| Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
205.558 |
606.934 |
677.781 |
839.189 |
1 036.944 |
2 561.819 |
3 274.682 |
4 804.186 |
6 335.117 |
7 519.522 |
7 129.454 |
7 280.358 |
6 504.499 |
| Aktywa trwałe (mln) |
53.793 |
55.159 |
91.591 |
340.785 |
439.707 |
513.447 |
805.584 |
1 168.008 |
1 500.558 |
2 716.742 |
2 577.196 |
2 767.642 |
3 012.718 |
| Rzeczowe aktywa trwałe netto |
49.452 |
35.702 |
30.874 |
22.85 |
22.816 |
33.793 |
45.623 |
46.729 |
60.632 |
68.396 |
249.553 |
220.663 |
215.034 |
| Wartość firmy |
0.0 |
7.517 |
11.652 |
11.117 |
10.266 |
13.42 |
29.346 |
28.989 |
61.712 |
130.405 |
120.151 |
0.0 |
0.0 |
| Wartości niematerialne i prawne |
0.0 |
3.071 |
3.539 |
1.966 |
1.1 |
0.517 |
21.103 |
17.524 |
146.976 |
166.93 |
125.072 |
0.0 |
272.004 |
| Wartość firmy i wartości niematerialne i prawne |
0.0 |
10.588 |
15.191 |
13.083 |
11.366 |
13.937 |
50.449 |
46.513 |
208.688 |
297.335 |
245.223 |
0.0 |
272.004 |
| Należności netto |
25.929 |
47.304 |
120.21 |
120.23 |
134.619 |
186.456 |
430.798 |
807.053 |
1 040.91 |
1 217.289 |
989.56 |
927.165 |
339.754 |
| Inwestycje długoterminowe |
3.565 |
5.5 |
45.199 |
294.679 |
399.933 |
452.337 |
694.586 |
1 027.459 |
1 179.466 |
1 207.651 |
993.63 |
1 320.386 |
1 389.199 |
| Aktywa obrotowe |
151.765 |
551.775 |
586.19 |
498.404 |
597.237 |
2 048.372 |
2 469.098 |
3 636.178 |
4 834.559 |
4 802.78 |
4 552.258 |
4 512.716 |
3 491.781 |
| Środki pieniężne i Inwestycje |
122.754 |
498.778 |
449.876 |
335.879 |
395.954 |
1 792.683 |
1 825.865 |
2 404.22 |
3 496.892 |
3 134.765 |
3 171.196 |
3 225.67 |
2 350.484 |
| Zapasy |
2.349 |
4.483 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1e-06 |
1e-06 |
0.0 |
0.0 |
| Inwestycje krótkoterminowe |
119.848 |
252.342 |
166.414 |
98.439 |
31.188 |
791.73 |
591.269 |
951.235 |
1 682.048 |
711.062 |
480.428 |
641.035 |
459.852 |
| Środki pieniężne i inne aktywa pieniężne |
2.906 |
246.436 |
283.462 |
237.44 |
364.766 |
1 000.953 |
1 234.596 |
1 452.985 |
1 814.844 |
2 423.703 |
2 690.768 |
2 584.635 |
1 890.632 |
| Należności krótkoterminowe |
5.413 |
0.824 |
2.42 |
2.532 |
48.997 |
134.95 |
123.73 |
126.247 |
149.509 |
197.643 |
161.029 |
161.493 |
158.435 |
| Dług krótkoterminowy |
0.0 |
312.063 |
87.992 |
0.0 |
158.939 |
243.338 |
375.489 |
4.708 |
5.58 |
896.541 |
9.694 |
799.325 |
0.0 |
| Zobowiązania krótkoterminowe |
419.466 |
369.495 |
112.572 |
208.775 |
278.103 |
484.876 |
629.844 |
800.855 |
958.37 |
2 159.019 |
1 219.938 |
1 797.345 |
968.136 |
| Rozliczenia międzyokresowe |
2.393 |
15.031 |
20.957 |
39.091 |
48.964 |
81.311 |
99.994 |
108.783 |
143.684 |
91.136 |
79.949 |
75.187 |
0.0 |
| Zobowiązania długoterminowe |
7.806 |
0.768 |
0.873 |
2.385 |
1.483 |
882.149 |
896.7 |
1 721.512 |
2 490.417 |
1 672.483 |
2 518.976 |
1 965.397 |
1 957.477 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.768 |
0.873 |
0.0 |
0.0 |
1.88 |
12.577 |
33.972 |
58.299 |
66.903 |
41.694 |
0.0 |
0.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
9.997 |
7.085 |
59.961 |
65.404 |
0.0 |
0.0 |
| Zobowiązania ogółem |
419.466 |
370.263 |
113.445 |
211.16 |
279.586 |
1 367.025 |
1 526.544 |
2 522.367 |
3 448.787 |
3 831.502 |
3 738.914 |
3 762.742 |
2 925.613 |
| Kapitał własny |
(213.908) |
236.671 |
563.281 |
620.672 |
753.225 |
1 192.587 |
1 748.138 |
2 281.819 |
2 886.33 |
3 688.02 |
3 390.54 |
3 448.888 |
3 578.886 |
| Udziały mniejszościowe |
0.0 |
0.0 |
1.055 |
7.357 |
4.133 |
2.207 |
2.679 |
(1.448) |
73.905 |
94.199 |
60.29 |
50.153 |
96.115 |
| Pasywa |
205.558 |
606.934 |
677.781 |
839.189 |
1 036.944 |
2 561.819 |
3 274.682 |
4 804.186 |
6 335.117 |
7 519.522 |
7 129.454 |
7 280.358 |
6 504.499 |
| Inwestycje |
123.413 |
257.842 |
211.613 |
393.118 |
431.121 |
1 244.067 |
1 285.855 |
1 978.694 |
2 861.514 |
1 918.713 |
1 474.058 |
1 961.421 |
1 849.051 |
| Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
879.983 |
884.123 |
1 682.251 |
2 428.511 |
2 434.956 |
2 421.572 |
2 652.292 |
1 860.776 |
| Środki pieniężne i inne aktywa pieniężne |
2.906 |
246.436 |
283.462 |
237.44 |
364.766 |
1 000.953 |
1 234.596 |
1 452.985 |
1 814.844 |
2 423.703 |
2 690.768 |
2 584.635 |
1 890.632 |
| Dług netto |
(2.906) |
(246.436) |
(283.462) |
(237.44) |
(364.766) |
(120.97) |
(350.473) |
229.266 |
613.667 |
11.253 |
(269.196) |
67.657 |
(29.856) |
| Ticker |
WB |
WB |
WB |
WB |
WB |
WB |
WB |
WB |
WB |
WB |
WB |
WB |
WB |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |