Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
3 893.2 |
4 031.381 |
3 927.967 |
4 224.867 |
4 576.385 |
4 737.268 |
5 149.209 |
4 769.335 |
4 558.959 |
4 032.934 |
4 975.501 |
4 931.524 |
5 042.161 |
4 952.193 |
4 847.055 |
5 035.724 |
5 168.875 |
5 369.512 |
5 514.664 |
5 569.578 |
5 631.401 |
6 770.736 |
7 486.992 |
6 950.317 |
6 370.761 |
6 076.274 |
Aktywa trwałe (mln) |
1 263.5 |
1 191.492 |
1 197.96 |
37.396 |
35.748 |
35.223 |
2 181.436 |
1 954.606 |
1 746.637 |
1 402.037 |
1 306.607 |
1 444.767 |
1 748.406 |
2 186.257 |
2 407.798 |
2 832.165 |
3 072.548 |
4 877.832 |
4 909.773 |
5 118.452 |
5 225.403 |
6 111.867 |
6 314.629 |
6 597.629 |
6 120.679 |
147.931 |
Rzeczowe aktywa trwałe netto |
44.0 |
42.182 |
39.821 |
37.396 |
35.748 |
35.223 |
33.221 |
30.188 |
28.38 |
27.351 |
38.098 |
36.278 |
36.548 |
38.639 |
37.314 |
37.852 |
38.693 |
36.566 |
35.301 |
34.507 |
51.733 |
51.645 |
49.135 |
44.565 |
45.83 |
26.133 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
121.907 |
0.0 |
0.0 |
121.699 |
121.699 |
121.673 |
121.673 |
121.673 |
121.673 |
121.673 |
121.673 |
121.673 |
121.673 |
121.673 |
121.673 |
121.673 |
121.673 |
121.673 |
121.673 |
121.673 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
26.17 |
0.0 |
0.0 |
15.208 |
35.667 |
34.604 |
28.629 |
23.261 |
18.557 |
14.287 |
10.431 |
128.6 |
125.523 |
123.602 |
123.064 |
122.777 |
122.508 |
122.256 |
0.347 |
0.125 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
148.077 |
143.801 |
140.148 |
136.907 |
157.366 |
156.277 |
150.302 |
144.934 |
140.23 |
135.96 |
132.104 |
128.6 |
125.523 |
123.602 |
123.064 |
122.777 |
122.508 |
122.256 |
122.02 |
121.798 |
Należności netto |
101.2 |
121.212 |
117.397 |
136.636 |
131.677 |
136.738 |
150.478 |
152.669 |
151.142 |
150.212 |
256.032 |
225.713 |
63.375 |
34.121 |
22.957 |
19.394 |
20.174 |
21.489 |
23.557 |
25.834 |
28.797 |
33.022 |
35.521 |
53.558 |
54.568 |
44.606 |
Inwestycje długoterminowe |
1 219.5 |
1 149.31 |
1 158.139 |
1 386.833 |
1 949.822 |
2 192.542 |
2 000.138 |
1 780.617 |
1 578.109 |
1 237.779 |
1 111.143 |
1 252.212 |
1 561.556 |
1 981.677 |
2 211.68 |
2 639.439 |
2 886.291 |
26.861 |
24.346 |
26.193 |
35.0 |
32.561999 |
51.372 |
46.322 |
42.894 |
0.0 |
Aktywa obrotowe |
356.9 |
407.694 |
296.579 |
1 170.425 |
1 603.539 |
1 057.863 |
2 967.773 |
2 814.729 |
2 812.322 |
2 630.897 |
3 668.894 |
3 486.757 |
3 293.755 |
2 765.936 |
2 439.257 |
2 203.559 |
2 096.327 |
491.68 |
604.891 |
451.126 |
405.998 |
658.869 |
1 172.363 |
352.688 |
250.082 |
3 997.304 |
Środki pieniężne i Inwestycje |
255.7 |
286.482 |
179.182 |
222.577 |
189.628 |
126.153 |
209.273 |
184.442 |
209.764 |
138.883 |
361.135 |
338.793 |
530.045 |
1 317.018 |
1 551.409 |
1 981.617 |
2 003.26 |
2 353.029 |
2 768.509 |
3 074.954 |
3 452.267 |
4 684.46 |
5 770.94 |
4 625.979 |
190.314 |
3 997.304 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(3 481.064) |
(4 717.482) |
(5 806.461) |
(4 679.537) |
(244.882) |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
638.753 |
825.636 |
1 079.381 |
1 600.781 |
1 570.216 |
1 890.758 |
2 191.707 |
2 654.67 |
3 078.846 |
4 063.185 |
4 638.855 |
4 331.743 |
3 999.801 |
3 395.81 |
Środki pieniężne i inne aktywa pieniężne |
255.7 |
286.482 |
179.182 |
222.577 |
189.628 |
126.153 |
209.273 |
184.442 |
209.764 |
138.883 |
361.135 |
338.793 |
530.045 |
491.382 |
472.028 |
380.836 |
433.044 |
462.271 |
575.002 |
420.284 |
373.421 |
621.275 |
1 132.085 |
294.236 |
190.314 |
601.494 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
nan |
nan |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Dług krótkoterminowy |
462.3 |
386.942 |
311.911 |
519.736 |
590.646 |
735.423 |
775.173 |
731.977 |
798.599 |
457.275 |
227.178 |
107.385 |
125.689 |
53.687 |
62.668 |
89.784 |
53.028 |
59.078 |
58.471 |
51.247 |
36.976 |
108.16 |
153.076 |
63.635 |
64.229 |
0.0 |
Zobowiązania krótkoterminowe |
3 551.1 |
3 662.6 |
3 585.8 |
519.736 |
590.646 |
735.423 |
775.173 |
731.977 |
798.599 |
457.275 |
227.178 |
107.385 |
115.689 |
68.687 |
62.668 |
89.784 |
53.028 |
2 148.521 |
2 255.997 |
2 294.498 |
2 277.088 |
2 833.337 |
3 223.137 |
3 109.683 |
2 670.073 |
0.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
nan |
nan |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
41.5 |
31.0 |
27.8 |
24.607 |
129.643 |
21.429 |
40.281 |
36.92 |
36.773 |
3 596.451 |
85.47 |
61.698 |
26.023 |
25.799 |
20.577 |
20.015 |
0.0 |
2 659.624 |
2 668.428 |
2 659.489 |
2 622.896 |
3 092.589999 |
3 436.753 |
3 238.524 |
2 927.794 |
17.985 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.429 |
1.618 |
1.052 |
11.846 |
48.583 |
28.467 |
0.0 |
6.169 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
11.088 |
13.217 |
11.15 |
9.903 |
12.747 |
17.985 |
Zobowiązania ogółem |
3 592.6 |
3 693.634 |
3 613.608 |
3 883.368 |
4 236.014 |
4 378.659 |
4 722.495 |
4 345.1 |
4 164.356 |
3 623.082 |
4 470.053 |
4 386.237 |
4 483.52 |
4 392.091 |
4 304.121 |
4 509.121 |
4 636.67 |
4 808.145 |
4 924.425 |
4 953.987 |
4 899.984 |
5 925.927 |
6 659.89 |
6 348.207 |
5 597.867 |
5 186.317 |
Kapitał własny |
300.6 |
337.747 |
314.359 |
341.499 |
340.371 |
358.609 |
426.714 |
424.235 |
394.603 |
409.852 |
505.448 |
545.287 |
558.641 |
560.102 |
542.934 |
526.603 |
532.205 |
561.367 |
590.239 |
615.591 |
731.417 |
844.809 |
827.102 |
602.11 |
772.894 |
889.957 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
3 893.2 |
4 031.381 |
3 927.967 |
4 224.867 |
4 576.385 |
4 737.268 |
5 149.209 |
4 769.335 |
4 558.959 |
4 032.934 |
4 975.501 |
4 931.524 |
5 042.161 |
4 952.193 |
4 847.055 |
5 035.724 |
5 168.875 |
5 369.512 |
5 514.664 |
5 569.578 |
5 631.401 |
6 770.736 |
7 486.992 |
6 950.317 |
6 370.761 |
6 076.274 |
Inwestycje |
1 219.5 |
1 149.31 |
1 158.139 |
2 334.681 |
3 363.733 |
3 124.252 |
2 662.526 |
1 780.617 |
1 578.109 |
1 526.233 |
1 111.143 |
1 252.212 |
2 200.309 |
2 828.32 |
3 309.635 |
4 259.134 |
4 471.967 |
26.861 |
24.346 |
26.193 |
35.0 |
32.561999 |
51.372 |
46.322 |
42.894 |
3 395.81 |
Dług (mln) |
503.8 |
417.978 |
339.732 |
544.343 |
720.289 |
756.852 |
815.454 |
768.897 |
835.372 |
457.275 |
312.648 |
169.083 |
151.712 |
94.486 |
83.245 |
109.799 |
53.028 |
59.078 |
58.471 |
51.247 |
48.064 |
121.377 |
164.226 |
73.538 |
76.976 |
17.985 |
Środki pieniężne i inne aktywa pieniężne |
255.7 |
286.482 |
179.182 |
222.577 |
189.628 |
126.153 |
209.273 |
184.442 |
209.764 |
138.883 |
361.135 |
338.793 |
530.045 |
491.382 |
472.028 |
380.836 |
433.044 |
462.271 |
575.002 |
420.284 |
373.421 |
621.275 |
1 132.085 |
294.236 |
190.314 |
601.494 |
Dług netto |
248.1 |
131.496 |
160.55 |
321.766 |
530.661 |
630.699 |
606.181 |
584.455 |
625.608 |
318.392 |
(48.487) |
(170.102) |
(378.333) |
(396.896) |
(388.783) |
(271.037) |
(380.016) |
(403.193) |
(516.531) |
(369.037) |
(325.357) |
(499.898) |
(967.859) |
(220.698) |
(113.338) |
(583.509) |
Ticker |
WABC |
WABC |
WABC |
WABC |
WABC |
WABC |
WABC |
WABC |
WABC |
WABC |
WABC |
WABC |
WABC |
WABC |
WABC |
WABC |
WABC |
WABC |
WABC |
WABC |
WABC |
WABC |
WABC |
WABC |
WABC |
WABC |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |