Weibo Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 105 96 108 125 149 119 147 177 213 199 253 320 377 350 427 460 482 399 432 468 468 323 387 466 513 459 574 607 616 485 450 454 448 414 440 442 464 395 438 464 457 397
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 41.6% 23.9% 36.2% 41.8% 42.8% 67.0% 72.5% 80.9% 77.4% 75.6% 68.4% 43.8% 27.7% 14.1% 1.2% 1.6% -2.85% -18.99% -10.29% -0.43% 9.7% 41.9% 48.3% 30.4% 20.0% 5.6% -21.64% -25.33% -27.31% -14.62% -2.20% -2.52% 3.5% -4.42% -0.54% 5.1% -1.48% 0.3%
Marża brutto 75.5% 70.0% 68.8% 70.1% 71.7% 69.3% 72.3% 74.8% 76.8% 76.7% 80.1% 80.5% 80.9% 82.0% 85.5% 84.8% 82.8% 79.3% 81.0% 84.3% 80.7% 77.1% 83.6% 83.4% 83.0% 82.6% 83.9% 83.0% 79.1% 78.4% 78.8% 79.2% 76.3% 79.3% 78.6% 78.7% 78.4% 78.0% 79.5% 80.1% 78.0% 77.6%
Koszty i Wydatki (mln) 100 101 106 111 123 112 120 134 149 143 165 202 232 241 272 288 299 276 281 295 317 265 281 305 332 350 381 394 434 382 346 330 288 317 317 308 345 296 302 323 339 287
EBIT (mln) 5 -4 2 14 26 7 27 43 64 56 88 118 145 109 155 162 183 123 151 173 151 58 106 161 182 109 193 213 183 425 94 364 -73 96 123 134 119 100 135 141 118 110
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 429.3% 266.0% 1065.6% 208.8% 146.8% 681.0% 222.8% 176.0% 128.2% 95.8% 76.1% 36.7% 26.0% 12.5% -2.34% 6.5% -17.64% -52.86% -29.80% -6.70% 20.5% 87.2% 82.0% 32.4% 0.5% 291.4% -51.39% 70.9% -139.88% -77.30% 31.4% -63.21% 263.5% 3.4% 9.7% 5.5% -0.95% 10.6%
EBIT (%) 4.6% -4.48% 2.2% 11.1% 17.3% 6.0% 18.6% 24.3% 29.9% 28.0% 34.7% 37.0% 38.5% 31.3% 36.3% 35.2% 38.0% 30.8% 35.0% 36.9% 32.2% 17.9% 27.4% 34.6% 35.4% 23.7% 33.6% 35.1% 29.6% 87.7% 20.9% 80.3% -16.25% 23.3% 28.0% 30.3% 25.7% 25.2% 30.9% 30.4% 25.8% 27.8%
Przychody fiansowe (mln) 3 1 2 2 1 1 2 2 3 2 3 5 4 9 12 11 11 12 18 5 13 8 15 6 10 14 11 0 5 14 0 9 6 3 11 3 17 0 11 7 123 14
Koszty finansowe (mln) 3 1 2 2 1 1 2 2 3 2 3 5 4 9 12 11 11 12 18 5 13 8 15 6 10 14 0 0 5 14 22 0 18 0 0 0 0 19 0 0 105 0
Amortyzacja (mln) 6 6 -1 0 7 1 3 11 24 0 1 1 3 5 2 -11 -5 6 6 5 6 8 8 7 11 8 8 14 14 14 9 13 12 15 14 14 14 14 14 0 0 0
EBITDA (mln) 10 1 2 20 31 12 31 48 67 59 91 122 149 114 159 173 183 129 151 173 151 66 113 161 182 117 201 226 197 103 55 137 160 110 137 134 176 91 135 141 137 110
EBITDA(%) 4.6% -4.48% 1.6% 11.5% 22.1% 6.7% 20.9% 30.5% 41.3% 28.1% 35.2% 37.2% 39.2% 33.0% 36.7% 32.9% 40.7% 22.9% 44.7% 36.7% 40.4% 21.2% -0.83% 56.8% 71.5% 36.3% 34.0% 35.0% 36.4% 57.9% 31.1% 50.5% 35.8% 16.8% 33.8% 32.3% 28.8% 28.9% 30.9% 30.4% 30.1% 27.8%
NOPLAT (mln) 8 -3 5 15 20 8 26 34 42 58 89 123 147 117 166 205 181 172 127 178 126 68 239 63 6 64 128 213 146 -61 47 3 139 126 110 106 161 76 147 165 33 132
Podatek (mln) 3 -0 0 1 1 1 2 2 0 11 16 22 17 18 25 38 15 21 26 31 31 16 41 30 -25 15 47 31 46 12 18 20 -19 22 25 25 73 25 33 32 20 24
Zysk Netto (mln) 5 -3 4 14 19 7 26 32 43 47 74 101 131 99 141 165 167 150 103 146 95 52 198 34 29 50 81 182 116 -72 28 -17 142 100 81 77 83 49 112 131 9 107
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 316.5% 345.3% 516.2% 121.7% 124.7% 561.2% 184.4% 215.0% 204.8% 111.1% 91.6% 63.5% 27.1% 51.8% -26.91% -11.58% -42.90% -65.36% 92.6% -76.88% -69.45% -4.39% -59.16% 437.7% 298.5% -245.33% -65.07% -109.30% 22.6% 238.8% 187.6% 558.2% -41.35% -50.80% 37.5% 68.5% -89.35% 116.4%
Zysk netto (%) 4.4% -3.01% 3.9% 11.6% 12.8% 6.0% 17.6% 18.1% 20.2% 23.6% 29.0% 31.6% 34.7% 28.3% 33.0% 35.9% 34.6% 37.7% 23.9% 31.2% 20.3% 16.1% 51.2% 7.3% 5.7% 10.9% 14.1% 29.9% 18.8% -14.94% 6.3% -3.73% 31.7% 24.3% 18.5% 17.5% 18.0% 12.5% 25.6% 28.1% 1.9% 27.0%
EPS 0.02 -0.0141 0.02 0.07 0.09 0.03 0.12 0.15 0.2 0.21 0.33 0.46 0.59 0.44 0.63 0.74 0.74 0.67 0.46 0.65 0.42 0.23 0.88 0.15 0.13 0.22 0.36 0.79 0.5 -0.31 0.12 -0.0717 0.61 0.43 0.35 0.33 0.35 0.21 0.47 0.55 0.036 0.45
EPS (rozwodnione) 0.02 -0.0141 0.02 0.07 0.09 0.03 0.12 0.14 0.19 0.21 0.33 0.45 0.58 0.44 0.62 0.73 0.73 0.66 0.46 0.64 0.42 0.23 0.86 0.15 0.13 0.22 0.35 0.78 0.5 -0.31 0.12 -0.0717 0.59 0.42 0.34 0.32 0.34 0.19 0.42 0.49 0.033 0.4
Ilośc akcji (mln) 203 205 208 209 211 212 214 216 217 218 220 221 222 223 224 224 224 225 225 226 226 226 227 227 227 228 228 229 231 233 236 236 234 235 235 236 236 237 237 237 248 238
Ważona ilośc akcji (mln) 217 205 218 218 219 220 222 224 224 225 225 226 230 226 233 233 233 233 226 233 227 227 234 228 228 229 230 237 232 235 237 236 239 237 238 239 246 264 265 266 266 266
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD