Westamerica Bancorporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 219 222 231 235 239 234 254 237 223 173 286 50 260 235 207 189 182 179 188 198 204 206 215 265 328 311
Przychód Δ r/r 0.0% 1.2% 4.0% 1.8% 1.8% -2.3% 8.5% -6.7% -5.9% -22.2% 65.0% -82.5% 418.6% -9.6% -11.9% -8.8% -3.5% -1.9% 5.3% 5.3% 3.2% 0.9% 4.2% 23.3% 23.6% -5.0%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 94.3%
EBIT (mln) 193 207 193 167 161 153 192 200 193 103 203 153 137 121 104 94 92 99 112 93 105 107 117 168 227 189
EBIT Δ r/r 0.0% 7.1% -6.4% -13.5% -3.5% -4.9% 24.8% 4.2% -3.3% -46.7% 96.9% -24.4% -10.3% -12.0% -14.0% -10.1% -2.1% 7.5% 13.8% -17.1% 13.2% 1.5% 9.6% 43.1% 35.5% -16.7%
EBIT (%) 88.0% 93.1% 83.8% 71.2% 67.5% 65.6% 75.5% 84.4% 86.7% 59.5% 70.9% 306.0% 52.9% 51.6% 50.4% 49.7% 50.4% 55.2% 59.6% 47.0% 51.5% 51.8% 54.5% 63.2% 69.3% 60.8%
Koszty finansowe (mln) 78 89 69 39 27 21 44 65 73 33 19 13 8 6 5 3 2 2 2 2 2 2 2 2 0 17
EBITDA (mln) 202 215 203 174 168 160 201 210 202 113 213 160 143 126 109 98 95 102 115 117 106 107 117 184 -5 199
EBITDA(%) 92.3% 96.9% 88.0% 74.1% 70.1% 68.2% 79.4% 88.5% 90.5% 65.0% 74.6% 318.7% 55.2% 53.9% 52.6% 51.9% 52.5% 57.1% 61.3% 59.3% 51.8% 52.0% 54.6% 69.5% -1.7% 64.1%
Podatek (mln) 38 38 40 41 39 37 40 36 31 10 58 37 33 25 19 18 18 21 37 19 25 26 31 44 60 50
Zysk Netto (mln) 76 80 84 87 95 95 107 99 90 60 125 95 88 81 67 61 59 59 50 72 80 80 87 122 162 139
Zysk netto Δ r/r 0.0% 4.8% 5.6% 3.4% 9.1% 0.2% 12.8% -8.0% -9.1% -33.4% 109.6% -24.6% -7.1% -7.7% -17.2% -9.7% -3.1% 0.2% -15.0% 43.1% 12.3% 0.0% 7.6% 41.1% 32.6% -14.3%
Zysk netto (%) 34.7% 35.9% 36.5% 37.1% 39.7% 40.7% 42.4% 41.8% 40.3% 34.6% 43.9% 188.9% 33.8% 34.6% 32.5% 32.2% 32.3% 33.0% 26.6% 36.2% 39.4% 39.0% 40.3% 46.1% 49.4% 44.6%
EPS 1.97 2.19 2.39 2.59 2.89 2.93 3.28 3.17 3.02 2.07 4.17 3.24 3.07 2.93 2.5 2.32 2.3 2.3 1.9 2.69 2.98 2.98 3.22 4.54 6.06 5.2
EPS (rozwodnione) 1.94 2.16 2.36 2.55 2.85 2.87 3.22 3.11 2.98 2.04 4.14 3.21 3.06 2.93 2.5 2.32 2.3 2.29 1.89 2.67 2.98 2.98 3.22 4.54 6.06 5.2
Ilośc akcji (mln) 39 36 35 34 33 32 32 31 30 29 29 29 29 28 27 26 26 26 26 27 27 27 27 27 27 27
Ważona ilośc akcji (mln) 39 37 36 34 33 32 33 32 30 29 29 29 29 28 27 26 26 26 26 27 27 27 27 27 27 27
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD