0 | 1 879.0 | 1 705.0 | 2 291.0 |
| Należności krótkoterminowe | 2 071.0 | 2 020.0 | 1 881.0 | 1 799.0 | 1 806.0 | 1 571.0 | 2 056.0 | 2 136.0 | 2 187.0 | 2 379.0 | 2 350.0 | 2 292.0 | 2 171.0 | 2 416.0 | 2 524.0 | 2 367.0 | 2 235.0 | 1 889.0 | 1 898.0 | 2 231.0 | 2 100.0 | 2 183.0 | 2 352.0 | 2 353.0 | 2 332.0 | 2 204.0 | 2 332.0 | 2 274.0 | 2 411.0 | 2 232.0 | 2 222.0 | 1 981.0 | 1 561.0 | 1 572.0 | 1 585.0 | 1 571.0 | 1 755.0 | 1 710.0 | 1 724.0 | 1 930.0 | 1 627.0 |
| Dług krótkoterminowy | 125.0 | 141.0 | 411.0 | 427.0 | 443.0 | 203.0 | 3 334.0 | 78.0 | 129.0 | 181.0 | 233.0 | 258.0 | 274.0 | 124.0 | 179.0 | 213.0 | 244.0 | 276.0 | 276.0 | 291.0 | 327.0 | 320.0 | 286.0 | 323.0 | 251.0 | 286.0 | 251.0 | 286.0 | 293.0 | 116.0 | 0.0 | 40.0 | 77.0 | 1 216.0 | 1 213.0 | 1 894.0 | 1 089.0 | 497.0 | 1 792.0 | 1 750.0 | 150.0 |
| Zobowiązania krótkoterminowe | 3 289.0 | 3 218.0 | 3 242.0 | 3 231.0 | 3 245.0 | 2 781.0 | 6 949.0 | 3 919.0 | 4 088.0 | 4 309.0 | 4 344.0 | 4 469.0 | 4 353.0 | 4 259.0 | 4 456.0 | 4 385.0 | 4 350.0 | 4 212.0 | 3 817.0 | 4 288.0 | 4 482.0 | 4 471.0 | 4 406.0 | 4 429.0 | 4 526.0 | 4 501.0 | 4 870.0 | 4 709.0 | 4 929.0 | 4 397.0 | 4 557.0 | 4 966.0 | 4 382.0 | 5 261.0 | 5 434.0 | 5 792.0 | 4 693.0 | 4 053.0 | 6 087.0 | 6 091.0 | 4 706.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (40.0) | (40.0) | 0.0 | 0.0 | 0.0 | 0.0 | 506.0 | 476.0 | 525.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 2 746.0 | 2 732.0 | 2 720.0 | 2 694.0 | 2 664.0 | 2 557.0 | 14 768.0 | 14 316.0 | 14 155.0 | 14 108.0 | 14 098.0 | 13 977.0 | 14 215.0 | 13 445.0 | 13 248.0 | 12 945.0 | 12 677.0 | 12 487.0 | 12 586.0 | 12 426.0 | 11 999.0 | 11 795.0 | 11 705.0 | 11 397.0 | 11 197.0 | 10 959.0 | 10 541.0 | 10 321.0 | 9 078.0 | 9 318.0 | 9 481.0 | 8 613.0 | 8 550.0 | 19 014.0 | 18 119.0 | 8 096.0 | 8 748.0 | 9 627.0 | 7 283.0 | 6 808.0 | 8 404.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 750.0 | 758.0 | 772.0 | 996.0 | 477.0 | 453.0 | 452.0 | 439.0 | 408.0 | 497.0 | 501.0 | 552.0 | 565.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 2 746.0 | 2 732.0 | 2 720.0 | 2 694.0 | 2 664.0 | 2 557.0 | 14 768.0 | 14 316.0 | 14 155.0 | 14 108.0 | 14 098.0 | 13 977.0 | 14 215.0 | 13 445.0 | 13 248.0 | 12 945.0 | 12 677.0 | 12 487.0 | 12 586.0 | 12 426.0 | 11 999.0 | 11 795.0 | 11 705.0 | 11 397.0 | 11 197.0 | 10 959.0 | 10 541.0 | 10 321.0 | 9 078.0 | 9 318.0 | 9 481.0 | 8 613.0 | 8 550.0 | 19 014.0 | 18 119.0 | 8 096.0 | 8 748.0 | 9 627.0 | 7 283.0 | 6 808.0 | 8 404.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 257.0 | 258.0 | 248.0 | 0.0 | 243.0 | 216.0 | 246.0 | 0.0 | 329.0 | 335.0 | 331.0 | 0.0 | 305.0 | 290.0 | 292.0 | 244.0 | 440.0 | 440.0 | 429.0 | 349.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 6 035.0 | 5 950.0 | 5 962.0 | 5 925.0 | 5 909.0 | 5 338.0 | 21 717.0 | 18 235.0 | 18 243.0 | 18 417.0 | 18 442.0 | 18 446.0 | 18 568.0 | 17 704.0 | 17 704.0 | 17 330.0 | 17 027.0 | 16 699.0 | 16 403.0 | 16 714.0 | 16 481.0 | 16 266.0 | 16 111.0 | 15 826.0 | 15 723.0 | 15 460.0 | 15 411.0 | 15 030.0 | 14 007.0 | 13 715.0 | 14 038.0 | 13 579.0 | 12 932.0 | 24 275.0 | 23 553.0 | 13 888.0 | 13 441.0 | 13 680.0 | 13 370.0 | 12 899.0 | 13 110.0 |
| Kapitał (fundusz) podstawowy | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 0.0 |
| Zyski zatrzymane | 8 738.0 | 9 004.0 | 9 107.0 | 9 273.0 | 9 407.0 | 9 363.0 | 8 848.0 | 8 329.0 | 8 411.0 | 8 507.0 | 8 633.0 | 9 229.0 | 8 250.0 | 8 155.0 | 8 757.0 | 9 172.0 | 8 532.0 | 7 799.0 | 7 449.0 | 7 012.0 | 6 717.0 | 6 578.0 | 6 725.0 | 6 658.0 | 6 720.0 | 6 917.0 | 7 539.0 | 8 149.0 | 8 713.0 | 8 738.0 | 9 039.0 | 9 157.0 | 8 711.0 | 8 139.0 | 7 424.0 | 6 739.0 | 6 601.0 | 6 736.0 | 6 775.0 | 7 268.0 | 0.0 |
| Kapitał własny | 9 104.0 | 9 226.0 | 9 219.0 | 9 336.0 | 9 557.0 | 9 609.0 | 11 145.0 | 10 775.0 | 10 732.0 | 11 031.0 | 11 418.0 | 12 059.0 | 11 272.0 | 11 300.0 | 11 531.0 | 11 375.0 | 10 912.0 | 10 214.0 | 9 967.0 | 9 566.0 | 9 379.0 | 9 243.0 | 9 551.0 | 9 576.0 | 9 829.0 | 9 949.0 | 10 721.0 | 11 361.0 | 12 018.0 | 11 984.0 | 12 221.0 | 12 107.0 | 12 115.0 | 11 611.0 | 10 847.0 | 10 113.0 | 10 944.0 | 10 121.0 | 10 818.0 | 11 643.0 | 12 117.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 15 139.0 | 15 176.0 | 15 181.0 | 15 261.0 | 15 466.0 | 14 947.0 | 32 862.0 | 29 010.0 | 28 975.0 | 29 448.0 | 29 860.0 | 30 505.0 | 29 840.0 | 29 004.0 | 29 235.0 | 28 705.0 | 27 939.0 | 26 913.0 | 26 370.0 | 26 280.0 | 25 860.0 | 25 509.0 | 25 662.0 | 25 402.0 | 25 552.0 | 25 409.0 | 26 132.0 | 26 391.0 | 26 025.0 | 25 699.0 | 26 259.0 | 25 686.0 | 25 047.0 | 25 151.0 | 24 429.0 | 24 001.0 | 24 385.0 | 23 801.0 | 24 188.0 | 24 542.0 | 25 227.0 |
| Inwestycje | 241.0 | 228.0 | 262.0 | 347.0 | 497.0 | 146.0 | 227.0 | 1 465.0 | 1 243.0 | 1 316.0 | 1 364.0 | 1 497.0 | 1 868.0 | 2 180.0 | 2 105.0 | 2 028.0 | 2 318.0 | 2 403.0 | 2 791.0 | 2 629.0 | 2 321.0 | 2 157.0 | 631.0 | 647.0 | 1 858.0 | 1 694.0 | 1 586.0 | 1 646.0 | 1 553.0 | 570.0 | 1 396.0 | 493.0 | 1 357.0 | 1 379.0 | 1 297.0 | 1 245.0 | 1 248.0 | 1 099.0 | 991.0 | 1 051.0 | 861.0 |
| Dług | 2 375.0 | 2 344.0 | 2 567.0 | 2 536.0 | 2 505.0 | 2 203.0 | 16 994.0 | 13 133.0 | 13 073.0 | 13 088.0 | 13 151.0 | 13 131.0 | 12 051.0 | 11 200.0 | 11 172.0 | 11 143.0 | 10 614.0 | 10 585.0 | 10 522.0 | 10 212.0 | 9 833.0 | 9 629.0 | 9 575.0 | 9 372.0 | 9 133.0 | 8 929.0 | 8 725.0 | 8 521.0 | 7 308.0 | 7 162.0 | 7 022.0 | 7 071.0 | 7 071.0 | 7 073.0 | 7 070.0 | 7 672.0 | 8 393.0 | 9 073.0 | 8 012.0 | 7 400.0 | 7 366.0 |
| Środki pieniężne i inne aktywa pieniężne | 4 902.0 | 4 812.0 | 5 024.0 | 5 081.0 | 5 363.0 | 5 887.0 | 8 151.0 | 4 077.0 | 4 940.0 | 5 652.0 | 6 354.0 | 6 886.0 | 6 272.0 | 4 963.0 | 5 005.0 | 4 646.0 | 4 013.0 | 3 682.0 | 3 455.0 | 3 248.0 | 3 137.0 | 2 943.0 | 3 048.0 | 2 995.0 | 2 956.0 | 2 734.0 | 3 370.0 | 3 290.0 | 2 531.0 | 2 505.0 | 2 327.0 | 2 049.0 | 1 871.0 | 2 220.0 | 2 023.0 | 2 032.0 | 2 481.0 | 1 894.0 | 1 879.0 | 1 705.0 | 2 291.0 |
| Dług netto | (2 527.0) | (2 468.0) | (2 457.0) | (2 545.0) | (2 858.0) | (3 684.0) | 8 843.0 | 9 056.0 | 8 133.0 | 7 436.0 | 6 797.0 | 6 245.0 | 5 779.0 | 6 237.0 | 6 167.0 | 6 497.0 | 6 601.0 | 6 903.0 | 7 067.0 | 6 964.0 | 6 696.0 | 6 686.0 | 6 527.0 | 6 377.0 | 6 177.0 | 6 195.0 | 5 355.0 | 5 231.0 | 4 777.0 | 4 657.0 | 4 695.0 | 5 022.0 | 5 200.0 | 4 853.0 | 5 047.0 | 5 640.0 | 5 912.0 | 7 179.0 | 6 133.0 | 5 695.0 | 5 075.0 |
| Ticker | WDC | WDC | WDC | WDC | WDC | WDC | WDC | WDC | WDC | WDC | WDC | WDC | WDC | WDC | WDC | WDC | WDC | WDC | WDC | WDC | WDC | WDC | WDC | WDC | WDC | WDC | WDC | WDC | WDC | WDC | WDC | WDC | WDC | WDC | WDC | WDC | WDC | WDC | WDC | WDC | WDC |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |