Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 205.558 | 606.934 | 677.781 | 839.189 | 1 036.944 | 2 561.819 | 3 274.682 | 4 804.186 | 6 335.117 | 7 519.522 | 7 129.454 | 7 280.358 | 6 504.499 |
| Aktywa trwałe (mln) | 53.793 | 55.159 | 91.591 | 340.785 | 439.707 | 513.447 | 805.584 | 1 168.008 | 1 500.558 | 2 716.742 | 2 577.196 | 2 767.642 | 3 012.718 |
| Rzeczowe aktywa trwałe netto | 49.452 | 35.702 | 30.874 | 22.85 | 22.816 | 33.793 | 45.623 | 46.729 | 60.632 | 68.396 | 249.553 | 220.663 | 369.751 |
| Wartość firmy | 0.0 | 7.517 | 11.652 | 11.117 | 10.266 | 13.42 | 29.346 | 28.989 | 61.712 | 130.405 | 120.151 | 0.0 | 162.223 |
| Wartości niematerialne i prawne | 0.0 | 3.071 | 3.539 | 1.966 | 1.1 | 0.517 | 21.103 | 17.524 | 146.976 | 166.93 | 125.072 | 0.0 | 109.781 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 10.588 | 15.191 | 13.083 | 11.366 | 13.937 | 50.449 | 46.513 | 208.688 | 297.335 | 245.223 | 0.0 | 272.004 |
| Należności netto | 25.929 | 47.304 | 120.21 | 120.23 | 134.619 | 186.456 | 430.798 | 807.053 | 1 040.91 | 1 217.289 | 989.56 | 927.165 | 1 017.581 |
| Inwestycje długoterminowe | 3.565 | 5.5 | 45.199 | 294.679 | 399.933 | 452.337 | 694.586 | 1 027.459 | 1 179.466 | 1 207.651 | 993.63 | 1 320.386 | 1 389.199 |
| Aktywa obrotowe | 151.765 | 551.775 | 586.19 | 498.404 | 597.237 | 2 048.372 | 2 469.098 | 3 636.178 | 4 834.559 | 4 802.78 | 4 552.258 | 4 512.716 | 3 491.781 |
| Środki pieniężne i Inwestycje | 122.754 | 498.778 | 449.876 | 335.879 | 395.954 | 1 792.683 | 1 825.865 | 2 404.22 | 3 496.892 | 3 134.765 | 3 171.196 | 3 225.67 | 2 350.484 |
| Zapasy | 2.349 | 4.483 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1e-06 | 1e-06 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 119.848 | 252.342 | 166.414 | 98.439 | 31.188 | 791.73 | 591.269 | 951.235 | 1 682.048 | 711.062 | 480.428 | 641.035 | 459.852 |
| Środki pieniężne i inne aktywa pieniężne | 2.906 | 246.436 | 283.462 | 237.44 | 364.766 | 1 000.953 | 1 234.596 | 1 452.985 | 1 814.844 | 2 423.703 | 2 690.768 | 2 584.635 | 1 890.632 |
| Należności krótkoterminowe | 5.413 | 0.824 | 2.42 | 2.532 | 48.997 | 134.95 | 123.73 | 126.247 | 149.509 | 197.643 | 161.029 | 161.493 | 158.435 |
| Dług krótkoterminowy | 0.0 | 312.063 | 87.992 | 0.0 | 158.939 | 243.338 | 375.489 | 4.708 | 5.58 | 896.541 | 9.694 | 799.325 | 12.162 |
| Zobowiązania krótkoterminowe | 419.466 | 369.495 | 112.572 | 208.775 | 278.103 | 484.876 | 629.844 | 800.855 | 958.37 | 2 159.019 | 1 219.938 | 1 797.345 | 968.136 |
| Rozliczenia międzyokresowe | 2.393 | 15.031 | 20.957 | 39.091 | 48.964 | 81.311 | 99.994 | 108.783 | 143.684 | 91.136 | 79.949 | 75.187 | 122.101 |
| Zobowiązania długoterminowe | 7.806 | 0.768 | 0.873 | 2.385 | 1.483 | 882.149 | 896.7 | 1 721.512 | 2 490.417 | 1 672.483 | 2 518.976 | 1 965.397 | 1 957.477 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.768 | 0.873 | 0.0 | 0.0 | 1.88 | 12.577 | 33.972 | 58.299 | 66.903 | 41.694 | 0.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.997 | 7.085 | 59.961 | 65.404 | 0.0 | 44.742 |
| Zobowiązania ogółem | 419.466 | 370.263 | 113.445 | 211.16 | 279.586 | 1 367.025 | 1 526.544 | 2 522.367 | 3 448.787 | 3 831.502 | 3 738.914 | 3 762.742 | 2 925.613 |
| Kapitał własny | (213.908) | 236.671 | 563.281 | 620.672 | 753.225 | 1 192.587 | 1 748.138 | 2 281.819 | 2 886.33 | 3 688.02 | 3 390.54 | 3 448.888 | 3 578.886 |
| Udziały mniejszościowe | 0.0 | 0.0 | 1.055 | 7.357 | 4.133 | 2.207 | 2.679 | (1.448) | 73.905 | 94.199 | 60.29 | 50.153 | 96.115 |
| Pasywa | 205.558 | 606.934 | 677.781 | 839.189 | 1 036.944 | 2 561.819 | 3 274.682 | 4 804.186 | 6 335.117 | 7 519.522 | 7 129.454 | 7 280.358 | nan |
| Inwestycje | 123.413 | 257.842 | 211.613 | 393.118 | 431.121 | 1 244.067 | 1 285.855 | 1 978.694 | 2 861.514 | 1 918.713 | 1 474.058 | 1 961.421 | 1 849.051 |
| Dług (mln) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 879.983 | 884.123 | 1 682.251 | 2 428.511 | 2 434.956 | 2 421.572 | 2 652.292 | 1 905.518 |
| Środki pieniężne i inne aktywa pieniężne | 2.906 | 246.436 | 283.462 | 237.44 | 364.766 | 1 000.953 | 1 234.596 | 1 452.985 | 1 814.844 | 2 423.703 | 2 690.768 | 2 584.635 | 1 890.632 |
| Dług netto | (2.906) | (246.436) | (283.462) | (237.44) | (364.766) | (120.97) | (350.473) | 229.266 | 613.667 | 11.253 | (269.196) | 67.657 | 14.886 |
| Ticker | WB | WB | WB | WB | WB | WB | WB | WB | WB | WB | WB | WB | WB |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |